vs
Side-by-side financial comparison of NCR Atleos Corp (NATL) and SOMNIGROUP INTERNATIONAL INC. (SGI). Click either name above to swap in a different company.
SOMNIGROUP INTERNATIONAL INC. is the larger business by last-quarter revenue ($1.9B vs $1.2B, roughly 1.6× NCR Atleos Corp). SOMNIGROUP INTERNATIONAL INC. runs the higher net margin — 7.5% vs 7.2%, a 0.3% gap on every dollar of revenue. On growth, SOMNIGROUP INTERNATIONAL INC. posted the faster year-over-year revenue change (54.7% vs 4.0%). NCR Atleos Corp produced more free cash flow last quarter ($194.0M vs $41.1M). Over the past eight quarters, SOMNIGROUP INTERNATIONAL INC.'s revenue compounded faster (25.3% CAGR vs 4.9%).
NCR Voyix Corporation, previously known as NCR Corporation and National Cash Register, is a global software, consulting and technology company providing several professional services and electronic products. It manufactured self-service kiosks, point-of-sale terminals, automated teller machines, check processing systems, and barcode scanners.
Somnigroup International Inc. is an American manufacturer of mattresses and bedding products.
NATL vs SGI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.2B | $1.9B |
| Net Profit | $83.0M | $140.8M |
| Gross Margin | — | 44.0% |
| Operating Margin | 13.5% | 13.2% |
| Net Margin | 7.2% | 7.5% |
| Revenue YoY | 4.0% | 54.7% |
| Net Profit YoY | 102.4% | 95.8% |
| EPS (diluted) | $1.09 | $0.71 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.2B | $1.9B | ||
| Q3 25 | $1.1B | $2.1B | ||
| Q2 25 | $1.1B | $1.9B | ||
| Q1 25 | $979.0M | $1.6B | ||
| Q4 24 | $1.1B | $1.2B | ||
| Q3 24 | $1.1B | $1.3B | ||
| Q2 24 | $1.1B | $1.2B | ||
| Q1 24 | $1.0B | $1.2B |
| Q4 25 | $83.0M | $140.8M | ||
| Q3 25 | $26.0M | $177.4M | ||
| Q2 25 | $39.0M | $99.0M | ||
| Q1 25 | $14.0M | $-33.1M | ||
| Q4 24 | $41.0M | $71.9M | ||
| Q3 24 | $21.0M | $130.0M | ||
| Q2 24 | $27.0M | $106.1M | ||
| Q1 24 | $-9.0M | $76.3M |
| Q4 25 | — | 44.0% | ||
| Q3 25 | — | 44.9% | ||
| Q2 25 | — | 44.0% | ||
| Q1 25 | — | 36.2% | ||
| Q4 24 | — | 43.3% | ||
| Q3 24 | — | 45.4% | ||
| Q2 24 | — | 44.9% | ||
| Q1 24 | — | 43.1% |
| Q4 25 | 13.5% | 13.2% | ||
| Q3 25 | 9.8% | 14.8% | ||
| Q2 25 | 10.8% | 9.6% | ||
| Q1 25 | 9.5% | 0.8% | ||
| Q4 24 | 13.4% | 10.6% | ||
| Q3 24 | 10.6% | 15.5% | ||
| Q2 24 | 9.8% | 14.0% | ||
| Q1 24 | 6.5% | 11.1% |
| Q4 25 | 7.2% | 7.5% | ||
| Q3 25 | 2.3% | 8.4% | ||
| Q2 25 | 3.5% | 5.3% | ||
| Q1 25 | 1.4% | -2.1% | ||
| Q4 24 | 3.7% | 6.0% | ||
| Q3 24 | 2.0% | 10.0% | ||
| Q2 24 | 2.5% | 8.6% | ||
| Q1 24 | -0.9% | 6.4% |
| Q4 25 | $1.09 | $0.71 | ||
| Q3 25 | $0.34 | $0.83 | ||
| Q2 25 | $0.52 | $0.47 | ||
| Q1 25 | $0.19 | $-0.17 | ||
| Q4 24 | $0.56 | $0.40 | ||
| Q3 24 | $0.28 | $0.73 | ||
| Q2 24 | $0.37 | $0.60 | ||
| Q1 24 | $-0.13 | $0.43 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $456.0M | — |
| Total DebtLower is stronger | $2.7B | $4.6B |
| Stockholders' EquityBook value | $403.0M | $3.1B |
| Total Assets | $5.7B | $11.6B |
| Debt / EquityLower = less leverage | 6.63× | 1.47× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $456.0M | — | ||
| Q3 25 | $412.0M | — | ||
| Q2 25 | $357.0M | — | ||
| Q1 25 | $352.0M | — | ||
| Q4 24 | $419.0M | — | ||
| Q3 24 | $395.0M | — | ||
| Q2 24 | $374.0M | — | ||
| Q1 24 | $343.0M | — |
| Q4 25 | $2.7B | $4.6B | ||
| Q3 25 | $2.8B | $4.5B | ||
| Q2 25 | $2.8B | $4.8B | ||
| Q1 25 | — | $4.9B | ||
| Q4 24 | $2.9B | $3.7B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.4B | ||
| Q1 24 | — | $2.5B |
| Q4 25 | $403.0M | $3.1B | ||
| Q3 25 | $330.0M | $3.0B | ||
| Q2 25 | $350.0M | $2.8B | ||
| Q1 25 | $275.0M | $2.7B | ||
| Q4 24 | $219.0M | $559.0M | ||
| Q3 24 | $264.0M | $564.5M | ||
| Q2 24 | $250.0M | $411.8M | ||
| Q1 24 | $283.0M | $326.6M |
| Q4 25 | $5.7B | $11.6B | ||
| Q3 25 | $5.7B | $11.4B | ||
| Q2 25 | $5.8B | $11.4B | ||
| Q1 25 | $5.7B | $11.3B | ||
| Q4 24 | $5.5B | $6.0B | ||
| Q3 24 | $5.7B | $4.6B | ||
| Q2 24 | $5.8B | $4.6B | ||
| Q1 24 | $5.8B | $4.6B |
| Q4 25 | 6.63× | 1.47× | ||
| Q3 25 | 8.45× | 1.51× | ||
| Q2 25 | 8.05× | 1.69× | ||
| Q1 25 | — | 1.79× | ||
| Q4 24 | 13.05× | 6.69× | ||
| Q3 24 | — | 3.95× | ||
| Q2 24 | — | 5.92× | ||
| Q1 24 | — | 7.74× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $231.0M | $99.4M |
| Free Cash FlowOCF − Capex | $194.0M | $41.1M |
| FCF MarginFCF / Revenue | 16.8% | 2.2% |
| Capex IntensityCapex / Revenue | 3.2% | 3.1% |
| Cash ConversionOCF / Net Profit | 2.78× | 0.71× |
| TTM Free Cash FlowTrailing 4 quarters | $239.0M | $633.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $231.0M | $99.4M | ||
| Q3 25 | $25.0M | $408.2M | ||
| Q2 25 | $-23.0M | $186.1M | ||
| Q1 25 | $123.0M | $106.4M | ||
| Q4 24 | $80.0M | $129.1M | ||
| Q3 24 | $107.0M | $256.6M | ||
| Q2 24 | $9.0M | $150.6M | ||
| Q1 24 | $148.0M | $130.2M |
| Q4 25 | $194.0M | $41.1M | ||
| Q3 25 | $-5.0M | $360.3M | ||
| Q2 25 | $-44.0M | $149.4M | ||
| Q1 25 | $94.0M | $82.4M | ||
| Q4 24 | $62.0M | $108.2M | ||
| Q3 24 | $85.0M | $240.2M | ||
| Q2 24 | $-14.0M | $122.1M | ||
| Q1 24 | $124.0M | $98.7M |
| Q4 25 | 16.8% | 2.2% | ||
| Q3 25 | -0.4% | 17.0% | ||
| Q2 25 | -4.0% | 7.9% | ||
| Q1 25 | 9.6% | 5.1% | ||
| Q4 24 | 5.6% | 9.0% | ||
| Q3 24 | 7.9% | 18.5% | ||
| Q2 24 | -1.3% | 9.9% | ||
| Q1 24 | 11.9% | 8.3% |
| Q4 25 | 3.2% | 3.1% | ||
| Q3 25 | 2.7% | 2.3% | ||
| Q2 25 | 1.9% | 2.0% | ||
| Q1 25 | 3.0% | 1.5% | ||
| Q4 24 | 1.6% | 1.7% | ||
| Q3 24 | 2.1% | 1.3% | ||
| Q2 24 | 2.1% | 2.3% | ||
| Q1 24 | 2.3% | 2.6% |
| Q4 25 | 2.78× | 0.71× | ||
| Q3 25 | 0.96× | 2.30× | ||
| Q2 25 | -0.59× | 1.88× | ||
| Q1 25 | 8.79× | — | ||
| Q4 24 | 1.95× | 1.80× | ||
| Q3 24 | 5.10× | 1.97× | ||
| Q2 24 | 0.33× | 1.42× | ||
| Q1 24 | — | 1.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NATL
| Services | $848.0M | 74% |
| APJ | $136.0M | 12% |
| Americas Excluding United States | $135.0M | 12% |
| TT | $44.0M | 4% |
SGI
| Mattress Firm Segment | $892.1M | 48% |
| Tempur Sealy North America Segment | $620.5M | 33% |
| Tempur Sealy International Segment | $355.8M | 19% |
