vs
Side-by-side financial comparison of MID PENN BANCORP INC (MPB) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
RE/MAX Holdings, Inc. is the larger business by last-quarter revenue ($71.1M vs $62.0M, roughly 1.1× MID PENN BANCORP INC). MID PENN BANCORP INC runs the higher net margin — 31.4% vs 2.0%, a 29.3% gap on every dollar of revenue. On growth, MID PENN BANCORP INC posted the faster year-over-year revenue change (30.8% vs -1.8%). MID PENN BANCORP INC produced more free cash flow last quarter ($71.8M vs $33.5M). Over the past eight quarters, MID PENN BANCORP INC's revenue compounded faster (21.1% CAGR vs -4.7%).
Commerce Bancorp was a Cherry Hill, New Jersey–based bank created in 1973. In 2007, it was purchased by Toronto-Dominion Bank, which merged Commerce into TD Banknorth, the latter of which was rebranded to TD Bank.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
MPB vs RMAX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $62.0M | $71.1M |
| Net Profit | $19.4M | $1.4M |
| Gross Margin | — | — |
| Operating Margin | 43.6% | 13.1% |
| Net Margin | 31.4% | 2.0% |
| Revenue YoY | 30.8% | -1.8% |
| Net Profit YoY | 47.0% | -75.2% |
| EPS (diluted) | $0.83 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $62.0M | $71.1M | ||
| Q3 25 | $61.8M | $73.2M | ||
| Q2 25 | $54.3M | $72.8M | ||
| Q1 25 | $47.7M | $74.5M | ||
| Q4 24 | $47.4M | $72.5M | ||
| Q3 24 | $45.3M | $78.5M | ||
| Q2 24 | $44.1M | $78.5M | ||
| Q1 24 | $42.3M | $78.3M |
| Q4 25 | $19.4M | $1.4M | ||
| Q3 25 | $18.3M | $4.0M | ||
| Q2 25 | $4.8M | $4.7M | ||
| Q1 25 | $13.7M | $-2.0M | ||
| Q4 24 | $13.2M | $5.8M | ||
| Q3 24 | $12.3M | $966.0K | ||
| Q2 24 | $11.8M | $3.7M | ||
| Q1 24 | $12.1M | $-3.4M |
| Q4 25 | 43.6% | 13.1% | ||
| Q3 25 | 39.3% | 25.0% | ||
| Q2 25 | 7.9% | 19.3% | ||
| Q1 25 | 35.2% | 7.2% | ||
| Q4 24 | 34.1% | 5.9% | ||
| Q3 24 | 32.8% | 19.4% | ||
| Q2 24 | 32.4% | 20.6% | ||
| Q1 24 | 34.8% | 5.8% |
| Q4 25 | 31.4% | 2.0% | ||
| Q3 25 | 29.6% | 5.4% | ||
| Q2 25 | 8.8% | 6.4% | ||
| Q1 25 | 28.8% | -2.6% | ||
| Q4 24 | 27.9% | 8.0% | ||
| Q3 24 | 27.1% | 1.2% | ||
| Q2 24 | 26.7% | 4.7% | ||
| Q1 24 | 28.7% | -4.3% |
| Q4 25 | $0.83 | — | ||
| Q3 25 | $0.79 | — | ||
| Q2 25 | $0.22 | — | ||
| Q1 25 | $0.71 | — | ||
| Q4 24 | $0.72 | — | ||
| Q3 24 | $0.74 | — | ||
| Q2 24 | $0.71 | — | ||
| Q1 24 | $0.73 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $118.7M |
| Total DebtLower is stronger | — | $432.2M |
| Stockholders' EquityBook value | $814.1M | $452.4M |
| Total Assets | $6.1B | $582.5M |
| Debt / EquityLower = less leverage | — | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $118.7M | ||
| Q3 25 | — | $107.5M | ||
| Q2 25 | — | $94.3M | ||
| Q1 25 | — | $89.1M | ||
| Q4 24 | — | $96.6M | ||
| Q3 24 | — | $83.8M | ||
| Q2 24 | — | $66.1M | ||
| Q1 24 | — | $82.1M |
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
| Q4 25 | $814.1M | $452.4M | ||
| Q3 25 | $796.3M | $448.1M | ||
| Q2 25 | $775.7M | $442.4M | ||
| Q1 25 | $667.9M | $433.5M | ||
| Q4 24 | $655.0M | $429.5M | ||
| Q3 24 | $573.1M | $423.1M | ||
| Q2 24 | $559.7M | $418.4M | ||
| Q1 24 | $551.0M | $412.0M |
| Q4 25 | $6.1B | $582.5M | ||
| Q3 25 | $6.3B | $582.2M | ||
| Q2 25 | $6.4B | $574.8M | ||
| Q1 25 | $5.5B | $571.4M | ||
| Q4 24 | $5.5B | $581.6M | ||
| Q3 24 | $5.5B | $578.6M | ||
| Q2 24 | $5.4B | $571.4M | ||
| Q1 24 | $5.3B | $566.7M |
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $80.0M | $40.9M |
| Free Cash FlowOCF − Capex | $71.8M | $33.5M |
| FCF MarginFCF / Revenue | 115.8% | 47.1% |
| Capex IntensityCapex / Revenue | 13.3% | 10.4% |
| Cash ConversionOCF / Net Profit | 4.12× | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | $132.1M | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $80.0M | $40.9M | ||
| Q3 25 | $26.3M | $17.7M | ||
| Q2 25 | $29.0M | $4.6M | ||
| Q1 25 | $11.5M | $5.7M | ||
| Q4 24 | $51.4M | $59.7M | ||
| Q3 24 | $16.9M | $17.6M | ||
| Q2 24 | $18.0M | $15.9M | ||
| Q1 24 | $12.4M | $9.4M |
| Q4 25 | $71.8M | $33.5M | ||
| Q3 25 | $24.3M | $16.4M | ||
| Q2 25 | $27.2M | $2.9M | ||
| Q1 25 | $8.8M | $4.0M | ||
| Q4 24 | $44.5M | $53.0M | ||
| Q3 24 | $16.8M | $16.3M | ||
| Q2 24 | $17.7M | $14.0M | ||
| Q1 24 | $12.1M | $6.8M |
| Q4 25 | 115.8% | 47.1% | ||
| Q3 25 | 39.4% | 22.4% | ||
| Q2 25 | 50.1% | 4.0% | ||
| Q1 25 | 18.4% | 5.3% | ||
| Q4 24 | 93.8% | 73.2% | ||
| Q3 24 | 37.1% | 20.8% | ||
| Q2 24 | 40.2% | 17.8% | ||
| Q1 24 | 28.5% | 8.6% |
| Q4 25 | 13.3% | 10.4% | ||
| Q3 25 | 3.1% | 1.8% | ||
| Q2 25 | 3.2% | 2.2% | ||
| Q1 25 | 5.7% | 2.3% | ||
| Q4 24 | 14.6% | 9.1% | ||
| Q3 24 | 0.0% | 1.7% | ||
| Q2 24 | 0.7% | 2.4% | ||
| Q1 24 | 0.8% | 3.3% |
| Q4 25 | 4.12× | 28.39× | ||
| Q3 25 | 1.44× | 4.45× | ||
| Q2 25 | 6.08× | 0.97× | ||
| Q1 25 | 0.84× | — | ||
| Q4 24 | 3.88× | 10.28× | ||
| Q3 24 | 1.37× | 18.22× | ||
| Q2 24 | 1.53× | 4.29× | ||
| Q1 24 | 1.02× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MPB
Segment breakdown not available.
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
