vs
Side-by-side financial comparison of MONRO, INC. (MNRO) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
MONRO, INC. is the larger business by last-quarter revenue ($293.4M vs $212.2M, roughly 1.4× LiveRamp Holdings, Inc.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs 3.8%, a 15.0% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs -4.0%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs -2.7%).
Monro, Inc. is an automotive services company founded and headquartered in Rochester, New York, U.S. As of 2025, Monro has 1,260 locations making them the second-largest automotive services company in North America after Driven Brands by number of locations and by revenue.
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
MNRO vs RAMP — Head-to-Head
Income Statement — Q3 FY2026 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $293.4M | $212.2M |
| Net Profit | $11.1M | $39.9M |
| Gross Margin | 34.9% | 71.9% |
| Operating Margin | 6.3% | 18.6% |
| Net Margin | 3.8% | 18.8% |
| Revenue YoY | -4.0% | 8.6% |
| Net Profit YoY | 143.1% | 255.7% |
| EPS (diluted) | $0.35 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $293.4M | $212.2M | ||
| Q3 25 | $288.9M | $199.8M | ||
| Q2 25 | $301.0M | $194.8M | ||
| Q1 25 | $295.0M | $188.7M | ||
| Q4 24 | $305.8M | $195.4M | ||
| Q3 24 | $301.4M | $185.5M | ||
| Q2 24 | $293.2M | $176.0M | ||
| Q1 24 | $310.1M | $171.9M |
| Q4 25 | $11.1M | $39.9M | ||
| Q3 25 | $5.7M | $27.4M | ||
| Q2 25 | $-8.1M | $7.7M | ||
| Q1 25 | $-21.3M | $-6.3M | ||
| Q4 24 | $4.6M | $11.2M | ||
| Q3 24 | $5.6M | $1.7M | ||
| Q2 24 | $5.9M | $-7.5M | ||
| Q1 24 | $3.7M | $-5.4M |
| Q4 25 | 34.9% | 71.9% | ||
| Q3 25 | 35.7% | 70.2% | ||
| Q2 25 | 35.5% | 70.1% | ||
| Q1 25 | 33.0% | 69.3% | ||
| Q4 24 | 34.3% | 71.9% | ||
| Q3 24 | 35.3% | 72.4% | ||
| Q2 24 | 37.2% | 70.6% | ||
| Q1 24 | 35.5% | 72.2% |
| Q4 25 | 6.3% | 18.6% | ||
| Q3 25 | 4.4% | 10.7% | ||
| Q2 25 | -2.0% | 3.7% | ||
| Q1 25 | -8.1% | -6.1% | ||
| Q4 24 | 3.3% | 7.5% | ||
| Q3 24 | 4.4% | 4.0% | ||
| Q2 24 | 4.5% | -3.0% | ||
| Q1 24 | 3.3% | -8.3% |
| Q4 25 | 3.8% | 18.8% | ||
| Q3 25 | 2.0% | 13.7% | ||
| Q2 25 | -2.7% | 4.0% | ||
| Q1 25 | -7.2% | -3.3% | ||
| Q4 24 | 1.5% | 5.7% | ||
| Q3 24 | 1.9% | 0.9% | ||
| Q2 24 | 2.0% | -4.3% | ||
| Q1 24 | 1.2% | -3.1% |
| Q4 25 | $0.35 | $0.62 | ||
| Q3 25 | $0.18 | $0.42 | ||
| Q2 25 | $-0.28 | $0.12 | ||
| Q1 25 | $-0.74 | $-0.10 | ||
| Q4 24 | $0.15 | $0.17 | ||
| Q3 24 | $0.18 | $0.03 | ||
| Q2 24 | $0.19 | $-0.11 | ||
| Q1 24 | $0.12 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | $403.4M |
| Total DebtLower is stronger | $45.0M | — |
| Stockholders' EquityBook value | $604.9M | $962.3M |
| Total Assets | $1.6B | $1.3B |
| Debt / EquityLower = less leverage | 0.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | $403.4M | ||
| Q3 25 | $10.5M | $376.9M | ||
| Q2 25 | $7.8M | $371.1M | ||
| Q1 25 | $20.8M | $420.8M | ||
| Q4 24 | $10.2M | $384.3M | ||
| Q3 24 | $20.9M | $348.4M | ||
| Q2 24 | $18.7M | $342.7M | ||
| Q1 24 | $6.6M | $368.9M |
| Q4 25 | $45.0M | — | ||
| Q3 25 | $60.0M | — | ||
| Q2 25 | $71.5M | — | ||
| Q1 25 | $61.3M | — | ||
| Q4 24 | $59.3M | — | ||
| Q3 24 | $62.0M | — | ||
| Q2 24 | $112.0M | — | ||
| Q1 24 | $102.0M | — |
| Q4 25 | $604.9M | $962.3M | ||
| Q3 25 | $601.7M | $943.8M | ||
| Q2 25 | $604.9M | $947.8M | ||
| Q1 25 | $620.8M | $948.9M | ||
| Q4 24 | $648.9M | $957.7M | ||
| Q3 24 | $651.9M | $932.1M | ||
| Q2 24 | $654.4M | $951.9M | ||
| Q1 24 | $656.8M | $949.1M |
| Q4 25 | $1.6B | $1.3B | ||
| Q3 25 | $1.6B | $1.2B | ||
| Q2 25 | $1.6B | $1.2B | ||
| Q1 25 | $1.6B | $1.3B | ||
| Q4 24 | $1.7B | $1.3B | ||
| Q3 24 | $1.7B | $1.2B | ||
| Q2 24 | $1.7B | $1.2B | ||
| Q1 24 | $1.7B | $1.2B |
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.10× | — | ||
| Q4 24 | 0.09× | — | ||
| Q3 24 | 0.10× | — | ||
| Q2 24 | 0.17× | — | ||
| Q1 24 | 0.16× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $17.8M | — |
| Free Cash FlowOCF − Capex | $9.1M | — |
| FCF MarginFCF / Revenue | 3.1% | — |
| Capex IntensityCapex / Revenue | 3.0% | 0.1% |
| Cash ConversionOCF / Net Profit | 1.60× | — |
| TTM Free Cash FlowTrailing 4 quarters | $49.6M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $17.8M | — | ||
| Q3 25 | $32.3M | $57.4M | ||
| Q2 25 | $-1.9M | $-15.8M | ||
| Q1 25 | $28.9M | — | ||
| Q4 24 | $14.8M | $45.1M | ||
| Q3 24 | $62.6M | $55.6M | ||
| Q2 24 | $25.6M | $-9.3M | ||
| Q1 24 | $-5.3M | — |
| Q4 25 | $9.1M | — | ||
| Q3 25 | $26.6M | $56.8M | ||
| Q2 25 | $-9.3M | $-16.2M | ||
| Q1 25 | $23.2M | — | ||
| Q4 24 | $7.9M | $44.8M | ||
| Q3 24 | $57.6M | $55.4M | ||
| Q2 24 | $16.8M | $-9.6M | ||
| Q1 24 | $-11.9M | — |
| Q4 25 | 3.1% | — | ||
| Q3 25 | 9.2% | 28.4% | ||
| Q2 25 | -3.1% | -8.3% | ||
| Q1 25 | 7.9% | — | ||
| Q4 24 | 2.6% | 22.9% | ||
| Q3 24 | 19.1% | 29.8% | ||
| Q2 24 | 5.7% | -5.4% | ||
| Q1 24 | -3.8% | — |
| Q4 25 | 3.0% | 0.1% | ||
| Q3 25 | 2.0% | 0.3% | ||
| Q2 25 | 2.5% | 0.2% | ||
| Q1 25 | 1.9% | 0.2% | ||
| Q4 24 | 2.2% | 0.1% | ||
| Q3 24 | 1.6% | 0.1% | ||
| Q2 24 | 3.0% | 0.1% | ||
| Q1 24 | 2.1% | 1.0% |
| Q4 25 | 1.60× | — | ||
| Q3 25 | 5.71× | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.23× | 4.02× | ||
| Q3 24 | 11.08× | 32.10× | ||
| Q2 24 | 4.37× | — | ||
| Q1 24 | -1.42× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MNRO
| Tires | $150.2M | 51% |
| Maintenance | $73.5M | 25% |
| Brakes | $35.1M | 12% |
| Steering | $24.9M | 8% |
| Batteries | $6.2M | 2% |
| Exhaust | $3.2M | 1% |
RAMP
Segment breakdown not available.
