vs
Side-by-side financial comparison of NIQ Global Intelligence plc (NIQ) and ONESPAWORLD HOLDINGS Ltd (OSW). Click either name above to swap in a different company.
ONESPAWORLD HOLDINGS Ltd is the larger business by last-quarter revenue ($242.1M vs $204.2M, roughly 1.2× NIQ Global Intelligence plc). NIQ Global Intelligence plc runs the higher net margin — 88.6% vs 5.0%, a 83.6% gap on every dollar of revenue.
NIQ Global Intelligence plc, operating as NielsenIQ, is a leading global provider of consumer behavior insights, retail analytics, and market measurement services. It serves CPG brands, retailers, and media entities across 100+ markets, delivering data-backed solutions to help clients understand shopper preferences and optimize business strategies.
NIQ vs OSW — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $204.2M | $242.1M |
| Net Profit | $180.8M | $12.1M |
| Gross Margin | — | — |
| Operating Margin | — | 6.8% |
| Net Margin | 88.6% | 5.0% |
| Revenue YoY | — | 11.5% |
| Net Profit YoY | — | -16.2% |
| EPS (diluted) | $0.83 | $0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $204.2M | $242.1M | ||
| Q3 25 | $205.1M | $258.5M | ||
| Q2 25 | $213.4M | $240.7M | ||
| Q1 25 | $221.8M | $219.6M | ||
| Q4 24 | — | $217.2M | ||
| Q3 24 | $207.3M | $241.7M | ||
| Q2 24 | $212.4M | $224.9M | ||
| Q1 24 | $207.4M | $211.2M |
| Q4 25 | $180.8M | $12.1M | ||
| Q3 25 | $-16.2M | $24.3M | ||
| Q2 25 | $110.3M | $19.9M | ||
| Q1 25 | $23.7M | $15.3M | ||
| Q4 24 | — | $14.4M | ||
| Q3 24 | $16.7M | $21.6M | ||
| Q2 24 | $-48.6M | $15.8M | ||
| Q1 24 | $14.2M | $21.2M |
| Q4 25 | — | 6.8% | ||
| Q3 25 | — | 10.2% | ||
| Q2 25 | — | 9.2% | ||
| Q1 25 | 24.2% | 7.7% | ||
| Q4 24 | — | 7.9% | ||
| Q3 24 | 21.7% | 10.3% | ||
| Q2 24 | -10.5% | 8.4% | ||
| Q1 24 | 19.0% | 8.0% |
| Q4 25 | 88.6% | 5.0% | ||
| Q3 25 | -7.9% | 9.4% | ||
| Q2 25 | 51.7% | 8.3% | ||
| Q1 25 | 10.7% | 7.0% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | 8.1% | 8.9% | ||
| Q2 24 | -22.9% | 7.0% | ||
| Q1 24 | 6.8% | 10.0% |
| Q4 25 | $0.83 | $0.12 | ||
| Q3 25 | $-0.07 | $0.23 | ||
| Q2 25 | $0.50 | $0.19 | ||
| Q1 25 | $0.11 | $0.15 | ||
| Q4 24 | — | $0.13 | ||
| Q3 24 | $0.08 | $0.20 | ||
| Q2 24 | $-0.22 | $0.15 | ||
| Q1 24 | $0.06 | $0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $36.8M | $16.3M |
| Total DebtLower is stronger | $3.0B | $84.0M |
| Stockholders' EquityBook value | $3.1B | $542.6M |
| Total Assets | $6.7B | $707.1M |
| Debt / EquityLower = less leverage | 0.98× | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $36.8M | $16.3M | ||
| Q3 25 | $68.7M | $29.6M | ||
| Q2 25 | $182.0M | $35.0M | ||
| Q1 25 | $49.1M | $22.6M | ||
| Q4 24 | — | $57.4M | ||
| Q3 24 | $467.5M | $48.8M | ||
| Q2 24 | $273.8M | $62.5M | ||
| Q1 24 | $348.6M | $65.4M |
| Q4 25 | $3.0B | $84.0M | ||
| Q3 25 | $2.9B | $85.2M | ||
| Q2 25 | $3.0B | $96.2M | ||
| Q1 25 | $2.9B | $97.4M | ||
| Q4 24 | — | $98.6M | ||
| Q3 24 | $3.2B | $98.7M | ||
| Q2 24 | $3.0B | $123.8M | ||
| Q1 24 | $3.2B | $138.6M |
| Q4 25 | $3.1B | $542.6M | ||
| Q3 25 | $3.2B | $552.8M | ||
| Q2 25 | $3.3B | $548.3M | ||
| Q1 25 | $3.3B | $530.6M | ||
| Q4 24 | — | $554.5M | ||
| Q3 24 | $3.3B | $540.1M | ||
| Q2 24 | $3.4B | $532.7M | ||
| Q1 24 | $3.5B | $515.5M |
| Q4 25 | $6.7B | $707.1M | ||
| Q3 25 | $6.6B | $732.6M | ||
| Q2 25 | $6.9B | $731.8M | ||
| Q1 25 | $6.7B | $708.7M | ||
| Q4 24 | — | $746.4M | ||
| Q3 24 | $7.1B | $734.0M | ||
| Q2 24 | $7.0B | $756.8M | ||
| Q1 24 | $7.2B | $763.6M |
| Q4 25 | 0.98× | 0.15× | ||
| Q3 25 | 0.93× | 0.15× | ||
| Q2 25 | 0.91× | 0.18× | ||
| Q1 25 | 0.89× | 0.18× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | 0.97× | 0.18× | ||
| Q2 24 | 0.88× | 0.23× | ||
| Q1 24 | 0.90× | 0.27× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $20.0M |
| Free Cash FlowOCF − Capex | — | $14.9M |
| FCF MarginFCF / Revenue | — | 6.2% |
| Capex IntensityCapex / Revenue | — | 2.1% |
| Cash ConversionOCF / Net Profit | — | 1.65× |
| TTM Free Cash FlowTrailing 4 quarters | — | $68.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $20.0M | ||
| Q3 25 | $116.2M | $33.2M | ||
| Q2 25 | $132.8M | $20.3M | ||
| Q1 25 | $74.1M | $10.1M | ||
| Q4 24 | — | $16.6M | ||
| Q3 24 | — | $28.6M | ||
| Q2 24 | — | $18.7M | ||
| Q1 24 | $53.6M | $15.0M |
| Q4 25 | — | $14.9M | ||
| Q3 25 | — | $27.6M | ||
| Q2 25 | — | $17.6M | ||
| Q1 25 | — | $8.4M | ||
| Q4 24 | — | $13.2M | ||
| Q3 24 | — | $27.5M | ||
| Q2 24 | — | $17.6M | ||
| Q1 24 | — | $13.7M |
| Q4 25 | — | 6.2% | ||
| Q3 25 | — | 10.7% | ||
| Q2 25 | — | 7.3% | ||
| Q1 25 | — | 3.8% | ||
| Q4 24 | — | 6.1% | ||
| Q3 24 | — | 11.4% | ||
| Q2 24 | — | 7.8% | ||
| Q1 24 | — | 6.5% |
| Q4 25 | — | 2.1% | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.6% |
| Q4 25 | — | 1.65× | ||
| Q3 25 | — | 1.36× | ||
| Q2 25 | 1.20× | 1.02× | ||
| Q1 25 | 3.12× | 0.66× | ||
| Q4 24 | — | 1.15× | ||
| Q3 24 | — | 1.33× | ||
| Q2 24 | — | 1.19× | ||
| Q1 24 | 3.79× | 0.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NIQ
Segment breakdown not available.
OSW
| Services | $197.3M | 82% |
| Products | $44.8M | 18% |
