vs

Side-by-side financial comparison of Neptune Insurance Holdings Inc. (NP) and REGIS CORP (RGS). Click either name above to swap in a different company.

REGIS CORP is the larger business by last-quarter revenue ($57.1M vs $37.8M, roughly 1.5× Neptune Insurance Holdings Inc.). REGIS CORP runs the higher net margin — 0.8% vs 0.1%, a 0.7% gap on every dollar of revenue. On growth, Neptune Insurance Holdings Inc. posted the faster year-over-year revenue change (28.8% vs 22.3%).

Neptune Insurance Holdings Inc. is a specialty insurance holding company that offers a broad portfolio of property and casualty insurance products, with a core focus on residential and commercial flood insurance for customers across the United States. It serves both individual consumers and small to mid-sized business clients, using advanced data analytics to support accurate policy pricing and robust risk management.

Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.

NP vs RGS — Head-to-Head

Bigger by revenue
RGS
RGS
1.5× larger
RGS
$57.1M
$37.8M
NP
Growing faster (revenue YoY)
NP
NP
+6.5% gap
NP
28.8%
22.3%
RGS
Higher net margin
RGS
RGS
0.7% more per $
RGS
0.8%
0.1%
NP

Income Statement — Q1 FY2026 vs Q2 FY2026

Metric
NP
NP
RGS
RGS
Revenue
$37.8M
$57.1M
Net Profit
$50.0K
$456.0K
Gross Margin
Operating Margin
10.8%
Net Margin
0.1%
0.8%
Revenue YoY
28.8%
22.3%
Net Profit YoY
0.0%
-94.0%
EPS (diluted)
$0.05
$0.16

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
NP
NP
RGS
RGS
Q1 26
$37.8M
Q4 25
$57.1M
Q3 25
$44.4M
$59.0M
Q2 25
$60.4M
Q1 25
$57.0M
Q4 24
$46.7M
Q3 24
$33.8M
$46.1M
Q2 24
$49.4M
Net Profit
NP
NP
RGS
RGS
Q1 26
$50.0K
Q4 25
$456.0K
Q3 25
$11.5M
$1.4M
Q2 25
$116.5M
Q1 25
$250.0K
Q4 24
$7.6M
Q3 24
$12.1M
$-853.0K
Q2 24
$91.2M
Operating Margin
NP
NP
RGS
RGS
Q1 26
Q4 25
10.8%
Q3 25
46.7%
10.0%
Q2 25
12.1%
Q1 25
8.8%
Q4 24
11.8%
Q3 24
58.6%
4.6%
Q2 24
Net Margin
NP
NP
RGS
RGS
Q1 26
0.1%
Q4 25
0.8%
Q3 25
25.9%
2.3%
Q2 25
192.9%
Q1 25
0.4%
Q4 24
16.4%
Q3 24
35.8%
-1.9%
Q2 24
184.7%
EPS (diluted)
NP
NP
RGS
RGS
Q1 26
$0.05
Q4 25
$0.16
Q3 25
$0.06
$0.49
Q2 25
$43.67
Q1 25
$0.08
Q4 24
$2.71
Q3 24
$0.06
$-0.36
Q2 24
$38.40

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
NP
NP
RGS
RGS
Cash + ST InvestmentsLiquidity on hand
$18.4M
Total DebtLower is stronger
$113.3M
Stockholders' EquityBook value
$188.7M
Total Assets
$588.3M
Debt / EquityLower = less leverage
0.60×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
NP
NP
RGS
RGS
Q1 26
Q4 25
$18.4M
Q3 25
$12.2M
$16.6M
Q2 25
$17.0M
Q1 25
$13.3M
Q4 24
$10.2M
Q3 24
$6.3M
Q2 24
$10.1M
Total Debt
NP
NP
RGS
RGS
Q1 26
Q4 25
$113.3M
Q3 25
$247.6M
$111.3M
Q2 25
$110.8M
Q1 25
$112.0M
Q4 24
$111.5M
Q3 24
$95.2M
Q2 24
$99.5M
Stockholders' Equity
NP
NP
RGS
RGS
Q1 26
Q4 25
$188.7M
Q3 25
$-509.5M
$187.6M
Q2 25
$185.6M
Q1 25
$68.6M
Q4 24
$66.7M
Q3 24
$-374.3M
$56.4M
Q2 24
$56.8M
Total Assets
NP
NP
RGS
RGS
Q1 26
Q4 25
$588.3M
Q3 25
$89.6M
$592.1M
Q2 25
$599.0M
Q1 25
$511.2M
Q4 24
$530.1M
Q3 24
$508.9M
Q2 24
$530.5M
Debt / Equity
NP
NP
RGS
RGS
Q1 26
Q4 25
0.60×
Q3 25
0.59×
Q2 25
0.60×
Q1 25
1.63×
Q4 24
1.67×
Q3 24
1.69×
Q2 24
1.75×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
NP
NP
RGS
RGS
Operating Cash FlowLast quarter
$1.7M
Free Cash FlowOCF − Capex
$891.0K
FCF MarginFCF / Revenue
1.6%
Capex IntensityCapex / Revenue
1.4%
Cash ConversionOCF / Net Profit
3.65×
TTM Free Cash FlowTrailing 4 quarters
$14.9M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
NP
NP
RGS
RGS
Q1 26
Q4 25
$1.7M
Q3 25
$38.9M
$2.3M
Q2 25
$6.8M
Q1 25
$6.2M
Q4 24
$2.1M
Q3 24
$-1.3M
Q2 24
$5.1M
Free Cash Flow
NP
NP
RGS
RGS
Q1 26
Q4 25
$891.0K
Q3 25
$1.9M
Q2 25
$6.2M
Q1 25
$5.9M
Q4 24
$1.7M
Q3 24
$-1.4M
Q2 24
$5.1M
FCF Margin
NP
NP
RGS
RGS
Q1 26
Q4 25
1.6%
Q3 25
3.2%
Q2 25
10.3%
Q1 25
10.3%
Q4 24
3.6%
Q3 24
-3.0%
Q2 24
10.3%
Capex Intensity
NP
NP
RGS
RGS
Q1 26
Q4 25
1.4%
Q3 25
0.7%
Q2 25
0.9%
Q1 25
0.6%
Q4 24
0.9%
Q3 24
0.0%
Q2 24
0.0%
Cash Conversion
NP
NP
RGS
RGS
Q1 26
Q4 25
3.65×
Q3 25
3.38×
1.68×
Q2 25
0.06×
Q1 25
24.80×
Q4 24
0.28×
Q3 24
Q2 24
0.06×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

NP
NP

Segment breakdown not available.

RGS
RGS

Franchise Segment$37.9M66%
Royalty$13.6M24%
Other$2.8M5%
Fees$1.8M3%
Franchise Fees$1.0M2%

Related Comparisons