vs
Side-by-side financial comparison of Millrose Properties, Inc. (MRP) and OXFORD INDUSTRIES INC (OXM). Click either name above to swap in a different company.
OXFORD INDUSTRIES INC is the larger business by last-quarter revenue ($307.3M vs $189.5M, roughly 1.6× Millrose Properties, Inc.). Millrose Properties, Inc. runs the higher net margin — 64.5% vs -20.7%, a 85.2% gap on every dollar of revenue.
Millrose Properties, Inc. is a U.S.-based real estate enterprise primarily focused on the acquisition, ownership, operation, and management of income-generating multi-family residential assets. Its core markets span the U.S. Mid-Atlantic and Southeast regions, and it also offers professional property management services to select third-party property owners.
Oxford Industries, Inc. is a publicly traded clothing company in the United States that specializes in high-end clothing and apparel. The company carries many major labels, including Tommy Bahama, Lilly Pulitzer, Johnny Was and Southern Tide.
MRP vs OXM — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $189.5M | $307.3M |
| Net Profit | $122.2M | $-63.7M |
| Gross Margin | — | 60.3% |
| Operating Margin | 84.8% | -27.7% |
| Net Margin | 64.5% | -20.7% |
| Revenue YoY | — | -0.2% |
| Net Profit YoY | 285.8% | -1517.6% |
| EPS (diluted) | $0.74 | $-4.28 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $189.5M | $307.3M | ||
| Q3 25 | $179.3M | $403.1M | ||
| Q2 25 | $149.0M | $392.9M | ||
| Q1 25 | $82.7M | — | ||
| Q4 24 | — | $308.0M | ||
| Q3 24 | — | $419.9M | ||
| Q2 24 | — | $398.2M | ||
| Q1 24 | — | $404.4M |
| Q4 25 | $122.2M | $-63.7M | ||
| Q3 25 | $105.1M | $16.7M | ||
| Q2 25 | $112.8M | $26.2M | ||
| Q1 25 | $39.8M | — | ||
| Q4 24 | — | $-3.9M | ||
| Q3 24 | — | $40.6M | ||
| Q2 24 | — | $38.4M | ||
| Q1 24 | — | $-60.1M |
| Q4 25 | — | 60.3% | ||
| Q3 25 | — | 61.4% | ||
| Q2 25 | — | 64.2% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 63.1% | ||
| Q3 24 | — | 63.1% | ||
| Q2 24 | — | 64.9% | ||
| Q1 24 | — | 60.9% |
| Q4 25 | 84.8% | -27.7% | ||
| Q3 25 | 85.3% | 6.3% | ||
| Q2 25 | 85.1% | 9.2% | ||
| Q1 25 | 55.2% | — | ||
| Q4 24 | — | -2.0% | ||
| Q3 24 | — | 12.5% | ||
| Q2 24 | — | 13.2% | ||
| Q1 24 | — | -20.1% |
| Q4 25 | 64.5% | -20.7% | ||
| Q3 25 | 58.6% | 4.1% | ||
| Q2 25 | 75.7% | 6.7% | ||
| Q1 25 | 48.1% | — | ||
| Q4 24 | — | -1.3% | ||
| Q3 24 | — | 9.7% | ||
| Q2 24 | — | 9.6% | ||
| Q1 24 | — | -14.9% |
| Q4 25 | $0.74 | $-4.28 | ||
| Q3 25 | $0.63 | $1.12 | ||
| Q2 25 | $0.68 | $1.70 | ||
| Q1 25 | $0.39 | — | ||
| Q4 24 | — | $-0.25 | ||
| Q3 24 | — | $2.57 | ||
| Q2 24 | — | $2.42 | ||
| Q1 24 | — | $-3.72 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $35.0M | $8.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $5.9B | $528.0M |
| Total Assets | $9.3B | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $35.0M | $8.0M | ||
| Q3 25 | $242.6M | $6.9M | ||
| Q2 25 | $66.6M | $8.2M | ||
| Q1 25 | $89.5M | — | ||
| Q4 24 | — | $7.0M | ||
| Q3 24 | — | $18.4M | ||
| Q2 24 | — | $7.7M | ||
| Q1 24 | — | $7.6M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $29.0M |
| Q4 25 | $5.9B | $528.0M | ||
| Q3 25 | $5.9B | $597.1M | ||
| Q2 25 | $5.9B | $592.4M | ||
| Q1 25 | $5.9B | — | ||
| Q4 24 | — | $612.2M | ||
| Q3 24 | — | $621.6M | ||
| Q2 24 | — | $592.9M | ||
| Q1 24 | — | $560.9M |
| Q4 25 | $9.3B | $1.3B | ||
| Q3 25 | $9.0B | $1.3B | ||
| Q2 25 | $8.0B | $1.3B | ||
| Q1 25 | $7.2B | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.1B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.05× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.7B | $-9.1M |
| Free Cash FlowOCF − Capex | — | $-47.9M |
| FCF MarginFCF / Revenue | — | -15.6% |
| Capex IntensityCapex / Revenue | — | 12.6% |
| Cash ConversionOCF / Net Profit | 30.05× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-79.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.7B | $-9.1M | ||
| Q3 25 | $123.1M | $83.5M | ||
| Q2 25 | $109.1M | $-3.9M | ||
| Q1 25 | $21.3M | — | ||
| Q4 24 | — | $-18.2M | ||
| Q3 24 | — | $88.8M | ||
| Q2 24 | — | $32.9M | ||
| Q1 24 | — | $74.9M |
| Q4 25 | — | $-47.9M | ||
| Q3 25 | — | $52.3M | ||
| Q2 25 | — | $-27.4M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-56.9M | ||
| Q3 24 | — | $47.2M | ||
| Q2 24 | — | $21.0M | ||
| Q1 24 | — | $55.3M |
| Q4 25 | — | -15.6% | ||
| Q3 25 | — | 13.0% | ||
| Q2 25 | — | -7.0% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -18.5% | ||
| Q3 24 | — | 11.2% | ||
| Q2 24 | — | 5.3% | ||
| Q1 24 | — | 13.7% |
| Q4 25 | — | 12.6% | ||
| Q3 25 | — | 7.7% | ||
| Q2 25 | — | 6.0% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 12.6% | ||
| Q3 24 | — | 9.9% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | — | 4.8% |
| Q4 25 | 30.05× | — | ||
| Q3 25 | 1.17× | 5.00× | ||
| Q2 25 | 0.97× | -0.15× | ||
| Q1 25 | 0.53× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.19× | ||
| Q2 24 | — | 0.86× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MRP
Segment breakdown not available.
OXM
| Sales Channel Retail | $162.9M | 53% |
| Sales Channel Wholesale | $61.3M | 20% |
| Johnny Was | $45.4M | 15% |
| Sales Channel Food And Beverage | $29.3M | 10% |
| Other Foreign Countries | $9.0M | 3% |
