vs
Side-by-side financial comparison of Maison Solutions Inc. (MSS) and SYPRIS SOLUTIONS INC (SYPR). Click either name above to swap in a different company.
SYPRIS SOLUTIONS INC is the larger business by last-quarter revenue ($30.3M vs $27.6M, roughly 1.1× Maison Solutions Inc.). SYPRIS SOLUTIONS INC runs the higher net margin — -12.9% vs -18.0%, a 5.1% gap on every dollar of revenue. On growth, SYPRIS SOLUTIONS INC posted the faster year-over-year revenue change (-9.5% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs -7.7%).
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
Sypris Solutions Inc. is a U.S.-headquartered provider of highly engineered components and specialized technical services, primarily serving aerospace, defense, automotive and commercial industrial markets. It delivers custom manufacturing, performance testing, and value-added engineering support for mission-critical systems and parts for global enterprise clients.
MSS vs SYPR — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $27.6M | $30.3M |
| Net Profit | $-5.0M | $-3.9M |
| Gross Margin | 23.4% | 4.6% |
| Operating Margin | -4.9% | -10.9% |
| Net Margin | -18.0% | -12.9% |
| Revenue YoY | -10.9% | -9.5% |
| Net Profit YoY | -1840.5% | -2992.6% |
| EPS (diluted) | $-0.23 | $-0.17 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $27.6M | $30.3M | ||
| Q3 25 | $27.2M | $28.7M | ||
| Q2 25 | $34.4M | $31.4M | ||
| Q1 25 | $32.3M | $29.5M | ||
| Q4 24 | $29.4M | $33.4M | ||
| Q3 24 | $28.2M | $35.7M | ||
| Q2 24 | $16.9M | $35.5M | ||
| Q1 24 | $13.6M | $35.6M |
| Q4 25 | $-5.0M | $-3.9M | ||
| Q3 25 | $-1.5M | $517.0K | ||
| Q2 25 | $-287.4K | $-2.1M | ||
| Q1 25 | $1.0M | $-899.0K | ||
| Q4 24 | $-256.0K | $135.0K | ||
| Q3 24 | $700.9K | $390.0K | ||
| Q2 24 | $-2.8M | $16.0K | ||
| Q1 24 | $-549.0K | $-2.2M |
| Q4 25 | 23.4% | 4.6% | ||
| Q3 25 | 24.1% | 7.2% | ||
| Q2 25 | 9.5% | 8.2% | ||
| Q1 25 | 21.8% | 11.4% | ||
| Q4 24 | 26.9% | 16.1% | ||
| Q3 24 | 28.9% | 16.8% | ||
| Q2 24 | 13.0% | 15.9% | ||
| Q1 24 | 23.4% | 8.1% |
| Q4 25 | -4.9% | -10.9% | ||
| Q3 25 | 0.7% | -6.1% | ||
| Q2 25 | -15.9% | -4.6% | ||
| Q1 25 | 3.7% | -0.4% | ||
| Q4 24 | 3.2% | 3.9% | ||
| Q3 24 | 7.3% | 4.8% | ||
| Q2 24 | -14.4% | 3.6% | ||
| Q1 24 | -2.3% | -3.9% |
| Q4 25 | -18.0% | -12.9% | ||
| Q3 25 | -5.7% | 1.8% | ||
| Q2 25 | -0.8% | -6.5% | ||
| Q1 25 | 3.1% | -3.0% | ||
| Q4 24 | -0.9% | 0.4% | ||
| Q3 24 | 2.5% | 1.1% | ||
| Q2 24 | -16.4% | 0.0% | ||
| Q1 24 | -4.0% | -6.2% |
| Q4 25 | $-0.23 | $-0.17 | ||
| Q3 25 | $-0.08 | $0.02 | ||
| Q2 25 | $-0.02 | $-0.09 | ||
| Q1 25 | $0.06 | $-0.04 | ||
| Q4 24 | $-0.01 | $0.00 | ||
| Q3 24 | $0.04 | $0.02 | ||
| Q2 24 | $-0.16 | $0.00 | ||
| Q1 24 | $-0.03 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $2.6M | — |
| Stockholders' EquityBook value | $11.6M | $17.8M |
| Total Assets | $75.4M | $107.8M |
| Debt / EquityLower = less leverage | 0.22× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | $1.1M | — | ||
| Q2 25 | $775.4K | — | ||
| Q1 25 | $445.4K | — | ||
| Q4 24 | $355.7K | — | ||
| Q3 24 | $588.9K | — | ||
| Q2 24 | $2.1M | — | ||
| Q1 24 | $9.4M | — |
| Q4 25 | $2.6M | — | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $2.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.5M | — | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $2.6M | — |
| Q4 25 | $11.6M | $17.8M | ||
| Q3 25 | $10.1M | $20.0M | ||
| Q2 25 | $11.7M | $18.7M | ||
| Q1 25 | $12.0M | $19.0M | ||
| Q4 24 | $10.9M | $19.6M | ||
| Q3 24 | $11.2M | $18.2M | ||
| Q2 24 | $10.5M | $19.0M | ||
| Q1 24 | $13.3M | $20.8M |
| Q4 25 | $75.4M | $107.8M | ||
| Q3 25 | $73.3M | $112.5M | ||
| Q2 25 | $77.4M | $105.8M | ||
| Q1 25 | $82.7M | $110.2M | ||
| Q4 24 | $82.7M | $119.4M | ||
| Q3 24 | $82.1M | $121.6M | ||
| Q2 24 | $82.4M | $124.2M | ||
| Q1 24 | $44.2M | $129.0M |
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.19× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.7M | $-1.1M |
| Free Cash FlowOCF − Capex | — | $-1.5M |
| FCF MarginFCF / Revenue | — | -5.0% |
| Capex IntensityCapex / Revenue | — | 1.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-6.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.7M | $-1.1M | ||
| Q3 25 | $1.1M | $-178.0K | ||
| Q2 25 | $-1.6M | $1.1M | ||
| Q1 25 | $1.7M | $-5.5M | ||
| Q4 24 | $1.1M | $2.3M | ||
| Q3 24 | $3.6M | $-4.8M | ||
| Q2 24 | $-2.6M | $6.2M | ||
| Q1 24 | $-1.4M | $-1.7M |
| Q4 25 | — | $-1.5M | ||
| Q3 25 | — | $-390.0K | ||
| Q2 25 | — | $941.0K | ||
| Q1 25 | — | $-5.5M | ||
| Q4 24 | — | $1.9M | ||
| Q3 24 | — | $-4.9M | ||
| Q2 24 | — | $6.0M | ||
| Q1 24 | — | $-2.0M |
| Q4 25 | — | -5.0% | ||
| Q3 25 | — | -1.4% | ||
| Q2 25 | — | 3.0% | ||
| Q1 25 | — | -18.8% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | — | -13.8% | ||
| Q2 24 | — | 16.8% | ||
| Q1 24 | — | -5.7% |
| Q4 25 | — | 1.3% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 1.2% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.9% |
| Q4 25 | — | — | ||
| Q3 25 | — | -0.34× | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.66× | — | ||
| Q4 24 | — | 17.13× | ||
| Q3 24 | 5.12× | -12.21× | ||
| Q2 24 | — | 385.25× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
SYPR
| Sypris Electronics | $17.7M | 59% |
| Transferred At Point In Time | $12.5M | 41% |
