vs

Side-by-side financial comparison of MILLER INDUSTRIES INC (MLR) and TEXAS CAPITAL BANCSHARES INC (TCBI). Click either name above to swap in a different company.

TEXAS CAPITAL BANCSHARES INC is the larger business by last-quarter revenue ($324.0M vs $171.9M, roughly 1.9× MILLER INDUSTRIES INC). On growth, TEXAS CAPITAL BANCSHARES INC posted the faster year-over-year revenue change (15.5% vs -22.5%). Over the past eight quarters, TEXAS CAPITAL BANCSHARES INC's revenue compounded faster (10.2% CAGR vs -29.9%).

Miller Industries is an American tow truck and towing equipment manufacturing company based in the Chattanooga suburb of Ooltewah, Tennessee. Its primary subsidiary, Miller Industries Towing Equipment Inc., manufactures a variety of light- to heavy-duty wreckers, car carriers, and rotators under several brand names, including Century, Vulcan, Chevron, and Holmes. Miller Industries also operates international brands with Boniface (U.K.) and Jige (France). It is listed on the New York Stock Exc...

Texas Capital Bank is a bank headquartered in Dallas, Texas. The bank has branches located in every major city in Texas. Its parent bank holding company is Texas Capital Bancshares. It also operates an online-only banking division, Bask Bank.

MLR vs TCBI — Head-to-Head

Bigger by revenue
TCBI
TCBI
1.9× larger
TCBI
$324.0M
$171.9M
MLR
Growing faster (revenue YoY)
TCBI
TCBI
+38.0% gap
TCBI
15.5%
-22.5%
MLR
Faster 2-yr revenue CAGR
TCBI
TCBI
Annualised
TCBI
10.2%
-29.9%
MLR

Income Statement — Q4 FY2025 vs Q1 FY2026

Metric
MLR
MLR
TCBI
TCBI
Revenue
$171.9M
$324.0M
Net Profit
$73.8M
Gross Margin
15.4%
Operating Margin
2.9%
Net Margin
22.8%
Revenue YoY
-22.5%
15.5%
Net Profit YoY
56.8%
EPS (diluted)
$0.29
$1.56

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
MLR
MLR
TCBI
TCBI
Q1 26
$324.0M
Q4 25
$171.9M
$327.5M
Q3 25
$178.7M
$340.4M
Q2 25
$214.0M
$307.5M
Q1 25
$225.7M
$280.5M
Q4 24
$221.9M
$229.6M
Q3 24
$314.3M
$125.3M
Q2 24
$371.5M
$267.0M
Net Profit
MLR
MLR
TCBI
TCBI
Q1 26
$73.8M
Q4 25
$100.7M
Q3 25
$3.1M
$105.2M
Q2 25
$8.5M
$77.3M
Q1 25
$8.1M
$47.0M
Q4 24
$71.0M
Q3 24
$15.4M
$-61.3M
Q2 24
$20.5M
$41.7M
Gross Margin
MLR
MLR
TCBI
TCBI
Q1 26
Q4 25
15.4%
Q3 25
14.2%
Q2 25
16.2%
Q1 25
15.0%
Q4 24
15.1%
Q3 24
13.4%
Q2 24
13.8%
Operating Margin
MLR
MLR
TCBI
TCBI
Q1 26
Q4 25
2.9%
40.4%
Q3 25
2.4%
40.5%
Q2 25
5.3%
33.2%
Q1 25
4.8%
21.6%
Q4 24
5.7%
40.7%
Q3 24
6.3%
-63.8%
Q2 24
7.1%
21.9%
Net Margin
MLR
MLR
TCBI
TCBI
Q1 26
22.8%
Q4 25
30.7%
Q3 25
1.7%
30.9%
Q2 25
4.0%
25.2%
Q1 25
3.6%
16.8%
Q4 24
30.9%
Q3 24
4.9%
-48.9%
Q2 24
5.5%
15.6%
EPS (diluted)
MLR
MLR
TCBI
TCBI
Q1 26
$1.56
Q4 25
$0.29
$2.11
Q3 25
$0.27
$2.18
Q2 25
$0.73
$1.58
Q1 25
$0.69
$0.92
Q4 24
$0.89
$1.43
Q3 24
$1.33
$-1.41
Q2 24
$1.78
$0.80

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
MLR
MLR
TCBI
TCBI
Cash + ST InvestmentsLiquidity on hand
Total DebtLower is stronger
$878.3M
Stockholders' EquityBook value
$420.6M
$3.6B
Total Assets
$589.7M
$33.5B
Debt / EquityLower = less leverage
0.24×

8-quarter trend — quarters aligned by calendar period.

Total Debt
MLR
MLR
TCBI
TCBI
Q1 26
$878.3M
Q4 25
$620.6M
Q3 25
$620.4M
Q2 25
$620.3M
Q1 25
$660.5M
Q4 24
$660.3M
Q3 24
$660.2M
Q2 24
$660.0M
Stockholders' Equity
MLR
MLR
TCBI
TCBI
Q1 26
$3.6B
Q4 25
$420.6M
$3.6B
Q3 25
$420.7M
$3.6B
Q2 25
$418.6M
$3.5B
Q1 25
$406.5M
$3.4B
Q4 24
$401.0M
$3.4B
Q3 24
$395.2M
$3.4B
Q2 24
$379.9M
$3.2B
Total Assets
MLR
MLR
TCBI
TCBI
Q1 26
$33.5B
Q4 25
$589.7M
$31.5B
Q3 25
$604.3M
$32.5B
Q2 25
$622.9M
$31.9B
Q1 25
$639.7M
$31.4B
Q4 24
$667.0M
$30.7B
Q3 24
$755.3M
$31.6B
Q2 24
$748.2M
$29.9B
Debt / Equity
MLR
MLR
TCBI
TCBI
Q1 26
0.24×
Q4 25
0.17×
Q3 25
0.17×
Q2 25
0.18×
Q1 25
0.19×
Q4 24
0.20×
Q3 24
0.20×
Q2 24
0.21×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
MLR
MLR
TCBI
TCBI
Operating Cash FlowLast quarter
$48.9M
Free Cash FlowOCF − Capex
$43.8M
FCF MarginFCF / Revenue
25.5%
Capex IntensityCapex / Revenue
3.0%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$85.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
MLR
MLR
TCBI
TCBI
Q1 26
Q4 25
$48.9M
$360.2M
Q3 25
$19.9M
$166.3M
Q2 25
$27.2M
$63.0M
Q1 25
$2.7M
$368.0K
Q4 24
$-11.7M
$480.1M
Q3 24
$30.3M
$332.8M
Q2 24
$-10.7M
$33.3M
Free Cash Flow
MLR
MLR
TCBI
TCBI
Q1 26
Q4 25
$43.8M
$347.6M
Q3 25
$18.1M
$161.3M
Q2 25
$25.6M
$57.5M
Q1 25
$-2.4M
$-2.0M
Q4 24
$-13.0M
$415.2M
Q3 24
$24.0M
$317.6M
Q2 24
$-13.8M
$11.1M
FCF Margin
MLR
MLR
TCBI
TCBI
Q1 26
Q4 25
25.5%
106.1%
Q3 25
10.1%
47.4%
Q2 25
11.9%
18.7%
Q1 25
-1.1%
-0.7%
Q4 24
-5.9%
180.9%
Q3 24
7.6%
253.4%
Q2 24
-3.7%
4.1%
Capex Intensity
MLR
MLR
TCBI
TCBI
Q1 26
Q4 25
3.0%
3.8%
Q3 25
1.0%
1.5%
Q2 25
0.8%
1.8%
Q1 25
2.3%
0.9%
Q4 24
0.6%
28.2%
Q3 24
2.0%
12.1%
Q2 24
0.8%
8.3%
Cash Conversion
MLR
MLR
TCBI
TCBI
Q1 26
Q4 25
3.58×
Q3 25
6.46×
1.58×
Q2 25
3.22×
0.81×
Q1 25
0.34×
0.01×
Q4 24
6.76×
Q3 24
1.96×
Q2 24
-0.52×
0.80×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons