vs
Side-by-side financial comparison of MAGNACHIP SEMICONDUCTOR Corp (MX) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
RE/MAX Holdings, Inc. is the larger business by last-quarter revenue ($71.1M vs $40.6M, roughly 1.8× MAGNACHIP SEMICONDUCTOR Corp). RE/MAX Holdings, Inc. runs the higher net margin — 2.0% vs -19.9%, a 21.9% gap on every dollar of revenue. On growth, RE/MAX Holdings, Inc. posted the faster year-over-year revenue change (-1.8% vs -20.7%). RE/MAX Holdings, Inc. produced more free cash flow last quarter ($33.5M vs $-4.8M). Over the past eight quarters, MAGNACHIP SEMICONDUCTOR Corp's revenue compounded faster (-3.4% CAGR vs -4.7%).
Magnachip Semiconductor Corp is a global semiconductor design and manufacturing firm specializing in high-performance analog and mixed-signal solutions. Its core products include display driver ICs, power management ICs and sensors, serving consumer electronics, automotive, industrial and communications markets worldwide.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
MX vs RMAX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $40.6M | $71.1M |
| Net Profit | $-8.1M | $1.4M |
| Gross Margin | 9.3% | — |
| Operating Margin | -26.1% | 13.1% |
| Net Margin | -19.9% | 2.0% |
| Revenue YoY | -20.7% | -1.8% |
| Net Profit YoY | 50.4% | -75.2% |
| EPS (diluted) | $-0.23 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $40.6M | $71.1M | ||
| Q3 25 | $45.9M | $73.2M | ||
| Q2 25 | $47.6M | $72.8M | ||
| Q1 25 | $44.7M | $74.5M | ||
| Q4 24 | $51.2M | $72.5M | ||
| Q3 24 | $55.4M | $78.5M | ||
| Q2 24 | $46.4M | $78.5M | ||
| Q1 24 | $43.4M | $78.3M |
| Q4 25 | $-8.1M | $1.4M | ||
| Q3 25 | $-13.1M | $4.0M | ||
| Q2 25 | $323.0K | $4.7M | ||
| Q1 25 | $-8.9M | $-2.0M | ||
| Q4 24 | $-16.3M | $5.8M | ||
| Q3 24 | $-9.6M | $966.0K | ||
| Q2 24 | $-13.0M | $3.7M | ||
| Q1 24 | $-15.4M | $-3.4M |
| Q4 25 | 9.3% | — | ||
| Q3 25 | 18.6% | — | ||
| Q2 25 | 20.4% | — | ||
| Q1 25 | 20.9% | — | ||
| Q4 24 | 21.7% | — | ||
| Q3 24 | 20.8% | — | ||
| Q2 24 | 21.1% | — | ||
| Q1 24 | 14.6% | — |
| Q4 25 | -26.1% | 13.1% | ||
| Q3 25 | -25.1% | 25.0% | ||
| Q2 25 | -15.6% | 19.3% | ||
| Q1 25 | -14.1% | 7.2% | ||
| Q4 24 | -12.5% | 5.9% | ||
| Q3 24 | -8.1% | 19.4% | ||
| Q2 24 | -12.3% | 20.6% | ||
| Q1 24 | -21.6% | 5.8% |
| Q4 25 | -19.9% | 2.0% | ||
| Q3 25 | -28.5% | 5.4% | ||
| Q2 25 | 0.7% | 6.4% | ||
| Q1 25 | -19.9% | -2.6% | ||
| Q4 24 | -31.8% | 8.0% | ||
| Q3 24 | -17.3% | 1.2% | ||
| Q2 24 | -28.0% | 4.7% | ||
| Q1 24 | -35.5% | -4.3% |
| Q4 25 | $-0.23 | — | ||
| Q3 25 | $-0.36 | — | ||
| Q2 25 | $0.01 | — | ||
| Q1 25 | $-0.24 | — | ||
| Q4 24 | $-0.44 | — | ||
| Q3 24 | $-0.26 | — | ||
| Q2 24 | $-0.34 | — | ||
| Q1 24 | $-0.40 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $103.8M | $118.7M |
| Total DebtLower is stronger | — | $432.2M |
| Stockholders' EquityBook value | $248.3M | $452.4M |
| Total Assets | $351.5M | $582.5M |
| Debt / EquityLower = less leverage | — | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $103.8M | $118.7M | ||
| Q3 25 | $108.0M | $107.5M | ||
| Q2 25 | $113.3M | $94.3M | ||
| Q1 25 | $132.7M | $89.1M | ||
| Q4 24 | $138.6M | $96.6M | ||
| Q3 24 | $151.1M | $83.8M | ||
| Q2 24 | $162.5M | $66.1M | ||
| Q1 24 | $171.6M | $82.1M |
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
| Q4 25 | $248.3M | $452.4M | ||
| Q3 25 | $255.3M | $448.1M | ||
| Q2 25 | $270.2M | $442.4M | ||
| Q1 25 | $269.2M | $433.5M | ||
| Q4 24 | $276.8M | $429.5M | ||
| Q3 24 | $299.6M | $423.1M | ||
| Q2 24 | $305.8M | $418.4M | ||
| Q1 24 | $321.9M | $412.0M |
| Q4 25 | $351.5M | $582.5M | ||
| Q3 25 | $359.6M | $582.2M | ||
| Q2 25 | $370.5M | $574.8M | ||
| Q1 25 | $373.9M | $571.4M | ||
| Q4 24 | $379.3M | $581.6M | ||
| Q3 24 | $411.4M | $578.6M | ||
| Q2 24 | $412.7M | $571.4M | ||
| Q1 24 | $426.2M | $566.7M |
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.4M | $40.9M |
| Free Cash FlowOCF − Capex | $-4.8M | $33.5M |
| FCF MarginFCF / Revenue | -11.9% | 47.1% |
| Capex IntensityCapex / Revenue | 25.3% | 10.4% |
| Cash ConversionOCF / Net Profit | — | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | $-54.2M | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.4M | $40.9M | ||
| Q3 25 | $162.0K | $17.7M | ||
| Q2 25 | $-25.1M | $4.6M | ||
| Q1 25 | $-4.7M | $5.7M | ||
| Q4 24 | $11.9M | $59.7M | ||
| Q3 24 | $-12.9M | $17.6M | ||
| Q2 24 | $-1.1M | $15.9M | ||
| Q1 24 | $-4.0M | $9.4M |
| Q4 25 | $-4.8M | $33.5M | ||
| Q3 25 | $-7.5M | $16.4M | ||
| Q2 25 | $-37.0M | $2.9M | ||
| Q1 25 | $-4.9M | $4.0M | ||
| Q4 24 | $4.4M | $53.0M | ||
| Q3 24 | $-15.5M | $16.3M | ||
| Q2 24 | $-2.0M | $14.0M | ||
| Q1 24 | $-4.6M | $6.8M |
| Q4 25 | -11.9% | 47.1% | ||
| Q3 25 | -16.3% | 22.4% | ||
| Q2 25 | -77.7% | 4.0% | ||
| Q1 25 | -10.9% | 5.3% | ||
| Q4 24 | 8.7% | 73.2% | ||
| Q3 24 | -28.0% | 20.8% | ||
| Q2 24 | -4.3% | 17.8% | ||
| Q1 24 | -10.7% | 8.6% |
| Q4 25 | 25.3% | 10.4% | ||
| Q3 25 | 16.7% | 1.8% | ||
| Q2 25 | 24.9% | 2.2% | ||
| Q1 25 | 0.5% | 2.3% | ||
| Q4 24 | 14.5% | 9.1% | ||
| Q3 24 | 4.7% | 1.7% | ||
| Q2 24 | 1.9% | 2.4% | ||
| Q1 24 | 1.5% | 3.3% |
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | -77.81× | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MX
| Power Analog Solutions | $36.8M | 91% |
| Power Ic | $3.8M | 9% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
