vs
Side-by-side financial comparison of Ingevity Corp (NGVT) and Xenia Hotels & Resorts, Inc. (XHR). Click either name above to swap in a different company.
Xenia Hotels & Resorts, Inc. is the larger business by last-quarter revenue ($295.4M vs $185.4M, roughly 1.6× Ingevity Corp). Xenia Hotels & Resorts, Inc. runs the higher net margin — 6.7% vs -45.6%, a 52.3% gap on every dollar of revenue. On growth, Ingevity Corp posted the faster year-over-year revenue change (36.7% vs 2.2%). Over the past eight quarters, Xenia Hotels & Resorts, Inc.'s revenue compounded faster (4.0% CAGR vs -26.2%).
Ingevity Corp is a global specialty chemicals and advanced materials manufacturer. It produces high-performance carbon materials, pavement preservation solutions, and specialty chemicals, serving automotive emissions control, industrial purification, road infrastructure, and agricultural input markets across North America, Europe, and Asia Pacific.
Xenia Hotels & Resorts, Inc. is a real estate investment trust that invests in hotels. As of December 31, 2024, it owned 31 hotels comprising 9,408 rooms.
NGVT vs XHR — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $185.4M | $295.4M |
| Net Profit | $-84.6M | $19.8M |
| Gross Margin | 41.2% | — |
| Operating Margin | -47.7% | 14.1% |
| Net Margin | -45.6% | 6.7% |
| Revenue YoY | 36.7% | 2.2% |
| Net Profit YoY | -609.6% | 26.9% |
| EPS (diluted) | $-2.33 | $0.21 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $295.4M | ||
| Q4 25 | $185.4M | $265.6M | ||
| Q3 25 | $333.1M | $236.4M | ||
| Q2 25 | $365.1M | $287.6M | ||
| Q1 25 | $284.0M | $288.9M | ||
| Q4 24 | $135.6M | $261.8M | ||
| Q3 24 | $333.8M | $236.8M | ||
| Q2 24 | $390.6M | $272.9M |
| Q1 26 | — | $19.8M | ||
| Q4 25 | $-84.6M | $6.1M | ||
| Q3 25 | $43.5M | $-13.7M | ||
| Q2 25 | $-146.5M | $55.2M | ||
| Q1 25 | $20.5M | $15.6M | ||
| Q4 24 | $16.6M | $-638.0K | ||
| Q3 24 | $-107.2M | $-7.1M | ||
| Q2 24 | $-283.7M | $15.3M |
| Q1 26 | — | — | ||
| Q4 25 | 41.2% | 30.4% | ||
| Q3 25 | 40.2% | 25.1% | ||
| Q2 25 | 37.8% | 33.6% | ||
| Q1 25 | 39.9% | 32.3% | ||
| Q4 24 | 81.3% | 29.0% | ||
| Q3 24 | 39.4% | 25.8% | ||
| Q2 24 | 31.5% | 31.9% |
| Q1 26 | — | 14.1% | ||
| Q4 25 | -47.7% | 10.1% | ||
| Q3 25 | 18.7% | 2.0% | ||
| Q2 25 | -39.1% | 14.0% | ||
| Q1 25 | 9.4% | 12.4% | ||
| Q4 24 | — | 8.2% | ||
| Q3 24 | 33.0% | 3.2% | ||
| Q2 24 | 25.9% | 11.1% |
| Q1 26 | — | 6.7% | ||
| Q4 25 | -45.6% | 2.3% | ||
| Q3 25 | 13.1% | -5.8% | ||
| Q2 25 | -40.1% | 19.2% | ||
| Q1 25 | 7.2% | 5.4% | ||
| Q4 24 | 12.2% | -0.2% | ||
| Q3 24 | -32.1% | -3.0% | ||
| Q2 24 | -72.6% | 5.6% |
| Q1 26 | — | $0.21 | ||
| Q4 25 | $-2.33 | $0.07 | ||
| Q3 25 | $1.18 | $-0.14 | ||
| Q2 25 | $-4.02 | $0.56 | ||
| Q1 25 | $0.56 | $0.15 | ||
| Q4 24 | $0.44 | $-0.01 | ||
| Q3 24 | $-2.94 | $-0.07 | ||
| Q2 24 | $-7.81 | $0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $78.1M | $101.1M |
| Total DebtLower is stronger | $1.2B | — |
| Stockholders' EquityBook value | $29.7M | $1.2B |
| Total Assets | $1.7B | $2.8B |
| Debt / EquityLower = less leverage | 39.10× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $101.1M | ||
| Q4 25 | $78.1M | $140.4M | ||
| Q3 25 | $83.4M | $188.2M | ||
| Q2 25 | $76.9M | $172.6M | ||
| Q1 25 | $71.5M | $112.6M | ||
| Q4 24 | $68.0M | $78.2M | ||
| Q3 24 | $135.5M | $161.5M | ||
| Q2 24 | $107.4M | $143.6M |
| Q1 26 | — | — | ||
| Q4 25 | $1.2B | $1.4B | ||
| Q3 25 | $1.2B | $1.4B | ||
| Q2 25 | $1.2B | $1.4B | ||
| Q1 25 | $1.3B | $1.4B | ||
| Q4 24 | $1.3B | $1.3B | ||
| Q3 24 | $1.4B | $1.4B | ||
| Q2 24 | $1.4B | $1.4B |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $29.7M | $1.1B | ||
| Q3 25 | $138.1M | $1.2B | ||
| Q2 25 | $120.7M | $1.2B | ||
| Q1 25 | $234.6M | $1.2B | ||
| Q4 24 | $195.2M | $1.2B | ||
| Q3 24 | $214.5M | $1.3B | ||
| Q2 24 | $284.8M | $1.3B |
| Q1 26 | — | $2.8B | ||
| Q4 25 | $1.7B | $2.8B | ||
| Q3 25 | $1.8B | $2.9B | ||
| Q2 25 | $1.9B | $2.9B | ||
| Q1 25 | $2.1B | $2.9B | ||
| Q4 24 | $2.0B | $2.8B | ||
| Q3 24 | $2.2B | $2.9B | ||
| Q2 24 | $2.3B | $2.9B |
| Q1 26 | — | — | ||
| Q4 25 | 39.10× | 1.25× | ||
| Q3 25 | 8.39× | 1.21× | ||
| Q2 25 | 10.24× | 1.17× | ||
| Q1 25 | 5.68× | 1.18× | ||
| Q4 24 | 6.86× | 1.07× | ||
| Q3 24 | 6.52× | 1.11× | ||
| Q2 24 | 4.92× | 1.09× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $97.1M | — |
| Free Cash FlowOCF − Capex | $73.5M | — |
| FCF MarginFCF / Revenue | 39.6% | — |
| Capex IntensityCapex / Revenue | 12.7% | 23.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $273.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $97.1M | $21.4M | ||
| Q3 25 | $129.7M | $64.0M | ||
| Q2 25 | $79.0M | $36.3M | ||
| Q1 25 | $25.4M | $54.8M | ||
| Q4 24 | $64.5M | $30.6M | ||
| Q3 24 | $46.5M | $51.2M | ||
| Q2 24 | $29.7M | $57.2M |
| Q1 26 | — | — | ||
| Q4 25 | $73.5M | $5.5M | ||
| Q3 25 | $117.8M | $44.2M | ||
| Q2 25 | $66.8M | $17.8M | ||
| Q1 25 | $15.4M | $22.4M | ||
| Q4 24 | $39.6M | $6.2M | ||
| Q3 24 | $28.5M | $4.3M | ||
| Q2 24 | $11.6M | $21.4M |
| Q1 26 | — | — | ||
| Q4 25 | 39.6% | 2.1% | ||
| Q3 25 | 35.4% | 18.7% | ||
| Q2 25 | 18.3% | 6.2% | ||
| Q1 25 | 5.4% | 7.8% | ||
| Q4 24 | 29.2% | 2.4% | ||
| Q3 24 | 8.5% | 1.8% | ||
| Q2 24 | 3.0% | 7.8% |
| Q1 26 | — | 23.7% | ||
| Q4 25 | 12.7% | 6.0% | ||
| Q3 25 | 3.6% | 8.4% | ||
| Q2 25 | 3.3% | 6.4% | ||
| Q1 25 | 3.5% | 11.2% | ||
| Q4 24 | 18.4% | 9.3% | ||
| Q3 24 | 5.4% | 19.8% | ||
| Q2 24 | 4.6% | 13.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | 3.52× | ||
| Q3 25 | 2.98× | — | ||
| Q2 25 | — | 0.66× | ||
| Q1 25 | 1.24× | 3.51× | ||
| Q4 24 | 3.89× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 3.73× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NGVT
| Performance Materials | $151.2M | 82% |
| Advanced Polymer Technologies Segment | $36.5M | 20% |
XHR
| Rooms revenues | $164.4M | 56% |
| Food and beverage revenues | $105.0M | 36% |
| Other revenues | $26.0M | 9% |
