vs
Side-by-side financial comparison of NPK International Inc. (NPKI) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
COMSCORE, INC. is the larger business by last-quarter revenue ($93.5M vs $75.2M, roughly 1.2× NPK International Inc.). On growth, NPK International Inc. posted the faster year-over-year revenue change (30.7% vs -1.5%). NPK International Inc. produced more free cash flow last quarter ($5.8M vs $2.9M). Over the past eight quarters, NPK International Inc.'s revenue compounded faster (23.9% CAGR vs 3.8%).
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
NPKI vs SCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $75.2M | $93.5M |
| Net Profit | — | $3.0M |
| Gross Margin | 37.7% | 41.0% |
| Operating Margin | 16.7% | 7.0% |
| Net Margin | — | 3.2% |
| Revenue YoY | 30.7% | -1.5% |
| Net Profit YoY | — | -3.7% |
| EPS (diluted) | $0.17 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $75.2M | $93.5M | ||
| Q3 25 | $68.8M | $88.9M | ||
| Q2 25 | $68.2M | $89.4M | ||
| Q1 25 | $64.8M | $85.7M | ||
| Q4 24 | $57.5M | $94.9M | ||
| Q3 24 | $44.2M | $88.5M | ||
| Q2 24 | $66.8M | $85.8M | ||
| Q1 24 | $49.0M | $86.8M |
| Q4 25 | — | $3.0M | ||
| Q3 25 | $5.7M | $453.0K | ||
| Q2 25 | $8.7M | $-9.5M | ||
| Q1 25 | $10.0M | $-4.0M | ||
| Q4 24 | — | $3.1M | ||
| Q3 24 | $-174.3M | $-60.6M | ||
| Q2 24 | $8.0M | $-1.7M | ||
| Q1 24 | $7.3M | $-1.1M |
| Q4 25 | 37.7% | 41.0% | ||
| Q3 25 | 31.9% | 40.6% | ||
| Q2 25 | 36.9% | 40.6% | ||
| Q1 25 | 39.0% | 39.6% | ||
| Q4 24 | 39.2% | 42.4% | ||
| Q3 24 | 27.5% | 41.2% | ||
| Q2 24 | 37.2% | 39.5% | ||
| Q1 24 | 36.0% | 42.3% |
| Q4 25 | 16.7% | 7.0% | ||
| Q3 25 | 13.2% | 1.9% | ||
| Q2 25 | 17.0% | -1.9% | ||
| Q1 25 | 20.9% | -2.4% | ||
| Q4 24 | 20.2% | 4.1% | ||
| Q3 24 | 2.8% | -67.4% | ||
| Q2 24 | 18.7% | -2.2% | ||
| Q1 24 | 14.2% | -2.2% |
| Q4 25 | — | 3.2% | ||
| Q3 25 | 8.2% | 0.5% | ||
| Q2 25 | 12.7% | -10.6% | ||
| Q1 25 | 15.4% | -4.7% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | -394.3% | -68.5% | ||
| Q2 24 | 12.0% | -2.0% | ||
| Q1 24 | 14.9% | -1.2% |
| Q4 25 | $0.17 | $9.50 | ||
| Q3 25 | $0.07 | $-0.86 | ||
| Q2 25 | $0.10 | $-2.73 | ||
| Q1 25 | $0.11 | $-1.66 | ||
| Q4 24 | $0.10 | $-0.47 | ||
| Q3 24 | $-1.99 | $-12.79 | ||
| Q2 24 | $0.09 | $-1.19 | ||
| Q1 24 | $0.08 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.1M | $23.6M |
| Total DebtLower is stronger | $16.9M | $41.5M |
| Stockholders' EquityBook value | $351.2M | $111.4M |
| Total Assets | $441.8M | $407.7M |
| Debt / EquityLower = less leverage | 0.05× | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.1M | $23.6M | ||
| Q3 25 | $35.6M | $26.7M | ||
| Q2 25 | $26.0M | $26.0M | ||
| Q1 25 | $20.8M | $31.0M | ||
| Q4 24 | $17.8M | $29.9M | ||
| Q3 24 | $42.9M | $20.0M | ||
| Q2 24 | $35.1M | $14.7M | ||
| Q1 24 | $37.7M | $18.7M |
| Q4 25 | $16.9M | $41.5M | ||
| Q3 25 | $9.5M | $41.4M | ||
| Q2 25 | $9.3M | $41.3M | ||
| Q1 25 | $8.1M | $41.3M | ||
| Q4 24 | $7.7M | $41.2M | ||
| Q3 24 | $14.0M | — | ||
| Q2 24 | $58.0M | — | ||
| Q1 24 | $77.4M | — |
| Q4 25 | $351.2M | $111.4M | ||
| Q3 25 | $333.9M | $-26.3M | ||
| Q2 25 | $328.8M | $-21.7M | ||
| Q1 25 | $326.9M | $-13.5M | ||
| Q4 24 | $326.5M | $-8.3M | ||
| Q3 24 | $316.5M | $-2.7M | ||
| Q2 24 | $426.6M | $45.8M | ||
| Q1 24 | $421.6M | $51.4M |
| Q4 25 | $441.8M | $407.7M | ||
| Q3 25 | $404.5M | $406.9M | ||
| Q2 25 | $393.7M | $415.9M | ||
| Q1 25 | $390.0M | $421.5M | ||
| Q4 24 | $393.7M | $430.2M | ||
| Q3 24 | $389.6M | $412.5M | ||
| Q2 24 | $624.8M | $474.1M | ||
| Q1 24 | $640.8M | $477.7M |
| Q4 25 | 0.05× | 0.37× | ||
| Q3 25 | 0.03× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.02× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.04× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.18× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $18.0M | $3.2M |
| Free Cash FlowOCF − Capex | $5.8M | $2.9M |
| FCF MarginFCF / Revenue | 7.6% | 3.1% |
| Capex IntensityCapex / Revenue | 16.3% | 0.3% |
| Cash ConversionOCF / Net Profit | — | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $26.3M | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $18.0M | $3.2M | ||
| Q3 25 | $24.7M | $9.5M | ||
| Q2 25 | $21.4M | $932.0K | ||
| Q1 25 | $8.8M | $9.1M | ||
| Q4 24 | $-4.1M | $-10.0M | ||
| Q3 24 | $2.8M | $12.5M | ||
| Q2 24 | $27.6M | $8.7M | ||
| Q1 24 | $11.9M | $6.9M |
| Q4 25 | $5.8M | $2.9M | ||
| Q3 25 | $12.0M | $9.4M | ||
| Q2 25 | $9.7M | $787.0K | ||
| Q1 25 | $-1.2M | $8.7M | ||
| Q4 24 | $-17.7M | $-10.3M | ||
| Q3 24 | $-6.7M | $12.4M | ||
| Q2 24 | $21.0M | $8.5M | ||
| Q1 24 | $-1.9M | $6.6M |
| Q4 25 | 7.6% | 3.1% | ||
| Q3 25 | 17.4% | 10.5% | ||
| Q2 25 | 14.3% | 0.9% | ||
| Q1 25 | -1.8% | 10.1% | ||
| Q4 24 | -30.8% | -10.8% | ||
| Q3 24 | -15.2% | 14.0% | ||
| Q2 24 | 31.4% | 10.0% | ||
| Q1 24 | -3.9% | 7.6% |
| Q4 25 | 16.3% | 0.3% | ||
| Q3 25 | 18.5% | 0.1% | ||
| Q2 25 | 17.1% | 0.2% | ||
| Q1 25 | 15.5% | 0.4% | ||
| Q4 24 | 23.6% | 0.2% | ||
| Q3 24 | 21.4% | 0.1% | ||
| Q2 24 | 9.9% | 0.2% | ||
| Q1 24 | 28.3% | 0.3% |
| Q4 25 | — | 1.07× | ||
| Q3 25 | 4.37× | 20.96× | ||
| Q2 25 | 2.47× | — | ||
| Q1 25 | 0.88× | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.43× | — | ||
| Q1 24 | 1.64× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NPKI
| Rental Revenue | $34.8M | 46% |
| Products | $25.5M | 34% |
| Services | $14.9M | 20% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
