vs
Side-by-side financial comparison of Legacy Education Inc. (LGCY) and TriSalus Life Sciences, Inc. (TLSI). Click either name above to swap in a different company.
Legacy Education Inc. is the larger business by last-quarter revenue ($19.2M vs $13.2M, roughly 1.5× TriSalus Life Sciences, Inc.). Legacy Education Inc. runs the higher net margin — 10.6% vs -73.9%, a 84.5% gap on every dollar of revenue. On growth, TriSalus Life Sciences, Inc. posted the faster year-over-year revenue change (59.8% vs 40.7%). Legacy Education Inc. produced more free cash flow last quarter ($512.7K vs $-2.5M).
Legacy Education Inc. is a professional educational service provider focused on financial literacy, real estate investment, entrepreneurship, and personal wealth management training programs. It mainly serves individual learners across North America, Europe and select Asia-Pacific markets, offering both in-person workshops and online digital courses to help users build practical financial and business skills.
TriSalus Life Sciences, Inc. is a clinical-stage biotechnology company focused on advancing immuno-oncology and interventional oncology solutions. It develops proprietary targeted drug delivery technologies designed to improve treatment efficacy for patients with liver, pancreatic and other hard-to-treat solid tumors, primarily operating in North American markets via partnerships with clinical care and research institutions.
LGCY vs TLSI — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $19.2M | $13.2M |
| Net Profit | $2.0M | $-9.8M |
| Gross Margin | — | 86.7% |
| Operating Margin | 13.3% | -24.8% |
| Net Margin | 10.6% | -73.9% |
| Revenue YoY | 40.7% | 59.8% |
| Net Profit YoY | 46.0% | 3.5% |
| EPS (diluted) | $0.15 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $19.2M | $13.2M | ||
| Q3 25 | $19.4M | $11.6M | ||
| Q2 25 | $18.0M | $11.2M | ||
| Q1 25 | $18.6M | $9.2M | ||
| Q4 24 | $13.6M | $8.3M | ||
| Q3 24 | $14.0M | $7.3M | ||
| Q2 24 | — | $7.4M | ||
| Q1 24 | — | $6.5M |
| Q4 25 | $2.0M | $-9.8M | ||
| Q3 25 | $2.2M | $-10.8M | ||
| Q2 25 | $1.2M | $-8.3M | ||
| Q1 25 | $2.8M | $-10.4M | ||
| Q4 24 | $1.4M | $-10.1M | ||
| Q3 24 | $2.1M | $-2.4M | ||
| Q2 24 | — | $-4.3M | ||
| Q1 24 | — | $-13.2M |
| Q4 25 | — | 86.7% | ||
| Q3 25 | — | 83.5% | ||
| Q2 25 | — | 83.9% | ||
| Q1 25 | — | 83.7% | ||
| Q4 24 | — | 85.3% | ||
| Q3 24 | — | 86.3% | ||
| Q2 24 | — | 87.6% | ||
| Q1 24 | — | 85.0% |
| Q4 25 | 13.3% | -24.8% | ||
| Q3 25 | 13.9% | -77.9% | ||
| Q2 25 | 11.1% | -65.4% | ||
| Q1 25 | 19.7% | -79.9% | ||
| Q4 24 | 12.2% | -91.8% | ||
| Q3 24 | 19.1% | -118.9% | ||
| Q2 24 | — | -111.0% | ||
| Q1 24 | — | -180.8% |
| Q4 25 | 10.6% | -73.9% | ||
| Q3 25 | 11.3% | -93.5% | ||
| Q2 25 | 6.8% | -73.9% | ||
| Q1 25 | 15.2% | -113.2% | ||
| Q4 24 | 10.3% | -122.4% | ||
| Q3 24 | 14.9% | -32.6% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -204.5% |
| Q4 25 | $0.15 | $-0.22 | ||
| Q3 25 | $0.16 | $-0.96 | ||
| Q2 25 | $0.07 | $-0.27 | ||
| Q1 25 | $0.21 | $-0.39 | ||
| Q4 24 | $0.10 | $-0.38 | ||
| Q3 24 | $0.21 | $-0.12 | ||
| Q2 24 | — | $-0.21 | ||
| Q1 24 | — | $-0.60 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $21.1M | $20.4M |
| Total DebtLower is stronger | $660.3K | — |
| Stockholders' EquityBook value | $46.1M | $-33.9M |
| Total Assets | $73.1M | $35.3M |
| Debt / EquityLower = less leverage | 0.01× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $21.1M | $20.4M | ||
| Q3 25 | $20.6M | $22.7M | ||
| Q2 25 | $20.3M | $26.5M | ||
| Q1 25 | $17.3M | $13.0M | ||
| Q4 24 | $16.9M | $8.5M | ||
| Q3 24 | $21.5M | $11.3M | ||
| Q2 24 | — | $16.5M | ||
| Q1 24 | — | $4.0M |
| Q4 25 | $660.3K | — | ||
| Q3 25 | $776.9K | — | ||
| Q2 25 | $1.4M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $758.2K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $46.1M | $-33.9M | ||
| Q3 25 | $43.7M | $-26.7M | ||
| Q2 25 | $41.0M | $-19.4M | ||
| Q1 25 | $39.3M | $-34.4M | ||
| Q4 24 | $36.4M | $-25.9M | ||
| Q3 24 | $32.6M | $-20.4M | ||
| Q2 24 | — | $-25.3M | ||
| Q1 24 | — | $-36.0M |
| Q4 25 | $73.1M | $35.3M | ||
| Q3 25 | $72.1M | $36.5M | ||
| Q2 25 | $69.2M | $41.3M | ||
| Q1 25 | $67.1M | $28.6M | ||
| Q4 24 | $62.1M | $24.0M | ||
| Q3 24 | $50.6M | $27.5M | ||
| Q2 24 | — | $32.4M | ||
| Q1 24 | — | $17.9M |
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.02× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.1M | $-2.5M |
| Free Cash FlowOCF − Capex | $512.7K | $-2.5M |
| FCF MarginFCF / Revenue | 2.7% | -19.1% |
| Capex IntensityCapex / Revenue | 2.8% | 0.3% |
| Cash ConversionOCF / Net Profit | 0.52× | — |
| TTM Free Cash FlowTrailing 4 quarters | $4.8M | $-19.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.1M | $-2.5M | ||
| Q3 25 | $1.1M | $-3.7M | ||
| Q2 25 | $3.0M | $-7.3M | ||
| Q1 25 | $918.7K | $-4.5M | ||
| Q4 24 | $659.0K | $-5.7M | ||
| Q3 24 | $3.2M | $-10.8M | ||
| Q2 24 | — | $-13.4M | ||
| Q1 24 | — | $-10.9M |
| Q4 25 | $512.7K | $-2.5M | ||
| Q3 25 | $809.7K | $-3.9M | ||
| Q2 25 | $2.9M | $-7.4M | ||
| Q1 25 | $596.6K | $-5.3M | ||
| Q4 24 | $466.8K | $-5.8M | ||
| Q3 24 | $2.9M | $-11.0M | ||
| Q2 24 | — | $-13.5M | ||
| Q1 24 | — | $-10.9M |
| Q4 25 | 2.7% | -19.1% | ||
| Q3 25 | 4.2% | -33.9% | ||
| Q2 25 | 16.2% | -66.1% | ||
| Q1 25 | 3.2% | -57.3% | ||
| Q4 24 | 3.4% | -69.7% | ||
| Q3 24 | 21.1% | -149.9% | ||
| Q2 24 | — | -183.1% | ||
| Q1 24 | — | -169.3% |
| Q4 25 | 2.8% | 0.3% | ||
| Q3 25 | 1.3% | 1.9% | ||
| Q2 25 | 0.5% | 0.8% | ||
| Q1 25 | 1.7% | 8.2% | ||
| Q4 24 | 1.4% | 0.6% | ||
| Q3 24 | 1.7% | 2.3% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 1.0% |
| Q4 25 | 0.52× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 2.45× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.47× | — | ||
| Q3 24 | 1.52× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
