vs
Side-by-side financial comparison of MATRIX SERVICE CO (MTRX) and TOMPKINS FINANCIAL CORP (TMP). Click either name above to swap in a different company.
MATRIX SERVICE CO is the larger business by last-quarter revenue ($210.5M vs $194.8M, roughly 1.1× TOMPKINS FINANCIAL CORP). TOMPKINS FINANCIAL CORP runs the higher net margin — 49.4% vs -0.4%, a 49.8% gap on every dollar of revenue. On growth, TOMPKINS FINANCIAL CORP posted the faster year-over-year revenue change (152.7% vs 12.5%). TOMPKINS FINANCIAL CORP produced more free cash flow last quarter ($31.9M vs $6.3M). Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs 12.6%).
Matrix Telecom, Inc., operating as Matrix Business Technologies, Trinsic, Powered by Matrix, Excel Telecommunications and various other niche brands is a United States telecommunications firm that provides voice and data services to consumers and small and medium businesses as well as multi-location distributed enterprise markets. The firm also provides wholesale voice services to the telecommunications, wireless and cable industries.
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
MTRX vs TMP — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $210.5M | $194.8M |
| Net Profit | $-894.0K | $96.2M |
| Gross Margin | 6.2% | — |
| Operating Margin | -1.0% | 71.7% |
| Net Margin | -0.4% | 49.4% |
| Revenue YoY | 12.5% | 152.7% |
| Net Profit YoY | 83.8% | 388.9% |
| EPS (diluted) | $-0.03 | $6.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $210.5M | $194.8M | ||
| Q3 25 | $211.9M | $87.4M | ||
| Q2 25 | $216.4M | $82.6M | ||
| Q1 25 | $200.2M | $81.7M | ||
| Q4 24 | $187.2M | $77.1M | ||
| Q3 24 | $165.6M | $76.6M | ||
| Q2 24 | $189.5M | $72.7M | ||
| Q1 24 | $166.0M | $72.8M |
| Q4 25 | $-894.0K | $96.2M | ||
| Q3 25 | $-3.7M | $23.7M | ||
| Q2 25 | $-11.3M | $21.5M | ||
| Q1 25 | $-3.4M | $19.7M | ||
| Q4 24 | $-5.5M | $19.7M | ||
| Q3 24 | $-9.2M | $18.6M | ||
| Q2 24 | $-4.4M | $15.7M | ||
| Q1 24 | $-14.6M | $16.9M |
| Q4 25 | 6.2% | — | ||
| Q3 25 | 6.7% | — | ||
| Q2 25 | 3.8% | — | ||
| Q1 25 | 6.4% | — | ||
| Q4 24 | 5.8% | — | ||
| Q3 24 | 4.7% | — | ||
| Q2 24 | 6.6% | — | ||
| Q1 24 | 3.4% | — |
| Q4 25 | -1.0% | 71.7% | ||
| Q3 25 | -2.6% | 35.6% | ||
| Q2 25 | -6.0% | 34.2% | ||
| Q1 25 | -2.5% | 31.6% | ||
| Q4 24 | -3.4% | 33.4% | ||
| Q3 24 | -6.5% | 32.0% | ||
| Q2 24 | -2.8% | 28.3% | ||
| Q1 24 | -8.7% | 30.4% |
| Q4 25 | -0.4% | 49.4% | ||
| Q3 25 | -1.7% | 27.1% | ||
| Q2 25 | -5.2% | 26.0% | ||
| Q1 25 | -1.7% | 24.1% | ||
| Q4 24 | -3.0% | 25.5% | ||
| Q3 24 | -5.6% | 24.3% | ||
| Q2 24 | -2.3% | 21.6% | ||
| Q1 24 | -8.8% | 23.2% |
| Q4 25 | $-0.03 | $6.72 | ||
| Q3 25 | $-0.13 | $1.65 | ||
| Q2 25 | $-0.41 | $1.50 | ||
| Q1 25 | $-0.12 | $1.37 | ||
| Q4 24 | $-0.20 | $1.39 | ||
| Q3 24 | $-0.33 | $1.30 | ||
| Q2 24 | $-0.16 | $1.10 | ||
| Q1 24 | $-0.53 | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $199.0M | $132.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $137.6M | $938.4M |
| Total Assets | $650.2M | $8.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $199.0M | $132.8M | ||
| Q3 25 | $192.3M | $193.5M | ||
| Q2 25 | $224.6M | $212.6M | ||
| Q1 25 | $185.5M | $193.1M | ||
| Q4 24 | $156.8M | $134.4M | ||
| Q3 24 | $124.6M | $132.3M | ||
| Q2 24 | $115.6M | $70.9M | ||
| Q1 24 | $69.7M | $57.1M |
| Q4 25 | $137.6M | $938.4M | ||
| Q3 25 | $136.3M | $788.8M | ||
| Q2 25 | $142.7M | $761.8M | ||
| Q1 25 | $150.7M | $741.4M | ||
| Q4 24 | $151.9M | $713.4M | ||
| Q3 24 | $156.5M | $719.9M | ||
| Q2 24 | $164.2M | $674.6M | ||
| Q1 24 | $165.8M | $667.9M |
| Q4 25 | $650.2M | $8.7B | ||
| Q3 25 | $598.2M | $8.5B | ||
| Q2 25 | $600.3M | $8.4B | ||
| Q1 25 | $613.7M | $8.2B | ||
| Q4 24 | $513.8M | $8.1B | ||
| Q3 24 | $470.2M | $8.0B | ||
| Q2 24 | $451.4M | $7.9B | ||
| Q1 24 | $440.0M | $7.8B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $7.5M | $38.9M |
| Free Cash FlowOCF − Capex | $6.3M | $31.9M |
| FCF MarginFCF / Revenue | 3.0% | 16.4% |
| Capex IntensityCapex / Revenue | 0.6% | 3.6% |
| Cash ConversionOCF / Net Profit | — | 0.40× |
| TTM Free Cash FlowTrailing 4 quarters | $45.5M | $105.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $7.5M | $38.9M | ||
| Q3 25 | $-25.9M | $34.9M | ||
| Q2 25 | $40.7M | $18.9M | ||
| Q1 25 | $31.2M | $22.2M | ||
| Q4 24 | $33.6M | $95.0M | ||
| Q3 24 | $11.9M | $21.2M | ||
| Q2 24 | $47.0M | $27.3M | ||
| Q1 24 | $24.8M | $23.2M |
| Q4 25 | $6.3M | $31.9M | ||
| Q3 25 | $-27.9M | $33.9M | ||
| Q2 25 | $38.4M | $18.3M | ||
| Q1 25 | $28.7M | $20.9M | ||
| Q4 24 | $32.7M | $88.8M | ||
| Q3 24 | $10.0M | $18.9M | ||
| Q2 24 | $45.7M | $26.3M | ||
| Q1 24 | $20.0M | $21.9M |
| Q4 25 | 3.0% | 16.4% | ||
| Q3 25 | -13.2% | 38.8% | ||
| Q2 25 | 17.8% | 22.1% | ||
| Q1 25 | 14.3% | 25.5% | ||
| Q4 24 | 17.5% | 115.1% | ||
| Q3 24 | 6.0% | 24.7% | ||
| Q2 24 | 24.1% | 36.2% | ||
| Q1 24 | 12.1% | 30.0% |
| Q4 25 | 0.6% | 3.6% | ||
| Q3 25 | 0.9% | 1.1% | ||
| Q2 25 | 1.0% | 0.8% | ||
| Q1 25 | 1.3% | 1.7% | ||
| Q4 24 | 0.5% | 8.1% | ||
| Q3 24 | 1.2% | 2.9% | ||
| Q2 24 | 0.7% | 1.3% | ||
| Q1 24 | 2.9% | 1.9% |
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | — | 1.13× | ||
| Q4 24 | — | 4.82× | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | — | 1.74× | ||
| Q1 24 | — | 1.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MTRX
| Storage And Terminal Solutions | $99.9M | 47% |
| Utility And Power Infrastructure | $75.4M | 36% |
| Process And Industrial Facilities | $35.3M | 17% |
TMP
Segment breakdown not available.
