vs
Side-by-side financial comparison of MultiSensor AI Holdings, Inc. (MSAI) and SAFE & GREEN HOLDINGS CORP. (OLOX). Click either name above to swap in a different company.
SAFE & GREEN HOLDINGS CORP. is the larger business by last-quarter revenue ($1.8M vs $1.4M, roughly 1.3× MultiSensor AI Holdings, Inc.). MultiSensor AI Holdings, Inc. runs the higher net margin — -164.1% vs -212.0%, a 47.8% gap on every dollar of revenue. On growth, MultiSensor AI Holdings, Inc. posted the faster year-over-year revenue change (-0.9% vs -55.8%). Over the past eight quarters, MultiSensor AI Holdings, Inc.'s revenue compounded faster (-21.9% CAGR vs -34.8%).
Figure AI, Inc. is an American robotics company developing AI-powered humanoid robots. The company was founded in 2022 by Brett Adcock, also known for founding Archer Aviation and Vettery.
Safe Auto Insurance Company is an American property and casualty auto insurance carrier. It is a privately held carrier and provider of state-minimum private-passenger auto insurance for drivers in the nonstandard insurance market in 20 states across the US, including Oregon, Ohio, Indiana, Kentucky, Georgia, Pennsylvania, South Carolina, Tennessee, Louisiana, Mississippi, Illinois, Missouri, Arizona, Oklahoma, Kansas, Virginia, Texas, California, Alabama, and Colorado.
MSAI vs OLOX — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2024
| Metric | | |
|---|---|---|
| Revenue | $1.4M | $1.8M |
| Net Profit | $-2.3M | $-3.7M |
| Gross Margin | — | -7.2% |
| Operating Margin | -171.6% | -127.8% |
| Net Margin | -164.1% | -212.0% |
| Revenue YoY | -0.9% | -55.8% |
| Net Profit YoY | 23.7% | -3.0% |
| EPS (diluted) | $-0.02 | $-113.82 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.4M | — | ||
| Q3 25 | $1.6M | — | ||
| Q2 25 | $1.4M | — | ||
| Q1 25 | $1.2M | — | ||
| Q4 24 | $1.4M | — | ||
| Q3 24 | $1.6M | $1.8M | ||
| Q2 24 | $2.1M | $1.3M | ||
| Q1 24 | $2.3M | — |
| Q4 25 | $-2.3M | — | ||
| Q3 25 | $-1.7M | — | ||
| Q2 25 | $-3.3M | — | ||
| Q1 25 | $-4.4M | — | ||
| Q4 24 | $-3.0M | — | ||
| Q3 24 | $-8.2M | $-3.7M | ||
| Q2 24 | $-6.4M | $-4.7M | ||
| Q1 24 | $-3.9M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -7.2% | ||
| Q2 24 | — | 9.3% | ||
| Q1 24 | — | — |
| Q4 25 | -171.6% | — | ||
| Q3 25 | -107.6% | — | ||
| Q2 25 | -233.8% | — | ||
| Q1 25 | -394.6% | — | ||
| Q4 24 | -199.6% | — | ||
| Q3 24 | -541.5% | -127.8% | ||
| Q2 24 | -228.1% | -150.9% | ||
| Q1 24 | -112.7% | — |
| Q4 25 | -164.1% | — | ||
| Q3 25 | -106.5% | — | ||
| Q2 25 | -234.1% | — | ||
| Q1 25 | -379.1% | — | ||
| Q4 24 | -213.2% | — | ||
| Q3 24 | -511.5% | -212.0% | ||
| Q2 24 | -300.8% | -373.1% | ||
| Q1 24 | -172.4% | — |
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $-0.05 | — | ||
| Q2 25 | $-0.10 | — | ||
| Q1 25 | $-0.14 | — | ||
| Q4 24 | $0.07 | — | ||
| Q3 24 | $-0.34 | $-113.82 | ||
| Q2 24 | $-0.47 | $-3.31 | ||
| Q1 24 | $-0.33 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $24.4M | $257.0K |
| Total DebtLower is stronger | — | $6.6M |
| Stockholders' EquityBook value | $32.0M | $-8.2M |
| Total Assets | $35.5M | $9.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $24.4M | — | ||
| Q3 25 | $1.1M | — | ||
| Q2 25 | $3.2M | — | ||
| Q1 25 | $4.7M | — | ||
| Q4 24 | $4.4M | — | ||
| Q3 24 | $8.6M | $257.0K | ||
| Q2 24 | $234.0K | $1.0M | ||
| Q1 24 | $491.0K | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $6.6M | ||
| Q2 24 | $642.0K | $12.6M | ||
| Q1 24 | $2.8M | — |
| Q4 25 | $32.0M | — | ||
| Q3 25 | $8.3M | — | ||
| Q2 25 | $9.8M | — | ||
| Q1 25 | $12.9M | — | ||
| Q4 24 | $12.3M | — | ||
| Q3 24 | $15.6M | $-8.2M | ||
| Q2 24 | $1.6M | $-5.7M | ||
| Q1 24 | $1.4M | — |
| Q4 25 | $35.5M | — | ||
| Q3 25 | $11.9M | — | ||
| Q2 25 | $14.6M | — | ||
| Q1 25 | $16.4M | — | ||
| Q4 24 | $15.5M | — | ||
| Q3 24 | $18.9M | $9.8M | ||
| Q2 24 | $16.4M | $20.9M | ||
| Q1 24 | $14.1M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.41× | — | ||
| Q1 24 | 2.04× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.2M | — |
| Free Cash FlowOCF − Capex | $-2.6M | — |
| FCF MarginFCF / Revenue | -187.3% | — |
| Capex IntensityCapex / Revenue | 26.2% | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-9.7M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-2.2M | — | ||
| Q3 25 | $-1.8M | — | ||
| Q2 25 | $-804.0K | — | ||
| Q1 25 | $-3.2M | — | ||
| Q4 24 | $-3.1M | — | ||
| Q3 24 | $-12.7M | — | ||
| Q2 24 | $-303.0K | $-3.7M | ||
| Q1 24 | $492.0K | — |
| Q4 25 | $-2.6M | — | ||
| Q3 25 | $-2.1M | — | ||
| Q2 25 | $-1.3M | — | ||
| Q1 25 | $-3.6M | — | ||
| Q4 24 | $-4.1M | — | ||
| Q3 24 | $-13.2M | — | ||
| Q2 24 | $-844.0K | $-3.7M | ||
| Q1 24 | $-79.0K | — |
| Q4 25 | -187.3% | — | ||
| Q3 25 | -136.1% | — | ||
| Q2 25 | -91.5% | — | ||
| Q1 25 | -308.6% | — | ||
| Q4 24 | -294.6% | — | ||
| Q3 24 | -823.2% | — | ||
| Q2 24 | -39.7% | -296.7% | ||
| Q1 24 | -3.5% | — |
| Q4 25 | 26.2% | — | ||
| Q3 25 | 21.5% | — | ||
| Q2 25 | 34.8% | — | ||
| Q1 25 | 37.2% | — | ||
| Q4 24 | 76.2% | — | ||
| Q3 24 | 30.5% | 0.0% | ||
| Q2 24 | 25.5% | 2.0% | ||
| Q1 24 | 25.1% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
