vs
Side-by-side financial comparison of Maison Solutions Inc. (MSS) and RED RIVER BANCSHARES INC (RRBI). Click either name above to swap in a different company.
RED RIVER BANCSHARES INC is the larger business by last-quarter revenue ($33.2M vs $27.6M, roughly 1.2× Maison Solutions Inc.). RED RIVER BANCSHARES INC runs the higher net margin — 34.4% vs -18.0%, a 52.4% gap on every dollar of revenue. On growth, RED RIVER BANCSHARES INC posted the faster year-over-year revenue change (15.7% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs 12.4%).
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
Red River Bancshares Inc is a U.S. regional financial holding company operating through its wholly owned subsidiary Red River Bank. It provides a full suite of retail and commercial banking products including deposit accounts, personal and commercial loans, mortgage services, and wealth management, primarily serving customers across Louisiana, with a focus on local communities and small to mid-sized enterprises.
MSS vs RRBI — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $27.6M | $33.2M |
| Net Profit | $-5.0M | $11.4M |
| Gross Margin | 23.4% | — |
| Operating Margin | -4.9% | 42.8% |
| Net Margin | -18.0% | 34.4% |
| Revenue YoY | -10.9% | 15.7% |
| Net Profit YoY | -1840.5% | 22.7% |
| EPS (diluted) | $-0.23 | $1.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $27.6M | $33.2M | ||
| Q3 25 | $27.2M | $31.9M | ||
| Q2 25 | $34.4M | $30.5M | ||
| Q1 25 | $32.3M | $29.9M | ||
| Q4 24 | $29.4M | $28.7M | ||
| Q3 24 | $28.2M | $27.9M | ||
| Q2 24 | $16.9M | $26.9M | ||
| Q1 24 | $13.6M | $26.3M |
| Q4 25 | $-5.0M | $11.4M | ||
| Q3 25 | $-1.5M | $10.8M | ||
| Q2 25 | $-287.4K | $10.2M | ||
| Q1 25 | $1.0M | $10.4M | ||
| Q4 24 | $-256.0K | $9.3M | ||
| Q3 24 | $700.9K | $8.8M | ||
| Q2 24 | $-2.8M | $8.0M | ||
| Q1 24 | $-549.0K | $8.2M |
| Q4 25 | 23.4% | — | ||
| Q3 25 | 24.1% | — | ||
| Q2 25 | 9.5% | — | ||
| Q1 25 | 21.8% | — | ||
| Q4 24 | 26.9% | — | ||
| Q3 24 | 28.9% | — | ||
| Q2 24 | 13.0% | — | ||
| Q1 24 | 23.4% | — |
| Q4 25 | -4.9% | 42.8% | ||
| Q3 25 | 0.7% | 41.9% | ||
| Q2 25 | -15.9% | 41.7% | ||
| Q1 25 | 3.7% | 43.0% | ||
| Q4 24 | 3.2% | 40.2% | ||
| Q3 24 | 7.3% | 38.8% | ||
| Q2 24 | -14.4% | 36.8% | ||
| Q1 24 | -2.3% | 38.5% |
| Q4 25 | -18.0% | 34.4% | ||
| Q3 25 | -5.7% | 33.8% | ||
| Q2 25 | -0.8% | 33.4% | ||
| Q1 25 | 3.1% | 34.6% | ||
| Q4 24 | -0.9% | 32.4% | ||
| Q3 24 | 2.5% | 31.4% | ||
| Q2 24 | -16.4% | 29.7% | ||
| Q1 24 | -4.0% | 31.1% |
| Q4 25 | $-0.23 | $1.72 | ||
| Q3 25 | $-0.08 | $1.63 | ||
| Q2 25 | $-0.02 | $1.51 | ||
| Q1 25 | $0.06 | $1.52 | ||
| Q4 24 | $-0.01 | $1.36 | ||
| Q3 24 | $0.04 | $1.27 | ||
| Q2 24 | $-0.16 | $1.16 | ||
| Q1 24 | $-0.03 | $1.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $213.4M |
| Total DebtLower is stronger | $2.6M | — |
| Stockholders' EquityBook value | $11.6M | $365.1M |
| Total Assets | $75.4M | $3.4B |
| Debt / EquityLower = less leverage | 0.22× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $213.4M | ||
| Q3 25 | $1.1M | $161.1M | ||
| Q2 25 | $775.4K | $210.4M | ||
| Q1 25 | $445.4K | $252.2M | ||
| Q4 24 | $355.7K | $269.0M | ||
| Q3 24 | $588.9K | $232.6M | ||
| Q2 24 | $2.1M | $213.1M | ||
| Q1 24 | $9.4M | $229.8M |
| Q4 25 | $2.6M | — | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $2.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.5M | — | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $2.6M | — |
| Q4 25 | $11.6M | $365.1M | ||
| Q3 25 | $10.1M | $351.3M | ||
| Q2 25 | $11.7M | $335.4M | ||
| Q1 25 | $12.0M | $333.3M | ||
| Q4 24 | $10.9M | $319.7M | ||
| Q3 24 | $11.2M | $324.3M | ||
| Q2 24 | $10.5M | $307.0M | ||
| Q1 24 | $13.3M | $299.3M |
| Q4 25 | $75.4M | $3.4B | ||
| Q3 25 | $73.3M | $3.2B | ||
| Q2 25 | $77.4M | $3.2B | ||
| Q1 25 | $82.7M | $3.2B | ||
| Q4 24 | $82.7M | $3.1B | ||
| Q3 24 | $82.1M | $3.1B | ||
| Q2 24 | $82.4M | $3.0B | ||
| Q1 24 | $44.2M | $3.1B |
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.19× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.7M | $44.8M |
| Free Cash FlowOCF − Capex | — | $42.2M |
| FCF MarginFCF / Revenue | — | 127.2% |
| Capex IntensityCapex / Revenue | — | 7.8% |
| Cash ConversionOCF / Net Profit | — | 3.92× |
| TTM Free Cash FlowTrailing 4 quarters | — | $75.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.7M | $44.8M | ||
| Q3 25 | $1.1M | $16.5M | ||
| Q2 25 | $-1.6M | $3.8M | ||
| Q1 25 | $1.7M | $13.9M | ||
| Q4 24 | $1.1M | $38.3M | ||
| Q3 24 | $3.6M | $17.4M | ||
| Q2 24 | $-2.6M | $2.4M | ||
| Q1 24 | $-1.4M | $14.4M |
| Q4 25 | — | $42.2M | ||
| Q3 25 | — | $15.8M | ||
| Q2 25 | — | $3.5M | ||
| Q1 25 | — | $13.7M | ||
| Q4 24 | — | $33.4M | ||
| Q3 24 | — | $17.0M | ||
| Q2 24 | — | $1.4M | ||
| Q1 24 | — | $13.4M |
| Q4 25 | — | 127.2% | ||
| Q3 25 | — | 49.6% | ||
| Q2 25 | — | 11.6% | ||
| Q1 25 | — | 45.7% | ||
| Q4 24 | — | 116.5% | ||
| Q3 24 | — | 60.9% | ||
| Q2 24 | — | 5.4% | ||
| Q1 24 | — | 50.8% |
| Q4 25 | — | 7.8% | ||
| Q3 25 | — | 2.1% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 17.0% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 3.6% | ||
| Q1 24 | — | 4.0% |
| Q4 25 | — | 3.92× | ||
| Q3 25 | — | 1.53× | ||
| Q2 25 | — | 0.37× | ||
| Q1 25 | 1.66× | 1.34× | ||
| Q4 24 | — | 4.11× | ||
| Q3 24 | 5.12× | 1.99× | ||
| Q2 24 | — | 0.30× | ||
| Q1 24 | — | 1.76× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
RRBI
Segment breakdown not available.
