vs
Side-by-side financial comparison of Maison Solutions Inc. (MSS) and Owlet, Inc. (OWLT). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $26.6M, roughly 1.0× Owlet, Inc.). Maison Solutions Inc. runs the higher net margin — -18.0% vs -34.6%, a 16.6% gap on every dollar of revenue. On growth, Owlet, Inc. posted the faster year-over-year revenue change (29.6% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs 34.2%).
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
Owlet, Inc. is a pediatric health technology firm that develops smart wearable monitoring products for infants, most notably its signature smart sock that tracks real-time heart rate, oxygen levels, and sleep metrics. It serves global consumer markets across North America, Europe, and Asia-Pacific, distributing products via direct-to-consumer e-commerce and partnered retail outlets, focused on supporting parental peace of mind and infant health safety.
MSS vs OWLT — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $27.6M | $26.6M |
| Net Profit | $-5.0M | $-9.2M |
| Gross Margin | 23.4% | 47.6% |
| Operating Margin | -4.9% | -18.4% |
| Net Margin | -18.0% | -34.6% |
| Revenue YoY | -10.9% | 29.6% |
| Net Profit YoY | -1840.5% | -1.5% |
| EPS (diluted) | $-0.23 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $27.6M | $26.6M | ||
| Q3 25 | $27.2M | $32.0M | ||
| Q2 25 | $34.4M | $26.1M | ||
| Q1 25 | $32.3M | $21.1M | ||
| Q4 24 | $29.4M | $20.5M | ||
| Q3 24 | $28.2M | $22.1M | ||
| Q2 24 | $16.9M | $20.7M | ||
| Q1 24 | $13.6M | $14.8M |
| Q4 25 | $-5.0M | $-9.2M | ||
| Q3 25 | $-1.5M | $4.1M | ||
| Q2 25 | $-287.4K | $-37.6M | ||
| Q1 25 | $1.0M | $3.0M | ||
| Q4 24 | $-256.0K | $-9.1M | ||
| Q3 24 | $700.9K | $-5.6M | ||
| Q2 24 | $-2.8M | $-1.1M | ||
| Q1 24 | $-549.0K | $3.3M |
| Q4 25 | 23.4% | 47.6% | ||
| Q3 25 | 24.1% | 50.6% | ||
| Q2 25 | 9.5% | 51.3% | ||
| Q1 25 | 21.8% | 53.7% | ||
| Q4 24 | 26.9% | 53.5% | ||
| Q3 24 | 28.9% | 52.2% | ||
| Q2 24 | 13.0% | 49.5% | ||
| Q1 24 | 23.4% | 44.4% |
| Q4 25 | -4.9% | -18.4% | ||
| Q3 25 | 0.7% | 3.8% | ||
| Q2 25 | -15.9% | -7.4% | ||
| Q1 25 | 3.7% | -12.7% | ||
| Q4 24 | 3.2% | -36.2% | ||
| Q3 24 | 7.3% | -21.8% | ||
| Q2 24 | -14.4% | -10.8% | ||
| Q1 24 | -2.3% | -39.0% |
| Q4 25 | -18.0% | -34.6% | ||
| Q3 25 | -5.7% | 12.9% | ||
| Q2 25 | -0.8% | -144.4% | ||
| Q1 25 | 3.1% | 14.3% | ||
| Q4 24 | -0.9% | -44.2% | ||
| Q3 24 | 2.5% | -25.4% | ||
| Q2 24 | -16.4% | -5.5% | ||
| Q1 24 | -4.0% | 22.2% |
| Q4 25 | $-0.23 | — | ||
| Q3 25 | $-0.08 | $-0.06 | ||
| Q2 25 | $-0.02 | $-2.37 | ||
| Q1 25 | $0.06 | $0.11 | ||
| Q4 24 | $-0.01 | $-0.15 | ||
| Q3 24 | $0.04 | $-0.61 | ||
| Q2 24 | $-0.16 | $-0.30 | ||
| Q1 24 | $-0.03 | $-0.51 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $35.5M |
| Total DebtLower is stronger | $2.6M | — |
| Stockholders' EquityBook value | $11.6M | $19.0M |
| Total Assets | $75.4M | $85.6M |
| Debt / EquityLower = less leverage | 0.22× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $35.5M | ||
| Q3 25 | $1.1M | $23.8M | ||
| Q2 25 | $775.4K | $21.8M | ||
| Q1 25 | $445.4K | $16.3M | ||
| Q4 24 | $355.7K | $20.2M | ||
| Q3 24 | $588.9K | $21.6M | ||
| Q2 24 | $2.1M | $15.4M | ||
| Q1 24 | $9.4M | $18.4M |
| Q4 25 | $2.6M | — | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $2.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.5M | — | ||
| Q2 24 | $2.6M | $2.1M | ||
| Q1 24 | $2.6M | $4.0M |
| Q4 25 | $11.6M | $19.0M | ||
| Q3 25 | $10.1M | $-54.1M | ||
| Q2 25 | $11.7M | $-59.2M | ||
| Q1 25 | $12.0M | $-25.8M | ||
| Q4 24 | $10.9M | $-29.8M | ||
| Q3 24 | $11.2M | $-21.5M | ||
| Q2 24 | $10.5M | $-33.4M | ||
| Q1 24 | $13.3M | $-32.9M |
| Q4 25 | $75.4M | $85.6M | ||
| Q3 25 | $73.3M | $74.9M | ||
| Q2 25 | $77.4M | $63.5M | ||
| Q1 25 | $82.7M | $51.4M | ||
| Q4 24 | $82.7M | $49.5M | ||
| Q3 24 | $82.1M | $56.1M | ||
| Q2 24 | $82.4M | $45.9M | ||
| Q1 24 | $44.2M | $43.8M |
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.19× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.7M | $-452.0K |
| Free Cash FlowOCF − Capex | — | $-651.0K |
| FCF MarginFCF / Revenue | — | -2.5% |
| Capex IntensityCapex / Revenue | — | 0.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-11.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.7M | $-452.0K | ||
| Q3 25 | $1.1M | $-2.2M | ||
| Q2 25 | $-1.6M | $-2.2M | ||
| Q1 25 | $1.7M | $-5.9M | ||
| Q4 24 | $1.1M | $3.0M | ||
| Q3 24 | $3.6M | $-7.5M | ||
| Q2 24 | $-2.6M | $-3.4M | ||
| Q1 24 | $-1.4M | $-3.4M |
| Q4 25 | — | $-651.0K | ||
| Q3 25 | — | $-2.2M | ||
| Q2 25 | — | $-2.3M | ||
| Q1 25 | — | $-5.9M | ||
| Q4 24 | — | $3.0M | ||
| Q3 24 | — | $-7.5M | ||
| Q2 24 | — | $-3.4M | ||
| Q1 24 | — | — |
| Q4 25 | — | -2.5% | ||
| Q3 25 | — | -6.8% | ||
| Q2 25 | — | -8.8% | ||
| Q1 25 | — | -28.1% | ||
| Q4 24 | — | 14.5% | ||
| Q3 24 | — | -33.9% | ||
| Q2 24 | — | -16.3% | ||
| Q1 24 | — | — |
| Q4 25 | — | 0.7% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | -0.52× | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.66× | -1.96× | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.12× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -1.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
OWLT
| US | $22.7M | 85% |
| Non Us | $3.2M | 12% |
| Other | $651.0K | 2% |
