vs

Side-by-side financial comparison of MSC INDUSTRIAL DIRECT CO INC (MSM) and WINTRUST FINANCIAL CORP (WTFC). Click either name above to swap in a different company.

MSC INDUSTRIAL DIRECT CO INC is the larger business by last-quarter revenue ($965.7M vs $713.2M, roughly 1.4× WINTRUST FINANCIAL CORP). WINTRUST FINANCIAL CORP runs the higher net margin — 31.9% vs 5.4%, a 26.5% gap on every dollar of revenue. On growth, WINTRUST FINANCIAL CORP posted the faster year-over-year revenue change (10.9% vs 4.0%). Over the past eight quarters, WINTRUST FINANCIAL CORP's revenue compounded faster (9.8% CAGR vs -3.4%).

MSC Industrial Direct Co., Inc (MSC), through its subsidiaries, primarily MSC Industrial Supply Co., is one of the largest industrial equipment distributors in the United States, distributing more than 1.5 million metalworking and other industrial products.

Wintrust is a financial holding company in the United States that operates 15 chartered community banks in northern Illinois and southern Wisconsin. Wintrust is usually classified as a medium-sized banking institution in the United States and it trades on the Nasdaq Global Select Market with stock symbol WTFC. Wintrust is the second largest banking company in Chicago.

MSM vs WTFC — Head-to-Head

Bigger by revenue
MSM
MSM
1.4× larger
MSM
$965.7M
$713.2M
WTFC
Growing faster (revenue YoY)
WTFC
WTFC
+6.9% gap
WTFC
10.9%
4.0%
MSM
Higher net margin
WTFC
WTFC
26.5% more per $
WTFC
31.9%
5.4%
MSM
Faster 2-yr revenue CAGR
WTFC
WTFC
Annualised
WTFC
9.8%
-3.4%
MSM

Income Statement — Q1 FY2026 vs Q1 FY2026

Metric
MSM
MSM
WTFC
WTFC
Revenue
$965.7M
$713.2M
Net Profit
$51.8M
$227.4M
Gross Margin
40.7%
Operating Margin
7.9%
Net Margin
5.4%
31.9%
Revenue YoY
4.0%
10.9%
Net Profit YoY
11.1%
EPS (diluted)
$0.93
$3.22

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
MSM
MSM
WTFC
WTFC
Q1 26
$713.2M
Q4 25
$965.7M
$714.3M
Q3 25
$978.2M
$697.8M
Q2 25
$971.1M
$670.8M
Q1 25
$643.1M
Q4 24
$928.5M
$638.6M
Q3 24
$615.7M
Q2 24
$979.4M
$591.8M
Net Profit
MSM
MSM
WTFC
WTFC
Q1 26
$227.4M
Q4 25
$51.8M
Q3 25
$56.5M
$216.3M
Q2 25
$56.8M
$195.5M
Q1 25
$189.0M
Q4 24
$46.6M
Q3 24
$170.0M
Q2 24
$71.7M
$152.4M
Gross Margin
MSM
MSM
WTFC
WTFC
Q1 26
Q4 25
40.7%
Q3 25
40.4%
Q2 25
41.0%
Q1 25
Q4 24
40.7%
Q3 24
Q2 24
40.9%
Operating Margin
MSM
MSM
WTFC
WTFC
Q1 26
Q4 25
7.9%
42.3%
Q3 25
8.6%
42.4%
Q2 25
8.5%
39.8%
Q1 25
39.3%
Q4 24
7.8%
39.6%
Q3 24
37.8%
Q2 24
10.9%
35.7%
Net Margin
MSM
MSM
WTFC
WTFC
Q1 26
31.9%
Q4 25
5.4%
Q3 25
5.8%
31.0%
Q2 25
5.9%
29.1%
Q1 25
29.4%
Q4 24
5.0%
Q3 24
27.6%
Q2 24
7.3%
25.8%
EPS (diluted)
MSM
MSM
WTFC
WTFC
Q1 26
$3.22
Q4 25
$0.93
$3.15
Q3 25
$1.02
$2.78
Q2 25
$1.02
$2.78
Q1 25
$2.69
Q4 24
$0.83
$2.63
Q3 24
$2.47
Q2 24
$1.27
$2.32

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
MSM
MSM
WTFC
WTFC
Cash + ST InvestmentsLiquidity on hand
$40.3M
Total DebtLower is stronger
$214.1M
Stockholders' EquityBook value
$1.4B
$7.4B
Total Assets
$2.5B
$72.2B
Debt / EquityLower = less leverage
0.16×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
MSM
MSM
WTFC
WTFC
Q1 26
Q4 25
$40.3M
Q3 25
$56.2M
Q2 25
$71.7M
Q1 25
Q4 24
$57.3M
Q3 24
Q2 24
$25.9M
Total Debt
MSM
MSM
WTFC
WTFC
Q1 26
Q4 25
$214.1M
Q3 25
$168.8M
Q2 25
$285.0M
Q1 25
Q4 24
$289.9M
Q3 24
Q2 24
$299.8M
Stockholders' Equity
MSM
MSM
WTFC
WTFC
Q1 26
$7.4B
Q4 25
$1.4B
$7.3B
Q3 25
$1.4B
$7.0B
Q2 25
$1.4B
$7.2B
Q1 25
$6.6B
Q4 24
$1.4B
$6.3B
Q3 24
$6.4B
Q2 24
$1.4B
$5.5B
Total Assets
MSM
MSM
WTFC
WTFC
Q1 26
$72.2B
Q4 25
$2.5B
$71.1B
Q3 25
$2.5B
$69.6B
Q2 25
$2.5B
$69.0B
Q1 25
$65.9B
Q4 24
$2.5B
$64.9B
Q3 24
$63.8B
Q2 24
$2.5B
$59.8B
Debt / Equity
MSM
MSM
WTFC
WTFC
Q1 26
Q4 25
0.16×
Q3 25
0.12×
Q2 25
0.21×
Q1 25
Q4 24
0.21×
Q3 24
Q2 24
0.21×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
MSM
MSM
WTFC
WTFC
Operating Cash FlowLast quarter
$29.4M
Free Cash FlowOCF − Capex
$7.4M
FCF MarginFCF / Revenue
0.8%
Capex IntensityCapex / Revenue
2.3%
Cash ConversionOCF / Net Profit
0.57×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
MSM
MSM
WTFC
WTFC
Q1 26
Q4 25
$29.4M
$910.3M
Q3 25
$209.8M
Q2 25
$151.6M
$329.2M
Q1 25
$119.8M
Q4 24
$101.9M
$721.6M
Q3 24
$-61.6M
Q2 24
$143.5M
$221.2M
Free Cash Flow
MSM
MSM
WTFC
WTFC
Q1 26
Q4 25
$7.4M
$860.4M
Q3 25
Q2 25
$100.7M
Q1 25
Q4 24
$81.7M
$635.5M
Q3 24
$-78.3M
Q2 24
$114.0M
$182.1M
FCF Margin
MSM
MSM
WTFC
WTFC
Q1 26
Q4 25
0.8%
120.5%
Q3 25
Q2 25
10.4%
Q1 25
Q4 24
8.8%
99.5%
Q3 24
-12.7%
Q2 24
11.6%
30.8%
Capex Intensity
MSM
MSM
WTFC
WTFC
Q1 26
Q4 25
2.3%
7.0%
Q3 25
Q2 25
5.2%
Q1 25
Q4 24
2.2%
13.5%
Q3 24
2.7%
Q2 24
3.0%
6.6%
Cash Conversion
MSM
MSM
WTFC
WTFC
Q1 26
Q4 25
0.57×
Q3 25
0.97×
Q2 25
2.67×
1.68×
Q1 25
0.63×
Q4 24
2.18×
Q3 24
-0.36×
Q2 24
2.00×
1.45×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons