vs
Side-by-side financial comparison of Organon & Co. (OGN) and RANGE RESOURCES CORP (RRC). Click either name above to swap in a different company.
Organon & Co. is the larger business by last-quarter revenue ($1.5B vs $786.9M, roughly 1.9× RANGE RESOURCES CORP). RANGE RESOURCES CORP runs the higher net margin — 22.8% vs -13.6%, a 36.4% gap on every dollar of revenue. On growth, RANGE RESOURCES CORP posted the faster year-over-year revenue change (18.0% vs -5.3%). Over the past eight quarters, RANGE RESOURCES CORP's revenue compounded faster (14.6% CAGR vs -3.6%).
Organon & Co. is an American pharmaceutical company headquartered in Jersey City, New Jersey. Organon specializes in the following core therapeutic fields: reproductive medicine, contraception, psychiatry, hormone replacement therapy (HRT), and anesthesia. Organon produces all its products outside of the United States but receives a third of its revenue from the United States.
Range Resources Corporation is a natural gas exploration and production company, the headquartered is in Fort Worth, Texas. It operates in the Marcellus Formation, where it is the largest land owners.
OGN vs RRC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.5B | $786.9M |
| Net Profit | $-205.0M | $179.1M |
| Gross Margin | 49.2% | 94.5% |
| Operating Margin | -9.8% | — |
| Net Margin | -13.6% | 22.8% |
| Revenue YoY | -5.3% | 18.0% |
| Net Profit YoY | -288.1% | 88.8% |
| EPS (diluted) | $-0.78 | $0.75 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.5B | $786.9M | ||
| Q3 25 | $1.6B | $655.3M | ||
| Q2 25 | $1.6B | $699.6M | ||
| Q1 25 | $1.5B | $846.3M | ||
| Q4 24 | $1.6B | $667.0M | ||
| Q3 24 | $1.6B | $567.9M | ||
| Q2 24 | $1.6B | $513.2M | ||
| Q1 24 | $1.6B | $598.8M |
| Q4 25 | $-205.0M | $179.1M | ||
| Q3 25 | $160.0M | $144.3M | ||
| Q2 25 | $145.0M | $237.6M | ||
| Q1 25 | $87.0M | $97.1M | ||
| Q4 24 | $109.0M | $94.8M | ||
| Q3 24 | $359.0M | $50.7M | ||
| Q2 24 | $195.0M | $28.7M | ||
| Q1 24 | $201.0M | $92.1M |
| Q4 25 | 49.2% | 94.5% | ||
| Q3 25 | 53.5% | 92.5% | ||
| Q2 25 | 54.8% | 95.0% | ||
| Q1 25 | 55.6% | 93.1% | ||
| Q4 24 | 56.3% | 93.7% | ||
| Q3 24 | 58.3% | 94.3% | ||
| Q2 24 | 58.4% | 93.4% | ||
| Q1 24 | 59.0% | 94.7% |
| Q4 25 | -9.8% | — | ||
| Q3 25 | 15.2% | — | ||
| Q2 25 | 14.4% | — | ||
| Q1 25 | 6.7% | — | ||
| Q4 24 | 8.1% | — | ||
| Q3 24 | 13.1% | — | ||
| Q2 24 | 14.6% | — | ||
| Q1 24 | 14.5% | — |
| Q4 25 | -13.6% | 22.8% | ||
| Q3 25 | 10.0% | 22.0% | ||
| Q2 25 | 9.1% | 34.0% | ||
| Q1 25 | 5.8% | 11.5% | ||
| Q4 24 | 6.8% | 14.2% | ||
| Q3 24 | 22.7% | 8.9% | ||
| Q2 24 | 12.1% | 5.6% | ||
| Q1 24 | 12.4% | 15.4% |
| Q4 25 | $-0.78 | $0.75 | ||
| Q3 25 | $0.61 | $0.60 | ||
| Q2 25 | $0.56 | $0.99 | ||
| Q1 25 | $0.33 | $0.40 | ||
| Q4 24 | $0.42 | $0.38 | ||
| Q3 24 | $1.38 | $0.21 | ||
| Q2 24 | $0.75 | $0.12 | ||
| Q1 24 | $0.78 | $0.38 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $574.0M | $204.0K |
| Total DebtLower is stronger | $8.6B | $1.2B |
| Stockholders' EquityBook value | $752.0M | $4.3B |
| Total Assets | $12.9B | $7.4B |
| Debt / EquityLower = less leverage | 11.49× | 0.28× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $574.0M | $204.0K | ||
| Q3 25 | $672.0M | $175.0K | ||
| Q2 25 | $599.0M | $134.0K | ||
| Q1 25 | $547.0M | $344.6M | ||
| Q4 24 | $675.0M | $304.5M | ||
| Q3 24 | $763.0M | $277.4M | ||
| Q2 24 | $704.0M | $251.1M | ||
| Q1 24 | $575.0M | $343.1M |
| Q4 25 | $8.6B | $1.2B | ||
| Q3 25 | $8.8B | $1.2B | ||
| Q2 25 | $8.9B | $1.2B | ||
| Q1 25 | $9.0B | $1.7B | ||
| Q4 24 | $8.9B | $1.7B | ||
| Q3 24 | $8.7B | $1.7B | ||
| Q2 24 | $8.7B | $1.7B | ||
| Q1 24 | $8.7B | $1.8B |
| Q4 25 | $752.0M | $4.3B | ||
| Q3 25 | $906.0M | $4.2B | ||
| Q2 25 | $733.0M | $4.1B | ||
| Q1 25 | $542.0M | $3.9B | ||
| Q4 24 | $472.0M | $3.9B | ||
| Q3 24 | $493.0M | $3.9B | ||
| Q2 24 | $144.0M | $3.9B | ||
| Q1 24 | $48.0M | $3.8B |
| Q4 25 | $12.9B | $7.4B | ||
| Q3 25 | $13.6B | $7.2B | ||
| Q2 25 | $13.5B | $7.1B | ||
| Q1 25 | $13.2B | $7.4B | ||
| Q4 24 | $13.1B | $7.3B | ||
| Q3 24 | $12.8B | $7.2B | ||
| Q2 24 | $12.2B | $7.3B | ||
| Q1 24 | $11.9B | $7.4B |
| Q4 25 | 11.49× | 0.28× | ||
| Q3 25 | 9.74× | 0.29× | ||
| Q2 25 | 12.14× | 0.29× | ||
| Q1 25 | 16.52× | 0.43× | ||
| Q4 24 | 18.81× | 0.43× | ||
| Q3 24 | 17.75× | 0.44× | ||
| Q2 24 | 60.11× | 0.44× | ||
| Q1 24 | 181.54× | 0.46× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $141.0M | $257.5M |
| Free Cash FlowOCF − Capex | $96.0M | — |
| FCF MarginFCF / Revenue | 6.4% | — |
| Capex IntensityCapex / Revenue | 3.0% | — |
| Cash ConversionOCF / Net Profit | — | 1.44× |
| TTM Free Cash FlowTrailing 4 quarters | $538.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $141.0M | $257.5M | ||
| Q3 25 | $264.0M | $247.5M | ||
| Q2 25 | $220.0M | $336.2M | ||
| Q1 25 | $75.0M | $330.1M | ||
| Q4 24 | $390.0M | $217.9M | ||
| Q3 24 | $141.0M | $245.9M | ||
| Q2 24 | $332.0M | $148.8M | ||
| Q1 24 | $76.0M | $331.9M |
| Q4 25 | $96.0M | — | ||
| Q3 25 | $218.0M | — | ||
| Q2 25 | $181.0M | — | ||
| Q1 25 | $43.0M | — | ||
| Q4 24 | $335.0M | — | ||
| Q3 24 | $99.0M | — | ||
| Q2 24 | $300.0M | — | ||
| Q1 24 | $30.0M | — |
| Q4 25 | 6.4% | — | ||
| Q3 25 | 13.6% | — | ||
| Q2 25 | 11.4% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 21.0% | — | ||
| Q3 24 | 6.3% | — | ||
| Q2 24 | 18.7% | — | ||
| Q1 24 | 1.8% | — |
| Q4 25 | 3.0% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | 3.5% | — | ||
| Q3 24 | 2.7% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 2.8% | — |
| Q4 25 | — | 1.44× | ||
| Q3 25 | 1.65× | 1.72× | ||
| Q2 25 | 1.52× | 1.42× | ||
| Q1 25 | 0.86× | 3.40× | ||
| Q4 24 | 3.58× | 2.30× | ||
| Q3 24 | 0.39× | 4.85× | ||
| Q2 24 | 1.70× | 5.18× | ||
| Q1 24 | 0.38× | 3.60× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OGN
Segment breakdown not available.
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
