vs
Side-by-side financial comparison of Maison Solutions Inc. (MSS) and STEM, INC. (STEM). Click either name above to swap in a different company.
STEM, INC. is the larger business by last-quarter revenue ($47.1M vs $27.6M, roughly 1.7× Maison Solutions Inc.). Maison Solutions Inc. runs the higher net margin — -18.0% vs -33.9%, a 15.9% gap on every dollar of revenue. On growth, Maison Solutions Inc. posted the faster year-over-year revenue change (-10.9% vs -15.6%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs 36.1%).
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
StemCells, Inc. is a public biopharmaceutical company headquartered in Newark, California, that is developing purified human neural stem cells (HuCNS-SCs) in the hopes of treating central nervous system disorders and paralysis. StemCells' HuCNS-SCs have the ability to differentiate into the three main types of cells found in the central nervous system: neurons, astrocytes and oligodendrocytes.
MSS vs STEM — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $27.6M | $47.1M |
| Net Profit | $-5.0M | $-16.0M |
| Gross Margin | 23.4% | 48.9% |
| Operating Margin | -4.9% | -17.7% |
| Net Margin | -18.0% | -33.9% |
| Revenue YoY | -10.9% | -15.6% |
| Net Profit YoY | -1840.5% | 68.8% |
| EPS (diluted) | $-0.23 | $-4.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $27.6M | $47.1M | ||
| Q3 25 | $27.2M | $38.2M | ||
| Q2 25 | $34.4M | $38.4M | ||
| Q1 25 | $32.3M | $32.5M | ||
| Q4 24 | $29.4M | $55.8M | ||
| Q3 24 | $28.2M | $29.3M | ||
| Q2 24 | $16.9M | $34.0M | ||
| Q1 24 | $13.6M | $25.5M |
| Q4 25 | $-5.0M | $-16.0M | ||
| Q3 25 | $-1.5M | $-23.8M | ||
| Q2 25 | $-287.4K | $202.5M | ||
| Q1 25 | $1.0M | $-25.0M | ||
| Q4 24 | $-256.0K | $-51.1M | ||
| Q3 24 | $700.9K | $-148.3M | ||
| Q2 24 | $-2.8M | $-582.3M | ||
| Q1 24 | $-549.0K | $-72.3M |
| Q4 25 | 23.4% | 48.9% | ||
| Q3 25 | 24.1% | 35.5% | ||
| Q2 25 | 9.5% | 33.4% | ||
| Q1 25 | 21.8% | 32.4% | ||
| Q4 24 | 26.9% | -4.4% | ||
| Q3 24 | 28.9% | 21.2% | ||
| Q2 24 | 13.0% | 27.6% | ||
| Q1 24 | 23.4% | -95.0% |
| Q4 25 | -4.9% | -17.7% | ||
| Q3 25 | 0.7% | -33.6% | ||
| Q2 25 | -15.9% | -34.8% | ||
| Q1 25 | 3.7% | -65.0% | ||
| Q4 24 | 3.2% | -84.4% | ||
| Q3 24 | 7.3% | -493.2% | ||
| Q2 24 | -14.4% | -1705.5% | ||
| Q1 24 | -2.3% | -267.0% |
| Q4 25 | -18.0% | -33.9% | ||
| Q3 25 | -5.7% | -62.2% | ||
| Q2 25 | -0.8% | 527.8% | ||
| Q1 25 | 3.1% | -76.9% | ||
| Q4 24 | -0.9% | -91.6% | ||
| Q3 24 | 2.5% | -506.3% | ||
| Q2 24 | -16.4% | -1712.6% | ||
| Q1 24 | -4.0% | -283.9% |
| Q4 25 | $-0.23 | $-4.40 | ||
| Q3 25 | $-0.08 | $-2.84 | ||
| Q2 25 | $-0.02 | $-1.79 | ||
| Q1 25 | $0.06 | $-0.15 | ||
| Q4 24 | $-0.01 | $-15.29 | ||
| Q3 24 | $0.04 | $-18.24 | ||
| Q2 24 | $-0.16 | $-71.81 | ||
| Q1 24 | $-0.03 | $-0.46 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $48.9M |
| Total DebtLower is stronger | $2.6M | — |
| Stockholders' EquityBook value | $11.6M | $-249.4M |
| Total Assets | $75.4M | $308.9M |
| Debt / EquityLower = less leverage | 0.22× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $48.9M | ||
| Q3 25 | $1.1M | $43.1M | ||
| Q2 25 | $775.4K | $40.8M | ||
| Q1 25 | $445.4K | $58.6M | ||
| Q4 24 | $355.7K | $56.3M | ||
| Q3 24 | $588.9K | $75.4M | ||
| Q2 24 | $2.1M | $89.6M | ||
| Q1 24 | $9.4M | $112.8M |
| Q4 25 | $2.6M | — | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $2.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.5M | — | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $2.6M | — |
| Q4 25 | $11.6M | $-249.4M | ||
| Q3 25 | $10.1M | $-235.7M | ||
| Q2 25 | $11.7M | $-214.1M | ||
| Q1 25 | $12.0M | $-417.5M | ||
| Q4 24 | $10.9M | $-398.4M | ||
| Q3 24 | $11.2M | $-344.1M | ||
| Q2 24 | $10.5M | $-203.2M | ||
| Q1 24 | $13.3M | $371.6M |
| Q4 25 | $75.4M | $308.9M | ||
| Q3 25 | $73.3M | $362.6M | ||
| Q2 25 | $77.4M | $379.2M | ||
| Q1 25 | $82.7M | $405.1M | ||
| Q4 24 | $82.7M | $437.4M | ||
| Q3 24 | $82.1M | $537.8M | ||
| Q2 24 | $82.4M | $691.5M | ||
| Q1 24 | $44.2M | $1.3B |
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.19× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.7M | $8.2M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.7M | $8.2M | ||
| Q3 25 | $1.1M | $11.4M | ||
| Q2 25 | $-1.6M | $-21.3M | ||
| Q1 25 | $1.7M | $8.5M | ||
| Q4 24 | $1.1M | $-14.7M | ||
| Q3 24 | $3.6M | $-9.4M | ||
| Q2 24 | $-2.6M | $-11.9M | ||
| Q1 24 | $-1.4M | $-621.0K |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.11× | ||
| Q1 25 | 1.66× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.12× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
STEM
Segment breakdown not available.
