vs
Side-by-side financial comparison of National Storage Affiliates Trust (NSA) and OXFORD INDUSTRIES INC (OXM). Click either name above to swap in a different company.
OXFORD INDUSTRIES INC is the larger business by last-quarter revenue ($307.3M vs $187.0M, roughly 1.6× National Storage Affiliates Trust). National Storage Affiliates Trust runs the higher net margin — 12.2% vs -20.7%, a 33.0% gap on every dollar of revenue. On growth, OXFORD INDUSTRIES INC posted the faster year-over-year revenue change (-0.2% vs -1.6%). National Storage Affiliates Trust produced more free cash flow last quarter ($299.8M vs $-47.9M). Over the past eight quarters, National Storage Affiliates Trust's revenue compounded faster (-2.4% CAGR vs -3.0%).
National Storage Affiliates Trust is a U.S.-headquartered real estate investment trust focused on self-storage assets. It owns, operates and acquires self-storage facilities across dozens of U.S. states, offering secure storage solutions for residential and commercial customers.
Oxford Industries, Inc. is a publicly traded clothing company in the United States that specializes in high-end clothing and apparel. The company carries many major labels, including Tommy Bahama, Lilly Pulitzer, Johnny Was and Southern Tide.
NSA vs OXM — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $187.0M | $307.3M |
| Net Profit | $22.9M | $-63.7M |
| Gross Margin | 72.5% | 60.3% |
| Operating Margin | 20.2% | -27.7% |
| Net Margin | 12.2% | -20.7% |
| Revenue YoY | -1.6% | -0.2% |
| Net Profit YoY | 36.8% | -1517.6% |
| EPS (diluted) | $0.23 | $-4.28 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $187.0M | $307.3M | ||
| Q3 25 | $188.7M | $403.1M | ||
| Q2 25 | $188.8M | $392.9M | ||
| Q1 25 | $188.4M | — | ||
| Q4 24 | $190.1M | $308.0M | ||
| Q3 24 | $193.6M | $419.9M | ||
| Q2 24 | $190.4M | $398.2M | ||
| Q1 24 | $196.1M | $404.4M |
| Q4 25 | $22.9M | $-63.7M | ||
| Q3 25 | $18.4M | $16.7M | ||
| Q2 25 | $19.5M | $26.2M | ||
| Q1 25 | $13.0M | — | ||
| Q4 24 | $16.7M | $-3.9M | ||
| Q3 24 | $18.7M | $40.6M | ||
| Q2 24 | $17.1M | $38.4M | ||
| Q1 24 | $59.0M | $-60.1M |
| Q4 25 | 72.5% | 60.3% | ||
| Q3 25 | 70.7% | 61.4% | ||
| Q2 25 | 70.5% | 64.2% | ||
| Q1 25 | 70.7% | — | ||
| Q4 24 | 72.5% | 63.1% | ||
| Q3 24 | 72.8% | 63.1% | ||
| Q2 24 | 72.6% | 64.9% | ||
| Q1 24 | 72.1% | 60.9% |
| Q4 25 | 20.2% | -27.7% | ||
| Q3 25 | 15.8% | 6.3% | ||
| Q2 25 | 16.5% | 9.2% | ||
| Q1 25 | 11.0% | — | ||
| Q4 24 | 14.5% | -2.0% | ||
| Q3 24 | 15.8% | 12.5% | ||
| Q2 24 | 17.2% | 13.2% | ||
| Q1 24 | 48.9% | -20.1% |
| Q4 25 | 12.2% | -20.7% | ||
| Q3 25 | 9.8% | 4.1% | ||
| Q2 25 | 10.3% | 6.7% | ||
| Q1 25 | 6.9% | — | ||
| Q4 24 | 8.8% | -1.3% | ||
| Q3 24 | 9.7% | 9.7% | ||
| Q2 24 | 9.0% | 9.6% | ||
| Q1 24 | 30.1% | -14.9% |
| Q4 25 | $0.23 | $-4.28 | ||
| Q3 25 | $0.17 | $1.12 | ||
| Q2 25 | $0.19 | $1.70 | ||
| Q1 25 | $0.10 | — | ||
| Q4 24 | $0.19 | $-0.25 | ||
| Q3 24 | $0.18 | $2.57 | ||
| Q2 24 | $0.16 | $2.42 | ||
| Q1 24 | $0.65 | $-3.72 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.3M | $8.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $946.0M | $528.0M |
| Total Assets | $5.1B | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.3M | $8.0M | ||
| Q3 25 | $26.3M | $6.9M | ||
| Q2 25 | $26.1M | $8.2M | ||
| Q1 25 | $19.3M | — | ||
| Q4 24 | $50.4M | $7.0M | ||
| Q3 24 | $69.9M | $18.4M | ||
| Q2 24 | $59.0M | $7.7M | ||
| Q1 24 | $64.2M | $7.6M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $29.0M |
| Q4 25 | $946.0M | $528.0M | ||
| Q3 25 | $973.1M | $597.1M | ||
| Q2 25 | $1.0B | $592.4M | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.1B | $612.2M | ||
| Q3 24 | $986.9M | $621.6M | ||
| Q2 24 | $1.2B | $592.9M | ||
| Q1 24 | $1.3B | $560.9M |
| Q4 25 | $5.1B | $1.3B | ||
| Q3 25 | $5.1B | $1.3B | ||
| Q2 25 | $5.2B | $1.3B | ||
| Q1 25 | $5.3B | — | ||
| Q4 24 | $5.4B | $1.2B | ||
| Q3 24 | $5.4B | $1.2B | ||
| Q2 24 | $5.3B | $1.2B | ||
| Q1 24 | $5.4B | $1.1B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.05× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $338.5M | $-9.1M |
| Free Cash FlowOCF − Capex | $299.8M | $-47.9M |
| FCF MarginFCF / Revenue | 160.3% | -15.6% |
| Capex IntensityCapex / Revenue | 20.7% | 12.6% |
| Cash ConversionOCF / Net Profit | 14.79× | — |
| TTM Free Cash FlowTrailing 4 quarters | $541.5M | $-79.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $338.5M | $-9.1M | ||
| Q3 25 | $100.2M | $83.5M | ||
| Q2 25 | $79.9M | $-3.9M | ||
| Q1 25 | $85.6M | — | ||
| Q4 24 | $363.1M | $-18.2M | ||
| Q3 24 | $105.7M | $88.8M | ||
| Q2 24 | $83.2M | $32.9M | ||
| Q1 24 | $94.0M | $74.9M |
| Q4 25 | $299.8M | $-47.9M | ||
| Q3 25 | $88.0M | $52.3M | ||
| Q2 25 | $73.8M | $-27.4M | ||
| Q1 25 | $79.9M | — | ||
| Q4 24 | $344.4M | $-56.9M | ||
| Q3 24 | $101.8M | $47.2M | ||
| Q2 24 | $79.5M | $21.0M | ||
| Q1 24 | $88.6M | $55.3M |
| Q4 25 | 160.3% | -15.6% | ||
| Q3 25 | 46.6% | 13.0% | ||
| Q2 25 | 39.1% | -7.0% | ||
| Q1 25 | 42.4% | — | ||
| Q4 24 | 181.2% | -18.5% | ||
| Q3 24 | 52.6% | 11.2% | ||
| Q2 24 | 41.7% | 5.3% | ||
| Q1 24 | 45.2% | 13.7% |
| Q4 25 | 20.7% | 12.6% | ||
| Q3 25 | 6.5% | 7.7% | ||
| Q2 25 | 3.2% | 6.0% | ||
| Q1 25 | 3.0% | — | ||
| Q4 24 | 9.8% | 12.6% | ||
| Q3 24 | 2.0% | 9.9% | ||
| Q2 24 | 1.9% | 3.0% | ||
| Q1 24 | 2.7% | 4.8% |
| Q4 25 | 14.79× | — | ||
| Q3 25 | 5.44× | 5.00× | ||
| Q2 25 | 4.10× | -0.15× | ||
| Q1 25 | 6.59× | — | ||
| Q4 24 | 21.70× | — | ||
| Q3 24 | 5.65× | 2.19× | ||
| Q2 24 | 4.88× | 0.86× | ||
| Q1 24 | 1.59× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NSA
Segment breakdown not available.
OXM
| Sales Channel Retail | $162.9M | 53% |
| Sales Channel Wholesale | $61.3M | 20% |
| Johnny Was | $45.4M | 15% |
| Sales Channel Food And Beverage | $29.3M | 10% |
| Other Foreign Countries | $9.0M | 3% |
