vs
Side-by-side financial comparison of Nixxy, Inc. (NIXX) and REGIS CORP (RGS). Click either name above to swap in a different company.
REGIS CORP is the larger business by last-quarter revenue ($57.1M vs $51.1M, roughly 1.1× Nixxy, Inc.). REGIS CORP runs the higher net margin — 0.8% vs -7.8%, a 8.6% gap on every dollar of revenue. On growth, Nixxy, Inc. posted the faster year-over-year revenue change (10630.2% vs 22.3%). Over the past eight quarters, Nixxy, Inc.'s revenue compounded faster (1415.7% CAGR vs 7.8%).
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
NIXX vs RGS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $51.1M | $57.1M |
| Net Profit | $-4.0M | $456.0K |
| Gross Margin | — | — |
| Operating Margin | -4.1% | 10.8% |
| Net Margin | -7.8% | 0.8% |
| Revenue YoY | 10630.2% | 22.3% |
| Net Profit YoY | 46.8% | -94.0% |
| EPS (diluted) | $-0.11 | $0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $51.1M | $57.1M | ||
| Q3 25 | $31.9M | $59.0M | ||
| Q2 25 | $13.5M | $60.4M | ||
| Q1 25 | $1.4M | $57.0M | ||
| Q4 24 | $-485.5K | $46.7M | ||
| Q3 24 | $135.9K | $46.1M | ||
| Q2 24 | $133.1K | $49.4M | ||
| Q1 24 | $222.6K | $49.2M |
| Q4 25 | $-4.0M | $456.0K | ||
| Q3 25 | $-2.2M | $1.4M | ||
| Q2 25 | $-4.2M | $116.5M | ||
| Q1 25 | $-4.5M | $250.0K | ||
| Q4 24 | $-7.5M | $7.6M | ||
| Q3 24 | $-13.3M | $-853.0K | ||
| Q2 24 | $-1.0M | $91.2M | ||
| Q1 24 | $-778.4K | $-2.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 100.0% | — | ||
| Q2 24 | 100.0% | — | ||
| Q1 24 | 98.6% | — |
| Q4 25 | -4.1% | 10.8% | ||
| Q3 25 | -6.8% | 10.0% | ||
| Q2 25 | -20.3% | 12.1% | ||
| Q1 25 | -341.9% | 8.8% | ||
| Q4 24 | 1130.7% | 11.8% | ||
| Q3 24 | -4042.6% | 4.6% | ||
| Q2 24 | -738.7% | — | ||
| Q1 24 | -473.3% | 8.3% |
| Q4 25 | -7.8% | 0.8% | ||
| Q3 25 | -6.8% | 2.3% | ||
| Q2 25 | -30.9% | 192.9% | ||
| Q1 25 | -325.2% | 0.4% | ||
| Q4 24 | 1542.7% | 16.4% | ||
| Q3 24 | -9795.0% | -1.9% | ||
| Q2 24 | -762.8% | 184.7% | ||
| Q1 24 | -349.8% | -4.7% |
| Q4 25 | $-0.11 | $0.16 | ||
| Q3 25 | $-0.10 | $0.49 | ||
| Q2 25 | $-0.22 | $43.67 | ||
| Q1 25 | $-0.30 | $0.08 | ||
| Q4 24 | $-0.41 | $2.71 | ||
| Q3 24 | $-2.66 | $-0.36 | ||
| Q2 24 | $-0.35 | $38.40 | ||
| Q1 24 | $-0.40 | $-1.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $343.0K | $18.4M |
| Total DebtLower is stronger | $0 | $113.3M |
| Stockholders' EquityBook value | $8.0M | $188.7M |
| Total Assets | $13.2M | $588.3M |
| Debt / EquityLower = less leverage | 0.00× | 0.60× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $343.0K | $18.4M | ||
| Q3 25 | $30.9K | $16.6M | ||
| Q2 25 | $98.5K | $17.0M | ||
| Q1 25 | $144.1K | $13.3M | ||
| Q4 24 | $142.0K | $10.2M | ||
| Q3 24 | $135.6K | $6.3M | ||
| Q2 24 | $240.3K | $10.1M | ||
| Q1 24 | $273.6K | $5.9M |
| Q4 25 | $0 | $113.3M | ||
| Q3 25 | $0 | $111.3M | ||
| Q2 25 | $1.2M | $110.8M | ||
| Q1 25 | $1.2M | $112.0M | ||
| Q4 24 | $1.2M | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M | ||
| Q1 24 | — | $179.7M |
| Q4 25 | $8.0M | $188.7M | ||
| Q3 25 | $10.4M | $187.6M | ||
| Q2 25 | $6.6M | $185.6M | ||
| Q1 25 | $5.4M | $68.6M | ||
| Q4 24 | $2.6M | $66.7M | ||
| Q3 24 | $6.8M | $56.4M | ||
| Q2 24 | $2.6M | $56.8M | ||
| Q1 24 | $3.0M | $-35.8M |
| Q4 25 | $13.2M | $588.3M | ||
| Q3 25 | $16.1M | $592.1M | ||
| Q2 25 | $13.3M | $599.0M | ||
| Q1 25 | $11.8M | $511.2M | ||
| Q4 24 | $7.0M | $530.1M | ||
| Q3 24 | $11.2M | $508.9M | ||
| Q2 24 | $9.8M | $530.5M | ||
| Q1 24 | $10.1M | $543.7M |
| Q4 25 | 0.00× | 0.60× | ||
| Q3 25 | 0.00× | 0.59× | ||
| Q2 25 | 0.18× | 0.60× | ||
| Q1 25 | 0.22× | 1.63× | ||
| Q4 24 | 0.47× | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-516.0K | $1.7M |
| Free Cash FlowOCF − Capex | — | $891.0K |
| FCF MarginFCF / Revenue | — | 1.6% |
| Capex IntensityCapex / Revenue | — | 1.4% |
| Cash ConversionOCF / Net Profit | — | 3.65× |
| TTM Free Cash FlowTrailing 4 quarters | — | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-516.0K | $1.7M | ||
| Q3 25 | $-1.0M | $2.3M | ||
| Q2 25 | $-1.2M | $6.8M | ||
| Q1 25 | $-1.8M | $6.2M | ||
| Q4 24 | $-2.4M | $2.1M | ||
| Q3 24 | $-482.9K | $-1.3M | ||
| Q2 24 | $-554.6K | $5.1M | ||
| Q1 24 | $-669.8K | $-277.0K |
| Q4 25 | — | $891.0K | ||
| Q3 25 | — | $1.9M | ||
| Q2 25 | — | $6.2M | ||
| Q1 25 | — | $5.9M | ||
| Q4 24 | — | $1.7M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | — | $5.1M | ||
| Q1 24 | — | $-326.0K |
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 10.3% | ||
| Q1 25 | — | 10.3% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | -3.0% | ||
| Q2 24 | — | 10.3% | ||
| Q1 24 | — | -0.7% |
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.1% |
| Q4 25 | — | 3.65× | ||
| Q3 25 | — | 1.68× | ||
| Q2 25 | — | 0.06× | ||
| Q1 25 | — | 24.80× | ||
| Q4 24 | — | 0.28× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.06× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NIXX
Segment breakdown not available.
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
