vs
Side-by-side financial comparison of Navitas Semiconductor Corp (NVTS) and TriSalus Life Sciences, Inc. (TLSI). Click either name above to swap in a different company.
TriSalus Life Sciences, Inc. is the larger business by last-quarter revenue ($13.2M vs $7.3M, roughly 1.8× Navitas Semiconductor Corp). TriSalus Life Sciences, Inc. runs the higher net margin — -73.9% vs -436.1%, a 362.2% gap on every dollar of revenue. On growth, TriSalus Life Sciences, Inc. posted the faster year-over-year revenue change (59.8% vs -59.4%). TriSalus Life Sciences, Inc. produced more free cash flow last quarter ($-2.5M vs $-8.2M). Over the past eight quarters, TriSalus Life Sciences, Inc.'s revenue compounded faster (43.0% CAGR vs -43.9%).
Navitas Semiconductor Corp is a leading global semiconductor firm specializing in gallium nitride (GaN) power integrated circuits. Its high-efficiency, compact power solutions serve consumer electronics, electric vehicles, renewable energy, and industrial sectors, with clients spanning North America, Asia, and Europe.
TriSalus Life Sciences, Inc. is a clinical-stage biotechnology company focused on advancing immuno-oncology and interventional oncology solutions. It develops proprietary targeted drug delivery technologies designed to improve treatment efficacy for patients with liver, pancreatic and other hard-to-treat solid tumors, primarily operating in North American markets via partnerships with clinical care and research institutions.
NVTS vs TLSI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $7.3M | $13.2M |
| Net Profit | $-31.8M | $-9.8M |
| Gross Margin | 38.1% | 86.7% |
| Operating Margin | -567.3% | -24.8% |
| Net Margin | -436.1% | -73.9% |
| Revenue YoY | -59.4% | 59.8% |
| Net Profit YoY | 20.2% | 3.5% |
| EPS (diluted) | $-0.14 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $7.3M | $13.2M | ||
| Q3 25 | $10.1M | $11.6M | ||
| Q2 25 | $14.5M | $11.2M | ||
| Q1 25 | $14.0M | $9.2M | ||
| Q4 24 | $18.0M | $8.3M | ||
| Q3 24 | $21.7M | $7.3M | ||
| Q2 24 | $20.5M | $7.4M | ||
| Q1 24 | $23.2M | $6.5M |
| Q4 25 | $-31.8M | $-9.8M | ||
| Q3 25 | $-19.2M | $-10.8M | ||
| Q2 25 | $-49.1M | $-8.3M | ||
| Q1 25 | $-16.8M | $-10.4M | ||
| Q4 24 | $-39.9M | $-10.1M | ||
| Q3 24 | $-18.7M | $-2.4M | ||
| Q2 24 | $-22.3M | $-4.3M | ||
| Q1 24 | $-3.7M | $-13.2M |
| Q4 25 | 38.1% | 86.7% | ||
| Q3 25 | 37.9% | 83.5% | ||
| Q2 25 | 16.1% | 83.9% | ||
| Q1 25 | 37.9% | 83.7% | ||
| Q4 24 | 12.4% | 85.3% | ||
| Q3 24 | 39.7% | 86.3% | ||
| Q2 24 | 39.0% | 87.6% | ||
| Q1 24 | 41.1% | 85.0% |
| Q4 25 | -567.3% | -24.8% | ||
| Q3 25 | -192.0% | -77.9% | ||
| Q2 25 | -149.4% | -65.4% | ||
| Q1 25 | -180.5% | -79.9% | ||
| Q4 24 | -216.9% | -91.8% | ||
| Q3 24 | -133.6% | -118.9% | ||
| Q2 24 | -152.1% | -111.0% | ||
| Q1 24 | -136.2% | -180.8% |
| Q4 25 | -436.1% | -73.9% | ||
| Q3 25 | -190.2% | -93.5% | ||
| Q2 25 | -338.7% | -73.9% | ||
| Q1 25 | -120.1% | -113.2% | ||
| Q4 24 | -221.7% | -122.4% | ||
| Q3 24 | -86.4% | -32.6% | ||
| Q2 24 | -109.1% | -58.8% | ||
| Q1 24 | -15.9% | -204.5% |
| Q4 25 | $-0.14 | $-0.22 | ||
| Q3 25 | $-0.09 | $-0.96 | ||
| Q2 25 | $-0.25 | $-0.27 | ||
| Q1 25 | $-0.09 | $-0.39 | ||
| Q4 24 | $-0.22 | $-0.38 | ||
| Q3 24 | $-0.10 | $-0.12 | ||
| Q2 24 | $-0.12 | $-0.21 | ||
| Q1 24 | $-0.02 | $-0.60 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $236.9M | $20.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $443.7M | $-33.9M |
| Total Assets | $500.5M | $35.3M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $236.9M | $20.4M | ||
| Q3 25 | $150.6M | $22.7M | ||
| Q2 25 | $161.2M | $26.5M | ||
| Q1 25 | $75.1M | $13.0M | ||
| Q4 24 | $86.7M | $8.5M | ||
| Q3 24 | $98.3M | $11.3M | ||
| Q2 24 | $111.7M | $16.5M | ||
| Q1 24 | $128.9M | $4.0M |
| Q4 25 | $443.7M | $-33.9M | ||
| Q3 25 | $371.0M | $-26.7M | ||
| Q2 25 | $388.9M | $-19.4M | ||
| Q1 25 | $341.8M | $-34.4M | ||
| Q4 24 | $348.0M | $-25.9M | ||
| Q3 24 | $380.8M | $-20.4M | ||
| Q2 24 | $388.1M | $-25.3M | ||
| Q1 24 | $397.9M | $-36.0M |
| Q4 25 | $500.5M | $35.3M | ||
| Q3 25 | $430.2M | $36.5M | ||
| Q2 25 | $449.4M | $41.3M | ||
| Q1 25 | $370.8M | $28.6M | ||
| Q4 24 | $390.0M | $24.0M | ||
| Q3 24 | $419.4M | $27.5M | ||
| Q2 24 | $439.1M | $32.4M | ||
| Q1 24 | $467.9M | $17.9M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-8.1M | $-2.5M |
| Free Cash FlowOCF − Capex | $-8.2M | $-2.5M |
| FCF MarginFCF / Revenue | -111.8% | -19.1% |
| Capex IntensityCapex / Revenue | 0.7% | 0.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-44.4M | $-19.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-8.1M | $-2.5M | ||
| Q3 25 | $-10.0M | $-3.7M | ||
| Q2 25 | $-11.2M | $-7.3M | ||
| Q1 25 | $-13.5M | $-4.5M | ||
| Q4 24 | $-10.2M | $-5.7M | ||
| Q3 24 | $-13.7M | $-10.8M | ||
| Q2 24 | $-15.1M | $-13.4M | ||
| Q1 24 | $-19.8M | $-10.9M |
| Q4 25 | $-8.2M | $-2.5M | ||
| Q3 25 | $-10.7M | $-3.9M | ||
| Q2 25 | $-11.9M | $-7.4M | ||
| Q1 25 | $-13.6M | $-5.3M | ||
| Q4 24 | $-10.8M | $-5.8M | ||
| Q3 24 | $-14.3M | $-11.0M | ||
| Q2 24 | $-17.9M | $-13.5M | ||
| Q1 24 | $-22.7M | $-10.9M |
| Q4 25 | -111.8% | -19.1% | ||
| Q3 25 | -106.1% | -33.9% | ||
| Q2 25 | -82.2% | -66.1% | ||
| Q1 25 | -96.8% | -57.3% | ||
| Q4 24 | -59.8% | -69.7% | ||
| Q3 24 | -65.9% | -149.9% | ||
| Q2 24 | -87.3% | -183.1% | ||
| Q1 24 | -97.9% | -169.3% |
| Q4 25 | 0.7% | 0.3% | ||
| Q3 25 | 7.0% | 1.9% | ||
| Q2 25 | 4.7% | 0.8% | ||
| Q1 25 | 0.3% | 8.2% | ||
| Q4 24 | 3.1% | 0.6% | ||
| Q3 24 | 2.6% | 2.3% | ||
| Q2 24 | 13.4% | 0.8% | ||
| Q1 24 | 12.5% | 1.0% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
