vs
Side-by-side financial comparison of EVERSPIN TECHNOLOGIES INC. (MRAM) and Zeo Energy Corp. (ZEO). Click either name above to swap in a different company.
Zeo Energy Corp. is the larger business by last-quarter revenue ($18.6M vs $14.9M, roughly 1.2× EVERSPIN TECHNOLOGIES INC.). EVERSPIN TECHNOLOGIES INC. runs the higher net margin — -2.0% vs -10.8%, a 8.8% gap on every dollar of revenue. On growth, EVERSPIN TECHNOLOGIES INC. posted the faster year-over-year revenue change (13.2% vs -0.4%). Over the past eight quarters, EVERSPIN TECHNOLOGIES INC.'s revenue compounded faster (18.2% CAGR vs -4.0%).
Everspin Technologies, Inc. is a publicly traded semiconductor company headquartered in Chandler, Arizona, United States. It develops and manufactures discrete magnetoresistive RAM or magnetoresistive random-access memory (MRAM) products, including Toggle MRAM and Spin-Transfer Torque MRAM (STT-MRAM) product families. It also licenses its technology for use in embedded MRAM (eMRAM) applications, magnetic sensor applications as well as performs backend foundry services for eMRAM.
MRAM vs ZEO — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $14.9M | $18.6M |
| Net Profit | $-296.0K | $-2.0M |
| Gross Margin | 52.7% | — |
| Operating Margin | 29.0% | -11.8% |
| Net Margin | -2.0% | -10.8% |
| Revenue YoY | 13.2% | -0.4% |
| Net Profit YoY | — | -360.9% |
| EPS (diluted) | $-0.01 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $14.9M | — | ||
| Q4 25 | $14.8M | $18.6M | ||
| Q3 25 | $14.1M | $23.9M | ||
| Q2 25 | $13.2M | $18.1M | ||
| Q1 25 | $13.1M | $8.8M | ||
| Q4 24 | $13.2M | $18.6M | ||
| Q3 24 | $12.1M | $19.7M | ||
| Q2 24 | $10.6M | $14.8M |
| Q1 26 | $-296.0K | — | ||
| Q4 25 | $1.2M | $-2.0M | ||
| Q3 25 | $54.0K | $-3.2M | ||
| Q2 25 | $-670.0K | $-2.4M | ||
| Q1 25 | $-1.2M | $-6.4M | ||
| Q4 24 | $1.2M | $-435.3K | ||
| Q3 24 | $2.3M | $-424.3K | ||
| Q2 24 | $-2.5M | $-277.8K |
| Q1 26 | 52.7% | — | ||
| Q4 25 | 50.8% | — | ||
| Q3 25 | 51.3% | 57.9% | ||
| Q2 25 | 51.3% | 59.8% | ||
| Q1 25 | 51.4% | 99.3% | ||
| Q4 24 | 51.3% | — | ||
| Q3 24 | 49.2% | 50.2% | ||
| Q2 24 | 49.0% | 52.3% |
| Q1 26 | 29.0% | — | ||
| Q4 25 | -7.2% | -11.8% | ||
| Q3 25 | -11.0% | -8.3% | ||
| Q2 25 | -14.9% | -15.8% | ||
| Q1 25 | -14.7% | -153.8% | ||
| Q4 24 | -11.8% | -6.0% | ||
| Q3 24 | -17.5% | -15.2% | ||
| Q2 24 | -26.5% | -18.0% |
| Q1 26 | -2.0% | — | ||
| Q4 25 | 8.1% | -10.8% | ||
| Q3 25 | 0.4% | -13.5% | ||
| Q2 25 | -5.1% | -13.3% | ||
| Q1 25 | -8.9% | -72.4% | ||
| Q4 24 | 9.2% | -2.3% | ||
| Q3 24 | 18.8% | -2.2% | ||
| Q2 24 | -23.5% | -1.9% |
| Q1 26 | $-0.01 | — | ||
| Q4 25 | $0.05 | — | ||
| Q3 25 | $0.00 | — | ||
| Q2 25 | $-0.03 | — | ||
| Q1 25 | $-0.05 | $-0.48 | ||
| Q4 24 | $0.07 | $1.11 | ||
| Q3 24 | $0.10 | $-0.08 | ||
| Q2 24 | $-0.12 | $0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $40.5M | $6.1M |
| Total DebtLower is stronger | — | $79.1K |
| Stockholders' EquityBook value | $70.2M | $5.3M |
| Total Assets | $83.2M | $56.9M |
| Debt / EquityLower = less leverage | — | 0.01× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $40.5M | — | ||
| Q4 25 | $44.5M | $6.1M | ||
| Q3 25 | $45.3M | $3.9M | ||
| Q2 25 | $45.0M | $68.7K | ||
| Q1 25 | $42.2M | $2.9M | ||
| Q4 24 | $42.1M | $5.6M | ||
| Q3 24 | $39.6M | $4.3M | ||
| Q2 24 | $36.8M | $5.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | $79.1K | ||
| Q3 25 | — | $84.6K | ||
| Q2 25 | — | $642.8K | ||
| Q1 25 | — | $715.4K | ||
| Q4 24 | — | $787.7K | ||
| Q3 24 | — | $858.6K | ||
| Q2 24 | — | $1.6M |
| Q1 26 | $70.2M | — | ||
| Q4 25 | $68.9M | $5.3M | ||
| Q3 25 | $65.8M | $-1.7M | ||
| Q2 25 | $64.1M | $-59.4M | ||
| Q1 25 | $63.0M | $-23.1M | ||
| Q4 24 | $62.6M | $-88.9M | ||
| Q3 24 | $59.3M | $-39.3M | ||
| Q2 24 | $55.4M | $-53.0M |
| Q1 26 | $83.2M | — | ||
| Q4 25 | $84.6M | $56.9M | ||
| Q3 25 | $80.3M | $58.5M | ||
| Q2 25 | $78.9M | $46.2M | ||
| Q1 25 | $80.2M | $47.4M | ||
| Q4 24 | $77.8M | $61.0M | ||
| Q3 24 | $72.6M | $47.1M | ||
| Q2 24 | $64.6M | $49.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $570.0K | $2.4M |
| Free Cash FlowOCF − Capex | — | $2.3M |
| FCF MarginFCF / Revenue | — | 12.2% |
| Capex IntensityCapex / Revenue | — | 0.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-9.9M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $570.0K | — | ||
| Q4 25 | $2.6M | $2.4M | ||
| Q3 25 | $881.0K | $-6.6M | ||
| Q2 25 | $5.0M | $-2.3M | ||
| Q1 25 | $1.4M | $-2.3M | ||
| Q4 24 | $3.8M | $3.5M | ||
| Q3 24 | $2.8M | $162.2K | ||
| Q2 24 | $1.7M | $-2.2M |
| Q1 26 | — | — | ||
| Q4 25 | $-975.0K | $2.3M | ||
| Q3 25 | $543.0K | $-6.8M | ||
| Q2 25 | $3.0M | $-2.7M | ||
| Q1 25 | $527.0K | $-2.6M | ||
| Q4 24 | $2.1M | $3.4M | ||
| Q3 24 | $2.8M | $116.5K | ||
| Q2 24 | $1.7M | $-2.3M |
| Q1 26 | — | — | ||
| Q4 25 | -6.6% | 12.2% | ||
| Q3 25 | 3.9% | -28.6% | ||
| Q2 25 | 22.9% | -15.0% | ||
| Q1 25 | 4.0% | -30.0% | ||
| Q4 24 | 15.8% | 18.2% | ||
| Q3 24 | 22.9% | 0.6% | ||
| Q2 24 | 15.9% | -15.6% |
| Q1 26 | — | — | ||
| Q4 25 | 24.3% | 0.9% | ||
| Q3 25 | 2.4% | 1.0% | ||
| Q2 25 | 15.1% | 2.4% | ||
| Q1 25 | 6.9% | 4.2% | ||
| Q4 24 | 13.2% | 0.5% | ||
| Q3 24 | 0.5% | 0.2% | ||
| Q2 24 | 0.3% | 0.7% |
| Q1 26 | — | — | ||
| Q4 25 | 2.19× | — | ||
| Q3 25 | 16.31× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.16× | — | ||
| Q3 24 | 1.25× | — | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MRAM
| Product sales | $14.1M | 95% |
| Licensing, royalty, patent, engineering services and other revenue | $772.0K | 5% |
ZEO
| Nonrelated Party | $18.1M | 98% |
| Related Party | $432.1K | 2% |
