vs
Side-by-side financial comparison of Maison Solutions Inc. (MSS) and SIFCO INDUSTRIES INC (SIF). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $24.0M, roughly 1.2× SIFCO INDUSTRIES INC). SIFCO INDUSTRIES INC runs the higher net margin — 7.5% vs -18.0%, a 25.4% gap on every dollar of revenue. On growth, SIFCO INDUSTRIES INC posted the faster year-over-year revenue change (14.8% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs 8.1%).
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
SIFCO Industries, Inc. (SIFCO), is a global metal component manufacturer based in Cleveland, Ohio.
MSS vs SIF — Head-to-Head
Income Statement — Q2 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $27.6M | $24.0M |
| Net Profit | $-5.0M | $1.8M |
| Gross Margin | 23.4% | 21.6% |
| Operating Margin | -4.9% | 10.7% |
| Net Margin | -18.0% | 7.5% |
| Revenue YoY | -10.9% | 14.8% |
| Net Profit YoY | -1840.5% | 177.3% |
| EPS (diluted) | $-0.23 | $0.29 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $27.6M | $24.0M | ||
| Q3 25 | $27.2M | $22.8M | ||
| Q2 25 | $34.4M | $22.1M | ||
| Q1 25 | $32.3M | $19.0M | ||
| Q4 24 | $29.4M | $20.9M | ||
| Q3 24 | $28.2M | $21.7M | ||
| Q2 24 | $16.9M | $22.0M | ||
| Q1 24 | $13.6M | $20.5M |
| Q4 25 | $-5.0M | $1.8M | ||
| Q3 25 | $-1.5M | $-429.0K | ||
| Q2 25 | $-287.4K | $3.4M | ||
| Q1 25 | $1.0M | $-1.4M | ||
| Q4 24 | $-256.0K | $-2.3M | ||
| Q3 24 | $700.9K | $-443.0K | ||
| Q2 24 | $-2.8M | $72.0K | ||
| Q1 24 | $-549.0K | $-1.6M |
| Q4 25 | 23.4% | 21.6% | ||
| Q3 25 | 24.1% | 9.6% | ||
| Q2 25 | 9.5% | 26.7% | ||
| Q1 25 | 21.8% | 8.3% | ||
| Q4 24 | 26.9% | 4.4% | ||
| Q3 24 | 28.9% | 10.7% | ||
| Q2 24 | 13.0% | 12.3% | ||
| Q1 24 | 23.4% | 7.3% |
| Q4 25 | -4.9% | 10.7% | ||
| Q3 25 | 0.7% | -1.7% | ||
| Q2 25 | -15.9% | 14.8% | ||
| Q1 25 | 3.7% | -4.1% | ||
| Q4 24 | 3.2% | -9.2% | ||
| Q3 24 | 7.3% | -1.5% | ||
| Q2 24 | -14.4% | 0.7% | ||
| Q1 24 | -2.3% | -6.5% |
| Q4 25 | -18.0% | 7.5% | ||
| Q3 25 | -5.7% | -1.9% | ||
| Q2 25 | -0.8% | 15.4% | ||
| Q1 25 | 3.1% | -7.3% | ||
| Q4 24 | -0.9% | -11.1% | ||
| Q3 24 | 2.5% | -2.0% | ||
| Q2 24 | -16.4% | 0.3% | ||
| Q1 24 | -4.0% | -7.8% |
| Q4 25 | $-0.23 | $0.29 | ||
| Q3 25 | $-0.08 | $-0.07 | ||
| Q2 25 | $-0.02 | $0.56 | ||
| Q1 25 | $0.06 | $-0.23 | ||
| Q4 24 | $-0.01 | $-0.38 | ||
| Q3 24 | $0.04 | $-0.07 | ||
| Q2 24 | $-0.16 | $0.01 | ||
| Q1 24 | $-0.03 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $1.1M |
| Total DebtLower is stronger | $2.6M | $39.0K |
| Stockholders' EquityBook value | $11.6M | $38.7M |
| Total Assets | $75.4M | $74.9M |
| Debt / EquityLower = less leverage | 0.22× | 0.00× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $1.1M | ||
| Q3 25 | $1.1M | $491.0K | ||
| Q2 25 | $775.4K | $2.0M | ||
| Q1 25 | $445.4K | $1.9M | ||
| Q4 24 | $355.7K | $3.1M | ||
| Q3 24 | $588.9K | $1.7M | ||
| Q2 24 | $2.1M | $3.4M | ||
| Q1 24 | $9.4M | $2.5M |
| Q4 25 | $2.6M | $39.0K | ||
| Q3 25 | $2.6M | $51.0K | ||
| Q2 25 | $2.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.5M | $0 | ||
| Q2 24 | $2.6M | $3.6M | ||
| Q1 24 | $2.6M | $4.1M |
| Q4 25 | $11.6M | $38.7M | ||
| Q3 25 | $10.1M | $36.9M | ||
| Q2 25 | $11.7M | $35.8M | ||
| Q1 25 | $12.0M | $32.4M | ||
| Q4 24 | $10.9M | $33.7M | ||
| Q3 24 | $11.2M | $30.4M | ||
| Q2 24 | $10.5M | $29.8M | ||
| Q1 24 | $13.3M | $29.7M |
| Q4 25 | $75.4M | $74.9M | ||
| Q3 25 | $73.3M | $73.4M | ||
| Q2 25 | $77.4M | $77.3M | ||
| Q1 25 | $82.7M | $78.8M | ||
| Q4 24 | $82.7M | $81.0M | ||
| Q3 24 | $82.1M | $104.6M | ||
| Q2 24 | $82.4M | $106.3M | ||
| Q1 24 | $44.2M | $104.2M |
| Q4 25 | 0.22× | 0.00× | ||
| Q3 25 | 0.26× | 0.00× | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.23× | 0.00× | ||
| Q2 24 | 0.24× | 0.12× | ||
| Q1 24 | 0.19× | 0.14× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.7M | $8.1M |
| Free Cash FlowOCF − Capex | — | $8.0M |
| FCF MarginFCF / Revenue | — | 33.3% |
| Capex IntensityCapex / Revenue | — | 0.4% |
| Cash ConversionOCF / Net Profit | — | 4.51× |
| TTM Free Cash FlowTrailing 4 quarters | — | $11.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.7M | $8.1M | ||
| Q3 25 | $1.1M | $726.0K | ||
| Q2 25 | $-1.6M | $371.0K | ||
| Q1 25 | $1.7M | $2.8M | ||
| Q4 24 | $1.1M | $-3.8M | ||
| Q3 24 | $3.6M | $857.0K | ||
| Q2 24 | $-2.6M | $382.0K | ||
| Q1 24 | $-1.4M | $-3.2M |
| Q4 25 | — | $8.0M | ||
| Q3 25 | — | $566.0K | ||
| Q2 25 | — | $310.0K | ||
| Q1 25 | — | $2.7M | ||
| Q4 24 | — | $-3.9M | ||
| Q3 24 | — | $580.0K | ||
| Q2 24 | — | $-175.0K | ||
| Q1 24 | — | $-3.9M |
| Q4 25 | — | 33.3% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 14.1% | ||
| Q4 24 | — | -18.8% | ||
| Q3 24 | — | 2.7% | ||
| Q2 24 | — | -0.8% | ||
| Q1 24 | — | -18.9% |
| Q4 25 | — | 0.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 2.5% | ||
| Q1 24 | — | 3.3% |
| Q4 25 | — | 4.51× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | 1.66× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.12× | — | ||
| Q2 24 | — | 5.31× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
SIF
| Fixed Wing Aircraft Revenue | $10.5M | 44% |
| Commercial Revenue | $8.7M | 36% |
| Commercial Product And Other Revenue | $2.8M | 12% |
| Commercial Space | $1.1M | 5% |
| Other | $840.0K | 4% |
