vs
Side-by-side financial comparison of NextTrip, Inc. (NTRP) and Roivant Sciences Ltd. (ROIV). Click either name above to swap in a different company.
Roivant Sciences Ltd. is the larger business by last-quarter revenue ($2.0M vs $1.2M, roughly 1.7× NextTrip, Inc.). NextTrip, Inc. runs the higher net margin — -272.9% vs -13301.2%, a 13028.3% gap on every dollar of revenue. On growth, NextTrip, Inc. posted the faster year-over-year revenue change (1508.0% vs -77.8%). Over the past eight quarters, NextTrip, Inc.'s revenue compounded faster (266.1% CAGR vs -73.7%).
NeXT, Inc. was an American technology company headquartered in Redwood City, California, which specialized in computer workstations for higher education and business markets, and later developed the first dynamic web page software. It was founded in 1985 by Steve Jobs, the Apple Computer co-founder who had been removed from Apple that year. NeXT debuted with the NeXT Computer in 1988, and released the NeXTcube and smaller NeXTstation in 1990. The series had relatively limited sales, with only...
Roivant Sciences Ltd. is an American multinational healthcare company focused on applying technology to drug development and building subsidiary life sciences and health technology companies. It was founded in 2014 by Vivek Ramaswamy and is currently headed by CEO Matt Gline. Roivant maintains its headquarters in New York City as well as major offices in the biotech hubs of Boston and Basel.
NTRP vs ROIV — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.2M | $2.0M |
| Net Profit | $-3.3M | $-265.9M |
| Gross Margin | 18.1% | — |
| Operating Margin | -257.0% | -16966.1% |
| Net Margin | -272.9% | -13301.2% |
| Revenue YoY | 1508.0% | -77.8% |
| Net Profit YoY | -63.0% | -257.0% |
| EPS (diluted) | $-0.37 | $-0.38 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.2M | $2.0M | ||
| Q3 25 | $757.6K | $1.6M | ||
| Q2 25 | $138.8K | $2.2M | ||
| Q1 25 | $83.5K | $-39.6M | ||
| Q4 24 | $74.6K | $9.0M | ||
| Q3 24 | $154.5K | $4.5M | ||
| Q2 24 | $188.8K | $8.0M | ||
| Q1 24 | $89.6K | $28.9M |
| Q4 25 | $-3.3M | $-265.9M | ||
| Q3 25 | $-2.9M | $-113.5M | ||
| Q2 25 | $-4.5M | $-223.4M | ||
| Q1 25 | — | $-206.5M | ||
| Q4 24 | $-2.0M | $169.4M | ||
| Q3 24 | $-1.5M | $-230.2M | ||
| Q2 24 | $-2.0M | $95.3M | ||
| Q1 24 | — | $-151.1M |
| Q4 25 | 18.1% | — | ||
| Q3 25 | 21.9% | — | ||
| Q2 25 | 28.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.6% | — | ||
| Q2 24 | 8.1% | — | ||
| Q1 24 | — | — |
| Q4 25 | -257.0% | -16966.1% | ||
| Q3 25 | -422.7% | -19492.9% | ||
| Q2 25 | -3342.1% | -13130.0% | ||
| Q1 25 | — | 674.8% | ||
| Q4 24 | -2376.3% | -3042.6% | ||
| Q3 24 | -951.0% | -7636.0% | ||
| Q2 24 | -1034.1% | -1279.5% | ||
| Q1 24 | — | -919.5% |
| Q4 25 | -272.9% | -13301.2% | ||
| Q3 25 | -382.5% | -7225.9% | ||
| Q2 25 | -3210.6% | -10292.9% | ||
| Q1 25 | — | 521.8% | ||
| Q4 24 | -2692.1% | 1878.3% | ||
| Q3 24 | -993.3% | -5143.8% | ||
| Q2 24 | -1048.1% | 1192.7% | ||
| Q1 24 | — | -522.3% |
| Q4 25 | $-0.37 | $-0.38 | ||
| Q3 25 | $-0.39 | $-0.17 | ||
| Q2 25 | $-0.68 | $-0.33 | ||
| Q1 25 | — | $-0.28 | ||
| Q4 24 | $-0.35 | $0.23 | ||
| Q3 24 | $-1.14 | $-0.31 | ||
| Q2 24 | $-1.55 | $0.12 | ||
| Q1 24 | — | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.4M | $4.5B |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $5.9M | $4.3B |
| Total Assets | $14.4M | $5.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.4M | $4.5B | ||
| Q3 25 | $1.8M | $4.4B | ||
| Q2 25 | $130.9K | $4.5B | ||
| Q1 25 | $1.1M | $4.9B | ||
| Q4 24 | $15.4K | $5.1B | ||
| Q3 24 | $102.0K | $5.4B | ||
| Q2 24 | $36.7K | $5.7B | ||
| Q1 24 | $323.8K | $6.5B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $311.7M | ||
| Q1 24 | — | $430.6M |
| Q4 25 | $5.9M | $4.3B | ||
| Q3 25 | $5.6M | $4.4B | ||
| Q2 25 | $6.7M | $4.3B | ||
| Q1 25 | $7.4M | $4.7B | ||
| Q4 24 | $-1.4M | $5.2B | ||
| Q3 24 | $-134.1K | $5.2B | ||
| Q2 24 | $1.2M | $5.4B | ||
| Q1 24 | $3.1M | $6.0B |
| Q4 25 | $14.4M | $5.2B | ||
| Q3 25 | $13.9M | $5.1B | ||
| Q2 25 | $11.0M | $5.0B | ||
| Q1 25 | $9.9M | $5.4B | ||
| Q4 24 | $5.0M | $5.8B | ||
| Q3 24 | $4.9M | $6.2B | ||
| Q2 24 | $4.7M | $6.5B | ||
| Q1 24 | $5.1M | $7.2B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.06× | ||
| Q1 24 | — | 0.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.0M | $-196.5M |
| Free Cash FlowOCF − Capex | — | $-201.4M |
| FCF MarginFCF / Revenue | — | -10076.0% |
| Capex IntensityCapex / Revenue | — | 246.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-776.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-2.0M | $-196.5M | ||
| Q3 25 | $572.4K | $-185.7M | ||
| Q2 25 | $-1.0M | $-204.4M | ||
| Q1 25 | $-5.1M | $-172.6M | ||
| Q4 24 | $-1.2M | $-207.3M | ||
| Q3 24 | $-810.2K | $-266.8M | ||
| Q2 24 | $-1.1M | $-192.8M | ||
| Q1 24 | $-5.7M | $-108.5M |
| Q4 25 | — | $-201.4M | ||
| Q3 25 | — | $-193.5M | ||
| Q2 25 | — | $-208.4M | ||
| Q1 25 | — | $-173.4M | ||
| Q4 24 | — | $-209.1M | ||
| Q3 24 | — | $-267.8M | ||
| Q2 24 | — | $-193.8M | ||
| Q1 24 | $-5.7M | $-108.8M |
| Q4 25 | — | -10076.0% | ||
| Q3 25 | — | -12317.8% | ||
| Q2 25 | — | -9604.5% | ||
| Q1 25 | — | 438.1% | ||
| Q4 24 | — | -2318.5% | ||
| Q3 24 | — | -5984.4% | ||
| Q2 24 | — | -2425.5% | ||
| Q1 24 | -6409.7% | -376.1% |
| Q4 25 | — | 246.9% | ||
| Q3 25 | — | 499.6% | ||
| Q2 25 | — | 185.9% | ||
| Q1 25 | — | -2.0% | ||
| Q4 24 | — | 20.3% | ||
| Q3 24 | — | 22.3% | ||
| Q2 24 | — | 12.1% | ||
| Q1 24 | 10.3% | 1.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -1.22× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -2.02× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
