vs

Side-by-side financial comparison of New Gold Inc. (NGD) and Veritone, Inc. (VERI). Click either name above to swap in a different company.

New Gold Inc. is the larger business by last-quarter revenue ($44.1M vs $26.6M, roughly 1.7× Veritone, Inc.).

JB Hi-Fi Limited is an Australian consumer electronics retail company. It is publicly listed on the Australian Securities Exchange. Its headquarters are located in Southbank, Melbourne, Victoria.

Veritone, Inc. is an American artificial intelligence technology company based in Irvine, California founded in 2014. It serves a variety of industries including media, professional sports teams, federal government agencies, energy utilities, and state and local police departments.

NGD vs VERI — Head-to-Head

Bigger by revenue
NGD
NGD
1.7× larger
NGD
$44.1M
$26.6M
VERI

Income Statement — Q3 FY2025 vs Q3 FY2025

Metric
NGD
NGD
VERI
VERI
Revenue
$44.1M
$26.6M
Net Profit
$-29.2M
Gross Margin
Operating Margin
-68.2%
Net Margin
-109.8%
Revenue YoY
21.1%
Net Profit YoY
-34.5%
EPS (diluted)

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
NGD
NGD
VERI
VERI
Q3 25
$44.1M
$26.6M
Q2 25
$23.2M
Q1 25
$22.5M
Q4 24
$22.4M
Q3 24
$22.0M
Q2 24
$24.1M
Q1 24
$24.2M
Q4 23
$13.8M
Net Profit
NGD
NGD
VERI
VERI
Q3 25
$-29.2M
Q2 25
$-26.5M
Q1 25
$-19.9M
Q4 24
$31.8M
Q3 24
$-21.7M
Q2 24
$-22.2M
Q1 24
$-25.2M
Q4 23
$12.2M
Gross Margin
NGD
NGD
VERI
VERI
Q3 25
Q2 25
72.6%
Q1 25
Q4 24
Q3 24
71.2%
Q2 24
72.6%
Q1 24
70.8%
Q4 23
51.7%
Operating Margin
NGD
NGD
VERI
VERI
Q3 25
-68.2%
Q2 25
-82.0%
Q1 25
-96.3%
Q4 24
-93.8%
Q3 24
-102.3%
Q2 24
-84.4%
Q1 24
-100.9%
Q4 23
-164.0%
Net Margin
NGD
NGD
VERI
VERI
Q3 25
-109.8%
Q2 25
-114.2%
Q1 25
-88.5%
Q4 24
141.7%
Q3 24
-98.9%
Q2 24
-92.4%
Q1 24
-104.3%
Q4 23
88.3%
EPS (diluted)
NGD
NGD
VERI
VERI
Q3 25
Q2 25
$-0.53
Q1 25
$-0.41
Q4 24
$0.85
Q3 24
$-0.57
Q2 24
$-0.59
Q1 24
$-0.67
Q4 23
$0.33

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
NGD
NGD
VERI
VERI
Cash + ST InvestmentsLiquidity on hand
$36.2M
Total DebtLower is stronger
$35.4M
Stockholders' EquityBook value
$15.5M
Total Assets
$198.6M
Debt / EquityLower = less leverage
2.28×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
NGD
NGD
VERI
VERI
Q3 25
$36.2M
Q2 25
$13.6M
Q1 25
$16.1M
Q4 24
$16.9M
Q3 24
$11.4M
Q2 24
$46.0M
Q1 24
$90.7M
Q4 23
$46.6M
Total Debt
NGD
NGD
VERI
VERI
Q3 25
$35.4M
Q2 25
$37.3M
Q1 25
$39.2M
Q4 24
$41.2M
Q3 24
$73.6M
Q2 24
$75.6M
Q1 24
$77.5M
Q4 23
$77.5M
Stockholders' Equity
NGD
NGD
VERI
VERI
Q3 25
$15.5M
Q2 25
$3.5M
Q1 25
$14.8M
Q4 24
$13.5M
Q3 24
$-25.2M
Q2 24
$-5.7M
Q1 24
$14.9M
Q4 23
$38.1M
Total Assets
NGD
NGD
VERI
VERI
Q3 25
$198.6M
Q2 25
$188.1M
Q1 25
$199.6M
Q4 24
$198.1M
Q3 24
$336.4M
Q2 24
$321.8M
Q1 24
$359.6M
Q4 23
$378.9M
Debt / Equity
NGD
NGD
VERI
VERI
Q3 25
2.28×
Q2 25
10.71×
Q1 25
2.66×
Q4 24
3.06×
Q3 24
Q2 24
Q1 24
5.21×
Q4 23
2.03×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
NGD
NGD
VERI
VERI
Operating Cash FlowLast quarter
$-15.9M
Free Cash FlowOCF − Capex
$-17.1M
FCF MarginFCF / Revenue
-64.2%
Capex IntensityCapex / Revenue
4.6%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-46.4M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
NGD
NGD
VERI
VERI
Q3 25
$-15.9M
Q2 25
$-8.2M
Q1 25
$-17.0M
Q4 24
$-500.0K
Q3 24
$3.6M
Q2 24
$-42.7M
Q1 24
$14.9M
Q4 23
$-28.3M
Free Cash Flow
NGD
NGD
VERI
VERI
Q3 25
$-17.1M
Q2 25
$-9.2M
Q1 25
$-18.4M
Q4 24
$-1.7M
Q3 24
$1.9M
Q2 24
$-44.1M
Q1 24
$13.1M
Q4 23
$-29.0M
FCF Margin
NGD
NGD
VERI
VERI
Q3 25
-64.2%
Q2 25
-39.6%
Q1 25
-81.9%
Q4 24
-7.4%
Q3 24
8.6%
Q2 24
-183.4%
Q1 24
54.2%
Q4 23
-210.2%
Capex Intensity
NGD
NGD
VERI
VERI
Q3 25
4.6%
Q2 25
4.1%
Q1 25
6.0%
Q4 24
5.2%
Q3 24
7.7%
Q2 24
5.9%
Q1 24
7.6%
Q4 23
4.9%
Cash Conversion
NGD
NGD
VERI
VERI
Q3 25
Q2 25
Q1 25
Q4 24
-0.02×
Q3 24
Q2 24
Q1 24
Q4 23
-2.33×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

NGD
NGD

Segment breakdown not available.

VERI
VERI

Software Products And Services$20.9M78%
Other$2.3M9%
Public Sector$2.0M7%
Representation Services$1.5M6%

Related Comparisons