vs
Side-by-side financial comparison of New Fortress Energy Inc. (NFE) and TOMPKINS FINANCIAL CORP (TMP). Click either name above to swap in a different company.
New Fortress Energy Inc. is the larger business by last-quarter revenue ($326.2M vs $194.8M, roughly 1.7× TOMPKINS FINANCIAL CORP). TOMPKINS FINANCIAL CORP runs the higher net margin — 49.4% vs -259.7%, a 309.1% gap on every dollar of revenue. On growth, TOMPKINS FINANCIAL CORP posted the faster year-over-year revenue change (152.7% vs -7.0%). TOMPKINS FINANCIAL CORP produced more free cash flow last quarter ($31.9M vs $-134.8M). Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs -26.8%).
New Fortress Energy Inc. is a global energy infrastructure firm developing, owning and operating LNG import/export terminals, natural gas supply networks and low-carbon projects. It serves utility, industrial and public sector clients across the Americas and Caribbean, delivering affordable, lower-emission energy resources.
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
NFE vs TMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $326.2M | $194.8M |
| Net Profit | $-847.1M | $96.2M |
| Gross Margin | 35.5% | — |
| Operating Margin | -193.0% | 71.7% |
| Net Margin | -259.7% | 49.4% |
| Revenue YoY | -7.0% | 152.7% |
| Net Profit YoY | -277.4% | 388.9% |
| EPS (diluted) | $-3.03 | $6.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $326.2M | $194.8M | ||
| Q3 25 | $240.3M | $87.4M | ||
| Q2 25 | $228.1M | $82.6M | ||
| Q1 25 | $384.9M | $81.7M | ||
| Q4 24 | $350.7M | $77.1M | ||
| Q3 24 | $446.0M | $76.6M | ||
| Q2 24 | $291.2M | $72.7M | ||
| Q1 24 | $609.5M | $72.8M |
| Q4 25 | $-847.1M | $96.2M | ||
| Q3 25 | $-263.0M | $23.7M | ||
| Q2 25 | $-546.5M | $21.5M | ||
| Q1 25 | $-175.4M | $19.7M | ||
| Q4 24 | $-224.4M | $19.7M | ||
| Q3 24 | $9.3M | $18.6M | ||
| Q2 24 | $-88.9M | $15.7M | ||
| Q1 24 | $54.1M | $16.9M |
| Q4 25 | 35.5% | — | ||
| Q3 25 | 18.1% | — | ||
| Q2 25 | 8.4% | — | ||
| Q1 25 | 21.4% | — | ||
| Q4 24 | 17.6% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 23.8% | — | ||
| Q1 24 | 62.4% | — |
| Q4 25 | -193.0% | 71.7% | ||
| Q3 25 | -37.4% | 35.6% | ||
| Q2 25 | -170.3% | 34.2% | ||
| Q1 25 | -3.3% | 31.6% | ||
| Q4 24 | 65.0% | 33.4% | ||
| Q3 24 | 17.8% | 32.0% | ||
| Q2 24 | 12.3% | 28.3% | ||
| Q1 24 | 30.4% | 30.4% |
| Q4 25 | -259.7% | 49.4% | ||
| Q3 25 | -109.4% | 27.1% | ||
| Q2 25 | -239.6% | 26.0% | ||
| Q1 25 | -45.6% | 24.1% | ||
| Q4 24 | -64.0% | 25.5% | ||
| Q3 24 | 2.1% | 24.3% | ||
| Q2 24 | -30.5% | 21.6% | ||
| Q1 24 | 8.9% | 23.2% |
| Q4 25 | $-3.03 | $6.72 | ||
| Q3 25 | $-0.96 | $1.65 | ||
| Q2 25 | $-1.99 | $1.50 | ||
| Q1 25 | $-0.65 | $1.37 | ||
| Q4 24 | $-1.10 | $1.39 | ||
| Q3 24 | $0.03 | $1.30 | ||
| Q2 24 | $-0.42 | $1.10 | ||
| Q1 24 | $0.23 | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $226.5M | $132.8M |
| Total DebtLower is stronger | $8.2B | — |
| Stockholders' EquityBook value | $182.6M | $938.4M |
| Total Assets | $10.6B | $8.7B |
| Debt / EquityLower = less leverage | 44.78× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $226.5M | $132.8M | ||
| Q3 25 | $145.2M | $193.5M | ||
| Q2 25 | $551.1M | $212.6M | ||
| Q1 25 | $447.9M | $193.1M | ||
| Q4 24 | $492.9M | $134.4M | ||
| Q3 24 | $90.8M | $132.3M | ||
| Q2 24 | $133.0M | $70.9M | ||
| Q1 24 | $143.5M | $57.1M |
| Q4 25 | $8.2B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.9B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $182.6M | $938.4M | ||
| Q3 25 | $1.1B | $788.8M | ||
| Q2 25 | $1.3B | $761.8M | ||
| Q1 25 | $1.8B | $741.4M | ||
| Q4 24 | $1.9B | $713.4M | ||
| Q3 24 | $1.6B | $719.9M | ||
| Q2 24 | $1.6B | $674.6M | ||
| Q1 24 | $1.7B | $667.9M |
| Q4 25 | $10.6B | $8.7B | ||
| Q3 25 | $12.0B | $8.5B | ||
| Q2 25 | $12.0B | $8.4B | ||
| Q1 25 | $13.1B | $8.2B | ||
| Q4 24 | $12.9B | $8.1B | ||
| Q3 24 | $12.0B | $8.0B | ||
| Q2 24 | $11.4B | $7.9B | ||
| Q1 24 | $10.9B | $7.8B |
| Q4 25 | 44.78× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.74× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-76.2M | $38.9M |
| Free Cash FlowOCF − Capex | $-134.8M | $31.9M |
| FCF MarginFCF / Revenue | -41.3% | 16.4% |
| Capex IntensityCapex / Revenue | 18.0% | 3.6% |
| Cash ConversionOCF / Net Profit | — | 0.40× |
| TTM Free Cash FlowTrailing 4 quarters | $-1.4B | $105.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-76.2M | $38.9M | ||
| Q3 25 | $-171.0M | $34.9M | ||
| Q2 25 | $-329.0M | $18.9M | ||
| Q1 25 | $-7.2M | $22.2M | ||
| Q4 24 | $445.3M | $95.0M | ||
| Q3 24 | $-20.0M | $21.2M | ||
| Q2 24 | $113.9M | $27.3M | ||
| Q1 24 | $63.0M | $23.2M |
| Q4 25 | $-134.8M | $31.9M | ||
| Q3 25 | $-231.6M | $33.9M | ||
| Q2 25 | $-726.7M | $18.3M | ||
| Q1 25 | $-262.3M | $20.9M | ||
| Q4 24 | $-210.3M | $88.8M | ||
| Q3 24 | $-367.0M | $18.9M | ||
| Q2 24 | $-493.2M | $26.3M | ||
| Q1 24 | $-457.9M | $21.9M |
| Q4 25 | -41.3% | 16.4% | ||
| Q3 25 | -96.4% | 38.8% | ||
| Q2 25 | -318.6% | 22.1% | ||
| Q1 25 | -68.2% | 25.5% | ||
| Q4 24 | -60.0% | 115.1% | ||
| Q3 24 | -82.3% | 24.7% | ||
| Q2 24 | -169.3% | 36.2% | ||
| Q1 24 | -75.1% | 30.0% |
| Q4 25 | 18.0% | 3.6% | ||
| Q3 25 | 25.2% | 1.1% | ||
| Q2 25 | 174.4% | 0.8% | ||
| Q1 25 | 66.3% | 1.7% | ||
| Q4 24 | 187.0% | 8.1% | ||
| Q3 24 | 77.8% | 2.9% | ||
| Q2 24 | 208.4% | 1.3% | ||
| Q1 24 | 85.5% | 1.9% |
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | — | 1.13× | ||
| Q4 24 | — | 4.82× | ||
| Q3 24 | -2.15× | 1.14× | ||
| Q2 24 | — | 1.74× | ||
| Q1 24 | 1.16× | 1.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
