vs
Side-by-side financial comparison of NOODLES & Co (NDLS) and TechTarget, Inc. (TTGT). Click either name above to swap in a different company.
TechTarget, Inc. is the larger business by last-quarter revenue ($140.7M vs $122.1M, roughly 1.2× NOODLES & Co). TechTarget, Inc. runs the higher net margin — -6.7% vs -7.5%, a 0.8% gap on every dollar of revenue. TechTarget, Inc. produced more free cash flow last quarter ($11.6M vs $-2.8M).
Noodles & Company is an American fast-casual restaurant that offers international and American noodle dishes in addition to soups and salads. Noodles & Company was founded in 1995 by Aaron Kennedy and is headquartered in Broomfield, Colorado. The company went public in 2013 and recorded a $457 million revenue in 2017. In mid-2022, there were 458 Noodles & Company locations across 31 states.
TechTarget, Inc. is an American company that offers data-driven marketing services to business-to-business technology vendors.
NDLS vs TTGT — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $122.1M | $140.7M |
| Net Profit | $-9.2M | $-9.5M |
| Gross Margin | — | 63.8% |
| Operating Margin | -5.2% | -10.5% |
| Net Margin | -7.5% | -6.7% |
| Revenue YoY | -4.1% | — |
| Net Profit YoY | 32.8% | — |
| EPS (diluted) | $-0.20 | $-0.09 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $140.7M | ||
| Q3 25 | $122.1M | $122.3M | ||
| Q2 25 | $123.8M | $119.9M | ||
| Q1 25 | — | $103.9M | ||
| Q4 24 | $122.8M | — | ||
| Q3 24 | $127.4M | $62.9M | ||
| Q2 24 | $121.4M | — | ||
| Q1 24 | $124.3M | — |
| Q4 25 | — | $-9.5M | ||
| Q3 25 | $-9.2M | $-76.8M | ||
| Q2 25 | $-9.1M | $-398.7M | ||
| Q1 25 | — | $-523.4M | ||
| Q4 24 | $-6.8M | — | ||
| Q3 24 | $-13.6M | $-17.4M | ||
| Q2 24 | $-6.1M | — | ||
| Q1 24 | $-6.1M | — |
| Q4 25 | — | 63.8% | ||
| Q3 25 | — | 61.3% | ||
| Q2 25 | — | 57.3% | ||
| Q1 25 | — | 57.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 62.1% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | -10.5% | ||
| Q3 25 | -5.2% | -88.2% | ||
| Q2 25 | -5.2% | -342.1% | ||
| Q1 25 | — | -474.5% | ||
| Q4 24 | -3.9% | — | ||
| Q3 24 | -9.0% | -22.9% | ||
| Q2 24 | -3.4% | — | ||
| Q1 24 | -3.7% | — |
| Q4 25 | — | -6.7% | ||
| Q3 25 | -7.5% | -62.8% | ||
| Q2 25 | -7.3% | -332.4% | ||
| Q1 25 | — | -503.8% | ||
| Q4 24 | -5.5% | — | ||
| Q3 24 | -10.7% | -27.7% | ||
| Q2 24 | -5.1% | — | ||
| Q1 24 | -4.9% | — |
| Q4 25 | — | $-0.09 | ||
| Q3 25 | $-0.20 | $-1.07 | ||
| Q2 25 | $-0.20 | $-5.58 | ||
| Q1 25 | — | $-7.32 | ||
| Q4 24 | $-0.15 | — | ||
| Q3 24 | $-0.30 | $-0.42 | ||
| Q2 24 | $-0.14 | — | ||
| Q1 24 | $-1.64 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.7M | $40.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-38.9M | $594.6M |
| Total Assets | $280.6M | $937.3M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $40.6M | ||
| Q3 25 | $4.7M | $46.3M | ||
| Q2 25 | $1.4M | $61.7M | ||
| Q1 25 | — | $78.7M | ||
| Q4 24 | $3.3M | — | ||
| Q3 24 | $1.8M | — | ||
| Q2 24 | $1.3M | — | ||
| Q1 24 | $3.0M | — |
| Q4 25 | — | $594.6M | ||
| Q3 25 | $-38.9M | $597.9M | ||
| Q2 25 | $-13.9M | $668.7M | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | $3.7M | — | ||
| Q3 24 | $9.6M | $134.2M | ||
| Q2 24 | $21.9M | — | ||
| Q1 24 | $27.2M | — |
| Q4 25 | — | $937.3M | ||
| Q3 25 | $280.6M | $987.4M | ||
| Q2 25 | $319.4M | $1.1B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | $340.5M | — | ||
| Q3 24 | $346.3M | $0 | ||
| Q2 24 | $360.4M | — | ||
| Q1 24 | $368.1M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $4.3M | $11.8M |
| Free Cash FlowOCF − Capex | $-2.8M | $11.6M |
| FCF MarginFCF / Revenue | -2.3% | 8.2% |
| Capex IntensityCapex / Revenue | 5.8% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-7.5M | $15.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $11.8M | ||
| Q3 25 | $4.3M | $-9.1M | ||
| Q2 25 | $4.0M | $1.5M | ||
| Q1 25 | — | $12.2M | ||
| Q4 24 | $5.8M | — | ||
| Q3 24 | $4.7M | — | ||
| Q2 24 | $7.0M | — | ||
| Q1 24 | $164.0K | — |
| Q4 25 | — | $11.6M | ||
| Q3 25 | $-2.8M | $-9.3M | ||
| Q2 25 | $1.1M | $1.4M | ||
| Q1 25 | — | $12.2M | ||
| Q4 24 | $-1.3M | — | ||
| Q3 24 | $-4.5M | — | ||
| Q2 24 | $-1.6M | — | ||
| Q1 24 | $-15.2M | — |
| Q4 25 | — | 8.2% | ||
| Q3 25 | -2.3% | -7.6% | ||
| Q2 25 | 0.9% | 1.2% | ||
| Q1 25 | — | 11.7% | ||
| Q4 24 | -1.1% | — | ||
| Q3 24 | -3.5% | — | ||
| Q2 24 | -1.4% | — | ||
| Q1 24 | -12.2% | — |
| Q4 25 | — | 0.1% | ||
| Q3 25 | 5.8% | 0.1% | ||
| Q2 25 | 2.4% | 0.0% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | 5.8% | — | ||
| Q3 24 | 7.2% | — | ||
| Q2 24 | 7.1% | — | ||
| Q1 24 | 12.3% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NDLS
| Food And Beverage | $119.6M | 98% |
| Franchise | $2.5M | 2% |
TTGT
Segment breakdown not available.
