vs
Side-by-side financial comparison of NOODLES & Co (NDLS) and Nisun International Enterprise Development Group Co., Ltd (NISN). Click either name above to swap in a different company.
Nisun International Enterprise Development Group Co., Ltd is the larger business by last-quarter revenue ($192.5M vs $122.1M, roughly 1.6× NOODLES & Co). Nisun International Enterprise Development Group Co., Ltd runs the higher net margin — 5.4% vs -7.5%, a 12.9% gap on every dollar of revenue. On growth, Nisun International Enterprise Development Group Co., Ltd posted the faster year-over-year revenue change (0.0% vs -4.1%). NOODLES & Co produced more free cash flow last quarter ($-2.8M vs $-69.4M).
Noodles & Company is an American fast-casual restaurant that offers international and American noodle dishes in addition to soups and salads. Noodles & Company was founded in 1995 by Aaron Kennedy and is headquartered in Broomfield, Colorado. The company went public in 2013 and recorded a $457 million revenue in 2017. In mid-2022, there were 458 Noodles & Company locations across 31 states.
Nisun International Enterprise Development Group Co., Ltd. offers integrated supply chain management solutions, fintech services, and industrial digitalization tools. It mainly serves small and medium-sized enterprises across various sectors in the Chinese market, focusing on boosting supply chain efficiency, cutting operational costs, and supporting clients' digital transformation initiatives.
NDLS vs NISN — Head-to-Head
Income Statement — Q3 FY2025 vs Q2 FY2025
| Metric | ||
|---|---|---|
| Revenue | $122.1M | $192.5M |
| Net Profit | $-9.2M | $10.3M |
| Gross Margin | — | 9.0% |
| Operating Margin | -5.2% | — |
| Net Margin | -7.5% | 5.4% |
| Revenue YoY | -4.1% | 0.0% |
| Net Profit YoY | 32.8% | 0.2% |
| EPS (diluted) | $-0.20 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | $122.1M | — | ||
| Q2 25 | $123.8M | $192.5M | ||
| Q4 24 | $122.8M | — | ||
| Q3 24 | $127.4M | — | ||
| Q2 24 | $121.4M | $192.5M | ||
| Q1 24 | $124.3M | — | ||
| Q4 23 | $127.9M | — | ||
| Q3 23 | $125.2M | — |
| Q3 25 | $-9.2M | — | ||
| Q2 25 | $-9.1M | $10.3M | ||
| Q4 24 | $-6.8M | — | ||
| Q3 24 | $-13.6M | — | ||
| Q2 24 | $-6.1M | $10.3M | ||
| Q1 24 | $-6.1M | — | ||
| Q4 23 | $700.0K | — | ||
| Q3 23 | $-1.3M | — |
| Q3 25 | — | — | ||
| Q2 25 | — | 9.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 9.0% | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
| Q3 25 | -5.2% | — | ||
| Q2 25 | -5.2% | — | ||
| Q4 24 | -3.9% | — | ||
| Q3 24 | -9.0% | — | ||
| Q2 24 | -3.4% | 6.0% | ||
| Q1 24 | -3.7% | — | ||
| Q4 23 | 1.6% | — | ||
| Q3 23 | -0.2% | — |
| Q3 25 | -7.5% | — | ||
| Q2 25 | -7.3% | 5.4% | ||
| Q4 24 | -5.5% | — | ||
| Q3 24 | -10.7% | — | ||
| Q2 24 | -5.1% | 5.4% | ||
| Q1 24 | -4.9% | — | ||
| Q4 23 | 0.5% | — | ||
| Q3 23 | -1.0% | — |
| Q3 25 | $-0.20 | — | ||
| Q2 25 | $-0.20 | — | ||
| Q4 24 | $-0.15 | — | ||
| Q3 24 | $-0.30 | — | ||
| Q2 24 | $-0.14 | — | ||
| Q1 24 | $-1.64 | — | ||
| Q4 23 | $0.02 | — | ||
| Q3 23 | $-0.03 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.7M | $45.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-38.9M | $211.1M |
| Total Assets | $280.6M | $271.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $4.7M | — | ||
| Q2 25 | $1.4M | $45.0M | ||
| Q4 24 | $3.3M | — | ||
| Q3 24 | $1.8M | — | ||
| Q2 24 | $1.3M | $55.9M | ||
| Q1 24 | $3.0M | — | ||
| Q4 23 | $2.5M | — | ||
| Q3 23 | $3.1M | — |
| Q3 25 | $-38.9M | — | ||
| Q2 25 | $-13.9M | $211.1M | ||
| Q4 24 | $3.7M | — | ||
| Q3 24 | $9.6M | — | ||
| Q2 24 | $21.9M | $204.5M | ||
| Q1 24 | $27.2M | — | ||
| Q4 23 | $32.5M | — | ||
| Q3 23 | $36.1M | — |
| Q3 25 | $280.6M | — | ||
| Q2 25 | $319.4M | $271.4M | ||
| Q4 24 | $340.5M | — | ||
| Q3 24 | $346.3M | — | ||
| Q2 24 | $360.4M | $268.8M | ||
| Q1 24 | $368.1M | — | ||
| Q4 23 | $368.8M | — | ||
| Q3 23 | $357.6M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $4.3M | $-69.3M |
| Free Cash FlowOCF − Capex | $-2.8M | $-69.4M |
| FCF MarginFCF / Revenue | -2.3% | -36.0% |
| Capex IntensityCapex / Revenue | 5.8% | 0.0% |
| Cash ConversionOCF / Net Profit | — | -6.72× |
| TTM Free Cash FlowTrailing 4 quarters | $-7.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $4.3M | — | ||
| Q2 25 | $4.0M | $-69.3M | ||
| Q4 24 | $5.8M | — | ||
| Q3 24 | $4.7M | — | ||
| Q2 24 | $7.0M | $-69.3M | ||
| Q1 24 | $164.0K | — | ||
| Q4 23 | $16.9M | — | ||
| Q3 23 | $3.2M | — |
| Q3 25 | $-2.8M | — | ||
| Q2 25 | $1.1M | $-69.4M | ||
| Q4 24 | $-1.3M | — | ||
| Q3 24 | $-4.5M | — | ||
| Q2 24 | $-1.6M | $-69.4M | ||
| Q1 24 | $-15.2M | — | ||
| Q4 23 | $4.1M | — | ||
| Q3 23 | $-10.3M | — |
| Q3 25 | -2.3% | — | ||
| Q2 25 | 0.9% | -36.0% | ||
| Q4 24 | -1.1% | — | ||
| Q3 24 | -3.5% | — | ||
| Q2 24 | -1.4% | -36.0% | ||
| Q1 24 | -12.2% | — | ||
| Q4 23 | 3.2% | — | ||
| Q3 23 | -8.2% | — |
| Q3 25 | 5.8% | — | ||
| Q2 25 | 2.4% | 0.0% | ||
| Q4 24 | 5.8% | — | ||
| Q3 24 | 7.2% | — | ||
| Q2 24 | 7.1% | 0.0% | ||
| Q1 24 | 12.3% | — | ||
| Q4 23 | 10.0% | — | ||
| Q3 23 | 10.8% | — |
| Q3 25 | — | — | ||
| Q2 25 | — | -6.72× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -6.73× | ||
| Q1 24 | — | — | ||
| Q4 23 | 24.21× | — | ||
| Q3 23 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NDLS
| Food And Beverage | $119.6M | 98% |
| Franchise | $2.5M | 2% |
NISN
| Supply chain trading business | $142.1M | 74% |
| Small and Medium Enterprise financing solutions | $48.5M | 25% |
| Supply Chain financing solutions | $1.9M | 1% |