vs
Side-by-side financial comparison of EMERSON RADIO CORP (MSN) and Rigetti Computing, Inc. (RGTI). Click either name above to swap in a different company.
EMERSON RADIO CORP is the larger business by last-quarter revenue ($1.9M vs $1.9M, roughly 1.0× Rigetti Computing, Inc.). EMERSON RADIO CORP runs the higher net margin — -36.7% vs -974.7%, a 938.0% gap on every dollar of revenue. On growth, Rigetti Computing, Inc. posted the faster year-over-year revenue change (-17.9% vs -52.8%). Over the past eight quarters, EMERSON RADIO CORP's revenue compounded faster (-7.3% CAGR vs -21.8%).
Emerson Radio Corporation is one of the United States' largest volume consumer electronics distributors and has a recognized trademark in continuous use since 1912. The company designs, markets, and licenses many product lines worldwide, including products sold, and sometimes licensed, under the brand name G Clef, an homage to Emerson's logo.
Rigetti Computing, Inc. is a Berkeley, California-based developer of superconducting quantum integrated circuits used for quantum computers. Rigetti also develops a cloud platform called Forest that enables programmers to write quantum algorithms.
MSN vs RGTI — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.9M | $1.9M |
| Net Profit | $-694.0K | $-18.2M |
| Gross Margin | 10.9% | 34.9% |
| Operating Margin | -43.7% | -1209.7% |
| Net Margin | -36.7% | -974.7% |
| Revenue YoY | -52.8% | -17.9% |
| Net Profit YoY | -31.7% | 88.1% |
| EPS (diluted) | $-0.03 | $-0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.9M | $1.9M | ||
| Q3 25 | $1.2M | $1.9M | ||
| Q2 25 | $1.7M | $1.8M | ||
| Q1 25 | $1.8M | $1.5M | ||
| Q4 24 | $4.0M | $2.3M | ||
| Q3 24 | $2.7M | $2.4M | ||
| Q2 24 | $2.2M | $3.1M | ||
| Q1 24 | $2.2M | $3.1M |
| Q4 25 | $-694.0K | $-18.2M | ||
| Q3 25 | $-1.0M | $-201.0M | ||
| Q2 25 | $-1.1M | $-39.7M | ||
| Q1 25 | $-2.4M | $42.6M | ||
| Q4 24 | $-527.0K | $-153.0M | ||
| Q3 24 | $-881.0K | $-14.8M | ||
| Q2 24 | $-962.0K | $-12.4M | ||
| Q1 24 | $-883.0K | $-20.8M |
| Q4 25 | 10.9% | 34.9% | ||
| Q3 25 | -0.1% | 20.7% | ||
| Q2 25 | 0.7% | 31.4% | ||
| Q1 25 | -3.0% | 30.0% | ||
| Q4 24 | 12.3% | 44.1% | ||
| Q3 24 | 9.9% | 50.6% | ||
| Q2 24 | 8.8% | 64.5% | ||
| Q1 24 | 15.9% | 49.1% |
| Q4 25 | -43.7% | -1209.7% | ||
| Q3 25 | -98.4% | -1055.4% | ||
| Q2 25 | -78.1% | -1103.9% | ||
| Q1 25 | -137.8% | -1469.6% | ||
| Q4 24 | -18.3% | -813.3% | ||
| Q3 24 | -40.8% | -729.4% | ||
| Q2 24 | -55.6% | -521.2% | ||
| Q1 24 | -52.2% | -543.4% |
| Q4 25 | -36.7% | -974.7% | ||
| Q3 25 | -85.8% | -10321.9% | ||
| Q2 25 | -68.1% | -2201.8% | ||
| Q1 25 | -127.9% | 2895.3% | ||
| Q4 24 | -13.2% | -6726.5% | ||
| Q3 24 | -32.2% | -623.8% | ||
| Q2 24 | -43.8% | -402.5% | ||
| Q1 24 | -40.1% | -680.6% |
| Q4 25 | $-0.03 | $-0.08 | ||
| Q3 25 | $-0.05 | $-0.62 | ||
| Q2 25 | $-0.05 | $-0.13 | ||
| Q1 25 | $-0.10 | $0.13 | ||
| Q4 24 | $-0.03 | $-0.80 | ||
| Q3 24 | $-0.04 | $-0.08 | ||
| Q2 24 | $-0.05 | $-0.07 | ||
| Q1 24 | $-0.04 | $-0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.3M | $44.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $18.6M | $546.2M |
| Total Assets | $20.1M | $666.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.3M | $44.9M | ||
| Q3 25 | $13.5M | $26.1M | ||
| Q2 25 | $15.5M | $57.2M | ||
| Q1 25 | $16.1M | $37.2M | ||
| Q4 24 | $16.4M | $67.7M | ||
| Q3 24 | $16.7M | $20.3M | ||
| Q2 24 | $18.9M | $20.7M | ||
| Q1 24 | $19.9M | $35.1M |
| Q4 25 | $18.6M | $546.2M | ||
| Q3 25 | $19.3M | $371.8M | ||
| Q2 25 | $20.4M | $553.3M | ||
| Q1 25 | $21.5M | $207.1M | ||
| Q4 24 | $23.9M | $126.6M | ||
| Q3 24 | $24.4M | $122.8M | ||
| Q2 24 | $25.3M | $122.2M | ||
| Q1 24 | $26.2M | $115.6M |
| Q4 25 | $20.1M | $666.6M | ||
| Q3 25 | $20.7M | $630.3M | ||
| Q2 25 | $23.3M | $636.7M | ||
| Q1 25 | $23.5M | $269.1M | ||
| Q4 24 | $26.4M | $284.8M | ||
| Q3 24 | $26.6M | $157.3M | ||
| Q2 24 | $28.5M | $162.4M | ||
| Q1 24 | $29.1M | $162.1M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-228.0K | $-14.9M |
| Free Cash FlowOCF − Capex | — | $-19.5M |
| FCF MarginFCF / Revenue | — | -1042.5% |
| Capex IntensityCapex / Revenue | 0.0% | 244.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-77.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-228.0K | $-14.9M | ||
| Q3 25 | $-2.0M | $-13.8M | ||
| Q2 25 | $-514.0K | $-16.2M | ||
| Q1 25 | $-391.0K | $-13.7M | ||
| Q4 24 | $-293.0K | $-8.5M | ||
| Q3 24 | $-2.1M | $-15.4M | ||
| Q2 24 | $-840.0K | $-13.5M | ||
| Q1 24 | $-2.2M | $-13.1M |
| Q4 25 | — | $-19.5M | ||
| Q3 25 | — | $-19.7M | ||
| Q2 25 | — | $-21.8M | ||
| Q1 25 | — | $-16.2M | ||
| Q4 24 | $-301.0K | $-9.8M | ||
| Q3 24 | $-2.1M | $-17.7M | ||
| Q2 24 | $-1.0M | $-15.6M | ||
| Q1 24 | $-2.3M | $-18.6M |
| Q4 25 | — | -1042.5% | ||
| Q3 25 | — | -1012.4% | ||
| Q2 25 | — | -1212.4% | ||
| Q1 25 | — | -1100.4% | ||
| Q4 24 | -7.5% | -432.1% | ||
| Q3 24 | -77.8% | -744.5% | ||
| Q2 24 | -46.4% | -504.3% | ||
| Q1 24 | -102.3% | -610.5% |
| Q4 25 | 0.0% | 244.8% | ||
| Q3 25 | 0.0% | 302.5% | ||
| Q2 25 | 0.0% | 314.7% | ||
| Q1 25 | 0.0% | 173.0% | ||
| Q4 24 | 0.2% | 56.4% | ||
| Q3 24 | 0.3% | 95.8% | ||
| Q2 24 | 8.2% | 66.3% | ||
| Q1 24 | 0.5% | 180.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSN
| Products | $1.8M | 95% |
| Other | $87.0K | 5% |
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |
