vs
Side-by-side financial comparison of Maison Solutions Inc. (MSS) and Spire Global, Inc. (SPIR). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $15.8M, roughly 1.7× Spire Global, Inc.). Maison Solutions Inc. runs the higher net margin — -18.0% vs -176.6%, a 158.6% gap on every dollar of revenue. On growth, Maison Solutions Inc. posted the faster year-over-year revenue change (-10.9% vs -26.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs -32.6%).
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
Spire Global, Inc. is a space-to-cloud data and analytics company that specializes in the tracking of global data sets powered by a large constellation of nanosatellites, such as the tracking of maritime, aviation and weather patterns.
MSS vs SPIR — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $27.6M | $15.8M |
| Net Profit | $-5.0M | $-28.0M |
| Gross Margin | 23.4% | 40.2% |
| Operating Margin | -4.9% | -164.1% |
| Net Margin | -18.0% | -176.6% |
| Revenue YoY | -10.9% | -26.9% |
| Net Profit YoY | -1840.5% | 42.7% |
| EPS (diluted) | $-0.23 | $-0.85 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $27.6M | $15.8M | ||
| Q3 25 | $27.2M | $12.7M | ||
| Q2 25 | $34.4M | $19.2M | ||
| Q1 25 | $32.3M | $23.9M | ||
| Q4 24 | $29.4M | $21.7M | ||
| Q3 24 | $28.2M | $28.6M | ||
| Q2 24 | $16.9M | $25.4M | ||
| Q1 24 | $13.6M | $34.8M |
| Q4 25 | $-5.0M | $-28.0M | ||
| Q3 25 | $-1.5M | $-19.7M | ||
| Q2 25 | $-287.4K | $119.6M | ||
| Q1 25 | $1.0M | $-20.7M | ||
| Q4 24 | $-256.0K | $-48.8M | ||
| Q3 24 | $700.9K | $-12.5M | ||
| Q2 24 | $-2.8M | $-16.6M | ||
| Q1 24 | $-549.0K | $-25.5M |
| Q4 25 | 23.4% | 40.2% | ||
| Q3 25 | 24.1% | 36.6% | ||
| Q2 25 | 9.5% | 48.9% | ||
| Q1 25 | 21.8% | 36.8% | ||
| Q4 24 | 26.9% | 32.4% | ||
| Q3 24 | 28.9% | 44.5% | ||
| Q2 24 | 13.0% | 43.0% | ||
| Q1 24 | 23.4% | 26.5% |
| Q4 25 | -4.9% | -164.1% | ||
| Q3 25 | 0.7% | -166.1% | ||
| Q2 25 | -15.9% | -122.7% | ||
| Q1 25 | 3.7% | -106.5% | ||
| Q4 24 | 3.2% | -144.1% | ||
| Q3 24 | 7.3% | -48.0% | ||
| Q2 24 | -14.4% | -48.6% | ||
| Q1 24 | -2.3% | -34.4% |
| Q4 25 | -18.0% | -176.6% | ||
| Q3 25 | -5.7% | -155.3% | ||
| Q2 25 | -0.8% | 623.4% | ||
| Q1 25 | 3.1% | -86.5% | ||
| Q4 24 | -0.9% | -225.2% | ||
| Q3 24 | 2.5% | -43.7% | ||
| Q2 24 | -16.4% | -65.2% | ||
| Q1 24 | -4.0% | -73.3% |
| Q4 25 | $-0.23 | $-0.85 | ||
| Q3 25 | $-0.08 | $-0.61 | ||
| Q2 25 | $-0.02 | $3.72 | ||
| Q1 25 | $0.06 | $-0.77 | ||
| Q4 24 | $-0.01 | $-1.93 | ||
| Q3 24 | $0.04 | $-0.50 | ||
| Q2 24 | $-0.16 | $-0.68 | ||
| Q1 24 | $-0.03 | $-1.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $81.8M |
| Total DebtLower is stronger | $2.6M | — |
| Stockholders' EquityBook value | $11.6M | $112.9M |
| Total Assets | $75.4M | $211.0M |
| Debt / EquityLower = less leverage | 0.22× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $81.8M | ||
| Q3 25 | $1.1M | $96.8M | ||
| Q2 25 | $775.4K | $117.6M | ||
| Q1 25 | $445.4K | $35.9M | ||
| Q4 24 | $355.7K | $19.2M | ||
| Q3 24 | $588.9K | $36.6M | ||
| Q2 24 | $2.1M | $45.8M | ||
| Q1 24 | $9.4M | $63.7M |
| Q4 25 | $2.6M | — | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $2.6M | — | ||
| Q1 25 | — | $103.7M | ||
| Q4 24 | — | $103.1M | ||
| Q3 24 | $2.5M | $4.9M | ||
| Q2 24 | $2.6M | $4.9M | ||
| Q1 24 | $2.6M | $123.1M |
| Q4 25 | $11.6M | $112.9M | ||
| Q3 25 | $10.1M | $133.1M | ||
| Q2 25 | $11.7M | $149.2M | ||
| Q1 25 | $12.0M | $3.7M | ||
| Q4 24 | $10.9M | $-11.7M | ||
| Q3 24 | $11.2M | $30.8M | ||
| Q2 24 | $10.5M | $40.3M | ||
| Q1 24 | $13.3M | $52.5M |
| Q4 25 | $75.4M | $211.0M | ||
| Q3 25 | $73.3M | $224.3M | ||
| Q2 25 | $77.4M | $239.5M | ||
| Q1 25 | $82.7M | $208.8M | ||
| Q4 24 | $82.7M | $193.6M | ||
| Q3 24 | $82.1M | $224.2M | ||
| Q2 24 | $82.4M | $230.8M | ||
| Q1 24 | $44.2M | $252.3M |
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | — | 27.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.23× | 0.16× | ||
| Q2 24 | 0.24× | 0.12× | ||
| Q1 24 | 0.19× | 2.35× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.7M | $-4.3M |
| Free Cash FlowOCF − Capex | — | $-16.2M |
| FCF MarginFCF / Revenue | — | -102.1% |
| Capex IntensityCapex / Revenue | — | 75.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-92.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.7M | $-4.3M | ||
| Q3 25 | $1.1M | $-12.0M | ||
| Q2 25 | $-1.6M | $-35.1M | ||
| Q1 25 | $1.7M | $-8.4M | ||
| Q4 24 | $1.1M | $-19.2M | ||
| Q3 24 | $3.6M | $14.0M | ||
| Q2 24 | $-2.6M | $-4.4M | ||
| Q1 24 | $-1.4M | $-8.8M |
| Q4 25 | — | $-16.2M | ||
| Q3 25 | — | $-20.4M | ||
| Q2 25 | — | $-38.7M | ||
| Q1 25 | — | $-17.3M | ||
| Q4 24 | — | $-24.3M | ||
| Q3 24 | — | $5.1M | ||
| Q2 24 | — | $-9.9M | ||
| Q1 24 | — | $-15.9M |
| Q4 25 | — | -102.1% | ||
| Q3 25 | — | -161.3% | ||
| Q2 25 | — | -201.7% | ||
| Q1 25 | — | -72.6% | ||
| Q4 24 | — | -112.2% | ||
| Q3 24 | — | 17.8% | ||
| Q2 24 | — | -39.0% | ||
| Q1 24 | — | -45.7% |
| Q4 25 | — | 75.1% | ||
| Q3 25 | — | 66.2% | ||
| Q2 25 | — | 18.8% | ||
| Q1 25 | — | 37.3% | ||
| Q4 24 | — | 23.5% | ||
| Q3 24 | — | 31.2% | ||
| Q2 24 | — | 21.8% | ||
| Q1 24 | — | 20.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.29× | ||
| Q1 25 | 1.66× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.12× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
SPIR
Segment breakdown not available.
