vs
Side-by-side financial comparison of Nerdy Inc. (NRDY) and RBB Bancorp (RBB). Click either name above to swap in a different company.
Nerdy Inc. is the larger business by last-quarter revenue ($49.1M vs $32.3M, roughly 1.5× RBB Bancorp). RBB Bancorp runs the higher net margin — 31.5% vs -18.8%, a 50.3% gap on every dollar of revenue. On growth, RBB Bancorp posted the faster year-over-year revenue change (12.6% vs 2.3%). RBB Bancorp produced more free cash flow last quarter ($42.6M vs $-4.3M). Over the past eight quarters, RBB Bancorp's revenue compounded faster (7.0% CAGR vs -4.4%).
Nerdy Inc. is a leading U.S.-based edtech firm best known for operating the Varsity Tutors platform, offering live one-on-one tutoring, on-demand courses, test prep resources, and skill-building content. It serves K-12 students, higher ed learners, and working professionals across hundreds of academic and professional subject areas.
RBB Bancorp is a US-based financial holding company that operates Royal Business Bank as its primary banking subsidiary. It caters mainly to Asian American communities, small and medium-sized enterprises, real estate investors, and retail clients, offering comprehensive commercial banking, consumer lending, deposit services, and wealth management solutions across branches in key US coastal metropolitan areas.
NRDY vs RBB — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $49.1M | $32.3M |
| Net Profit | $-9.2M | $10.2M |
| Gross Margin | 51.0% | — |
| Operating Margin | -28.3% | 39.5% |
| Net Margin | -18.8% | 31.5% |
| Revenue YoY | 2.3% | 12.6% |
| Net Profit YoY | 8.9% | 132.1% |
| EPS (diluted) | $-0.07 | $0.59 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $49.1M | $32.3M | ||
| Q3 25 | $37.0M | $32.6M | ||
| Q2 25 | $45.3M | $35.8M | ||
| Q1 25 | $47.6M | $28.5M | ||
| Q4 24 | $48.0M | $28.7M | ||
| Q3 24 | $37.5M | $30.3M | ||
| Q2 24 | $51.0M | $27.5M | ||
| Q1 24 | $53.7M | $28.2M |
| Q4 25 | $-9.2M | $10.2M | ||
| Q3 25 | $-12.3M | $10.1M | ||
| Q2 25 | $-7.9M | $9.3M | ||
| Q1 25 | $-10.5M | $2.3M | ||
| Q4 24 | $-10.1M | $4.4M | ||
| Q3 24 | $-15.9M | $7.0M | ||
| Q2 24 | $-9.1M | $7.2M | ||
| Q1 24 | $-7.4M | $8.0M |
| Q4 25 | 51.0% | — | ||
| Q3 25 | 62.9% | — | ||
| Q2 25 | 61.5% | — | ||
| Q1 25 | 58.0% | — | ||
| Q4 24 | 66.6% | — | ||
| Q3 24 | 70.5% | — | ||
| Q2 24 | 65.7% | — | ||
| Q1 24 | 68.0% | — |
| Q4 25 | -28.3% | 39.5% | ||
| Q3 25 | -51.5% | 40.7% | ||
| Q2 25 | -27.1% | 36.1% | ||
| Q1 25 | -34.8% | 11.2% | ||
| Q4 24 | -34.0% | 17.6% | ||
| Q3 24 | -68.5% | 31.6% | ||
| Q2 24 | -29.9% | 35.6% | ||
| Q1 24 | -23.9% | 39.9% |
| Q4 25 | -18.8% | 31.5% | ||
| Q3 25 | -33.2% | 31.2% | ||
| Q2 25 | -17.4% | 26.1% | ||
| Q1 25 | -22.1% | 8.0% | ||
| Q4 24 | -21.1% | 15.3% | ||
| Q3 24 | -42.4% | 23.1% | ||
| Q2 24 | -17.8% | 26.4% | ||
| Q1 24 | -13.9% | 28.4% |
| Q4 25 | $-0.07 | $0.59 | ||
| Q3 25 | $-0.10 | $0.59 | ||
| Q2 25 | $-0.07 | $0.52 | ||
| Q1 25 | $-0.09 | $0.13 | ||
| Q4 24 | $-0.09 | $0.26 | ||
| Q3 24 | $-0.14 | $0.39 | ||
| Q2 24 | $-0.08 | $0.39 | ||
| Q1 24 | $-0.07 | $0.43 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $47.9M | $212.3M |
| Total DebtLower is stronger | — | $119.9M |
| Stockholders' EquityBook value | $19.0M | $523.4M |
| Total Assets | $76.2M | $4.2B |
| Debt / EquityLower = less leverage | — | 0.23× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $47.9M | $212.3M | ||
| Q3 25 | $32.7M | $234.9M | ||
| Q2 25 | $36.7M | $191.9M | ||
| Q1 25 | $44.9M | $238.8M | ||
| Q4 24 | $52.5M | $257.7M | ||
| Q3 24 | $65.0M | $349.4M | ||
| Q2 24 | $69.8M | $252.8M | ||
| Q1 24 | $77.0M | — |
| Q4 25 | — | $119.9M | ||
| Q3 25 | — | $119.8M | ||
| Q2 25 | — | $119.7M | ||
| Q1 25 | — | $119.6M | ||
| Q4 24 | — | $119.5M | ||
| Q3 24 | — | $119.4M | ||
| Q2 24 | — | $119.3M | ||
| Q1 24 | — | $119.2M |
| Q4 25 | $19.0M | $523.4M | ||
| Q3 25 | $24.3M | $514.3M | ||
| Q2 25 | $31.8M | $517.7M | ||
| Q1 25 | $34.4M | $510.3M | ||
| Q4 24 | $39.5M | $507.9M | ||
| Q3 24 | $43.3M | $509.7M | ||
| Q2 24 | $52.2M | $511.3M | ||
| Q1 24 | $52.8M | $514.0M |
| Q4 25 | $76.2M | $4.2B | ||
| Q3 25 | $70.4M | $4.2B | ||
| Q2 25 | $73.7M | $4.1B | ||
| Q1 25 | $83.0M | $4.0B | ||
| Q4 24 | $92.5M | $4.0B | ||
| Q3 24 | $106.8M | $4.0B | ||
| Q2 24 | $111.3M | $3.9B | ||
| Q1 24 | $121.3M | $3.9B |
| Q4 25 | — | 0.23× | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | 0.23× | ||
| Q1 25 | — | 0.23× | ||
| Q4 24 | — | 0.24× | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.23× | ||
| Q1 24 | — | 0.23× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.9M | $43.4M |
| Free Cash FlowOCF − Capex | $-4.3M | $42.6M |
| FCF MarginFCF / Revenue | -8.7% | 131.8% |
| Capex IntensityCapex / Revenue | 2.7% | 2.5% |
| Cash ConversionOCF / Net Profit | — | 4.26× |
| TTM Free Cash FlowTrailing 4 quarters | $-24.2M | $73.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-2.9M | $43.4M | ||
| Q3 25 | $-2.4M | $2.1M | ||
| Q2 25 | $-7.0M | $21.7M | ||
| Q1 25 | $-6.4M | $7.8M | ||
| Q4 24 | $-11.3M | $58.5M | ||
| Q3 24 | $-3.1M | $24.5M | ||
| Q2 24 | $-5.6M | $11.7M | ||
| Q1 24 | $4.4M | $4.8M |
| Q4 25 | $-4.3M | $42.6M | ||
| Q3 25 | $-4.1M | $1.8M | ||
| Q2 25 | $-8.2M | $21.6M | ||
| Q1 25 | $-7.6M | $7.6M | ||
| Q4 24 | $-12.5M | $57.7M | ||
| Q3 24 | $-5.0M | $24.2M | ||
| Q2 24 | $-7.1M | $11.5M | ||
| Q1 24 | $2.1M | $4.7M |
| Q4 25 | -8.7% | 131.8% | ||
| Q3 25 | -11.2% | 5.4% | ||
| Q2 25 | -18.1% | 60.2% | ||
| Q1 25 | -16.0% | 26.7% | ||
| Q4 24 | -26.0% | 201.0% | ||
| Q3 24 | -13.3% | 80.0% | ||
| Q2 24 | -14.0% | 42.0% | ||
| Q1 24 | 4.0% | 16.6% |
| Q4 25 | 2.7% | 2.5% | ||
| Q3 25 | 4.6% | 1.1% | ||
| Q2 25 | 2.6% | 0.3% | ||
| Q1 25 | 2.5% | 0.6% | ||
| Q4 24 | 2.4% | 2.7% | ||
| Q3 24 | 5.2% | 0.8% | ||
| Q2 24 | 3.0% | 0.5% | ||
| Q1 24 | 4.1% | 0.5% |
| Q4 25 | — | 4.26× | ||
| Q3 25 | — | 0.21× | ||
| Q2 25 | — | 2.32× | ||
| Q1 25 | — | 3.39× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 3.50× | ||
| Q2 24 | — | 1.61× | ||
| Q1 24 | — | 0.60× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
