vs
Side-by-side financial comparison of MARAVAI LIFESCIENCES HOLDINGS, INC. (MRVI) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
COMSCORE, INC. is the larger business by last-quarter revenue ($93.5M vs $49.9M, roughly 1.9× MARAVAI LIFESCIENCES HOLDINGS, INC.). COMSCORE, INC. runs the higher net margin — 3.2% vs -71.6%, a 74.8% gap on every dollar of revenue. On growth, COMSCORE, INC. posted the faster year-over-year revenue change (-1.5% vs -11.8%). COMSCORE, INC. produced more free cash flow last quarter ($2.9M vs $-24.9M). Over the past eight quarters, COMSCORE, INC.'s revenue compounded faster (3.8% CAGR vs -11.9%).
Maravai LifeSciences Holdings is a global life sciences firm developing critical reagents, diagnostic products, and tech solutions to support biopharma research, drug development, clinical diagnostics, and cell/gene therapy manufacturing. It serves biotech, pharma, research bodies and labs worldwide across three core segments.
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
MRVI vs SCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $49.9M | $93.5M |
| Net Profit | $-35.7M | $3.0M |
| Gross Margin | 25.8% | 41.0% |
| Operating Margin | -117.9% | 7.0% |
| Net Margin | -71.6% | 3.2% |
| Revenue YoY | -11.8% | -1.5% |
| Net Profit YoY | -37.7% | -3.7% |
| EPS (diluted) | $-0.24 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $49.9M | $93.5M | ||
| Q3 25 | $41.6M | $88.9M | ||
| Q2 25 | $47.4M | $89.4M | ||
| Q1 25 | $46.9M | $85.7M | ||
| Q4 24 | $56.6M | $94.9M | ||
| Q3 24 | $69.0M | $88.5M | ||
| Q2 24 | $69.4M | $85.8M | ||
| Q1 24 | $64.2M | $86.8M |
| Q4 25 | $-35.7M | $3.0M | ||
| Q3 25 | $-25.6M | $453.0K | ||
| Q2 25 | $-39.6M | $-9.5M | ||
| Q1 25 | $-29.9M | $-4.0M | ||
| Q4 24 | $-25.9M | $3.1M | ||
| Q3 24 | $-97.1M | $-60.6M | ||
| Q2 24 | $-9.8M | $-1.7M | ||
| Q1 24 | $-12.1M | $-1.1M |
| Q4 25 | 25.8% | 41.0% | ||
| Q3 25 | 13.6% | 40.6% | ||
| Q2 25 | 16.4% | 40.6% | ||
| Q1 25 | 16.5% | 39.6% | ||
| Q4 24 | 34.3% | 42.4% | ||
| Q3 24 | 46.7% | 41.2% | ||
| Q2 24 | 44.4% | 39.5% | ||
| Q1 24 | 40.3% | 42.3% |
| Q4 25 | -117.9% | 7.0% | ||
| Q3 25 | -98.6% | 1.9% | ||
| Q2 25 | -139.8% | -1.9% | ||
| Q1 25 | -104.9% | -2.4% | ||
| Q4 24 | -66.7% | 4.1% | ||
| Q3 24 | -239.9% | -67.4% | ||
| Q2 24 | -19.4% | -2.2% | ||
| Q1 24 | -29.4% | -2.2% |
| Q4 25 | -71.6% | 3.2% | ||
| Q3 25 | -61.4% | 0.5% | ||
| Q2 25 | -83.5% | -10.6% | ||
| Q1 25 | -63.9% | -4.7% | ||
| Q4 24 | -45.8% | 3.3% | ||
| Q3 24 | -140.6% | -68.5% | ||
| Q2 24 | -14.1% | -2.0% | ||
| Q1 24 | -18.8% | -1.2% |
| Q4 25 | $-0.24 | $9.50 | ||
| Q3 25 | $-0.18 | $-0.86 | ||
| Q2 25 | $-0.27 | $-2.73 | ||
| Q1 25 | $-0.21 | $-1.66 | ||
| Q4 24 | $-0.21 | $-0.47 | ||
| Q3 24 | $-0.68 | $-12.79 | ||
| Q2 24 | $-0.07 | $-1.19 | ||
| Q1 24 | $-0.09 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $216.9M | $23.6M |
| Total DebtLower is stronger | $291.8M | $41.5M |
| Stockholders' EquityBook value | $212.4M | $111.4M |
| Total Assets | $770.6M | $407.7M |
| Debt / EquityLower = less leverage | 1.37× | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $216.9M | $23.6M | ||
| Q3 25 | $243.6M | $26.7M | ||
| Q2 25 | $269.9M | $26.0M | ||
| Q1 25 | $285.1M | $31.0M | ||
| Q4 24 | $322.4M | $29.9M | ||
| Q3 24 | $578.2M | $20.0M | ||
| Q2 24 | $573.2M | $14.7M | ||
| Q1 24 | $561.7M | $18.7M |
| Q4 25 | $291.8M | $41.5M | ||
| Q3 25 | $292.8M | $41.4M | ||
| Q2 25 | $293.9M | $41.3M | ||
| Q1 25 | $294.9M | $41.3M | ||
| Q4 24 | $295.9M | $41.2M | ||
| Q3 24 | $521.7M | — | ||
| Q2 24 | $522.5M | — | ||
| Q1 24 | $523.3M | — |
| Q4 25 | $212.4M | $111.4M | ||
| Q3 25 | $245.4M | $-26.3M | ||
| Q2 25 | $265.9M | $-21.7M | ||
| Q1 25 | $300.6M | $-13.5M | ||
| Q4 24 | $325.3M | $-8.3M | ||
| Q3 24 | $344.9M | $-2.7M | ||
| Q2 24 | $434.7M | $45.8M | ||
| Q1 24 | $410.7M | $51.4M |
| Q4 25 | $770.6M | $407.7M | ||
| Q3 25 | $849.2M | $406.9M | ||
| Q2 25 | $897.0M | $415.9M | ||
| Q1 25 | $959.8M | $421.5M | ||
| Q4 24 | $1.0B | $430.2M | ||
| Q3 24 | $1.3B | $412.5M | ||
| Q2 24 | $1.4B | $474.1M | ||
| Q1 24 | $1.4B | $477.7M |
| Q4 25 | 1.37× | 0.37× | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | 1.11× | — | ||
| Q1 25 | 0.98× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | 1.51× | — | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 1.27× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-22.8M | $3.2M |
| Free Cash FlowOCF − Capex | $-24.9M | $2.9M |
| FCF MarginFCF / Revenue | -49.9% | 3.1% |
| Capex IntensityCapex / Revenue | 4.2% | 0.3% |
| Cash ConversionOCF / Net Profit | — | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $-70.7M | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-22.8M | $3.2M | ||
| Q3 25 | $-15.2M | $9.5M | ||
| Q2 25 | $-10.3M | $932.0K | ||
| Q1 25 | $-9.4M | $9.1M | ||
| Q4 24 | $-14.6M | $-10.0M | ||
| Q3 24 | $13.1M | $12.5M | ||
| Q2 24 | $17.4M | $8.7M | ||
| Q1 24 | $-8.5M | $6.9M |
| Q4 25 | $-24.9M | $2.9M | ||
| Q3 25 | $-18.1M | $9.4M | ||
| Q2 25 | $-13.1M | $787.0K | ||
| Q1 25 | $-14.6M | $8.7M | ||
| Q4 24 | $-20.5M | $-10.3M | ||
| Q3 24 | $4.5M | $12.4M | ||
| Q2 24 | $7.9M | $8.5M | ||
| Q1 24 | $-14.1M | $6.6M |
| Q4 25 | -49.9% | 3.1% | ||
| Q3 25 | -43.4% | 10.5% | ||
| Q2 25 | -27.7% | 0.9% | ||
| Q1 25 | -31.2% | 10.1% | ||
| Q4 24 | -36.2% | -10.8% | ||
| Q3 24 | 6.6% | 14.0% | ||
| Q2 24 | 11.4% | 10.0% | ||
| Q1 24 | -22.0% | 7.6% |
| Q4 25 | 4.2% | 0.3% | ||
| Q3 25 | 7.0% | 0.1% | ||
| Q2 25 | 6.1% | 0.2% | ||
| Q1 25 | 11.2% | 0.4% | ||
| Q4 24 | 10.3% | 0.2% | ||
| Q3 24 | 12.4% | 0.1% | ||
| Q2 24 | 13.8% | 0.2% | ||
| Q1 24 | 8.8% | 0.3% |
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MRVI
| Cygnus Segment | $27.2M | 54% |
| Other | $18.4M | 37% |
| Shipping And Handling | $4.3M | 9% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
