vs
Side-by-side financial comparison of OIL STATES INTERNATIONAL, INC (OIS) and OXFORD INDUSTRIES INC (OXM). Click either name above to swap in a different company.
OXFORD INDUSTRIES INC is the larger business by last-quarter revenue ($307.3M vs $178.5M, roughly 1.7× OIL STATES INTERNATIONAL, INC). OXFORD INDUSTRIES INC runs the higher net margin — -20.7% vs -65.7%, a 45.0% gap on every dollar of revenue. On growth, OIL STATES INTERNATIONAL, INC posted the faster year-over-year revenue change (8.4% vs -0.2%). OIL STATES INTERNATIONAL, INC produced more free cash flow last quarter ($47.1M vs $-47.9M). Over the past eight quarters, OIL STATES INTERNATIONAL, INC's revenue compounded faster (3.3% CAGR vs -3.0%).
Oil States International, Inc. is an American multinational corporation. It focuses on providing services to oil and gas companies. It is a public company listed on the New York Stock Exchange.
Oxford Industries, Inc. is a publicly traded clothing company in the United States that specializes in high-end clothing and apparel. The company carries many major labels, including Tommy Bahama, Lilly Pulitzer, Johnny Was and Southern Tide.
OIS vs OXM — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $178.5M | $307.3M |
| Net Profit | $-117.2M | $-63.7M |
| Gross Margin | 10.9% | 60.3% |
| Operating Margin | -63.7% | -27.7% |
| Net Margin | -65.7% | -20.7% |
| Revenue YoY | 8.4% | -0.2% |
| Net Profit YoY | -873.2% | -1517.6% |
| EPS (diluted) | $-1.99 | $-4.28 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $178.5M | $307.3M | ||
| Q3 25 | $165.2M | $403.1M | ||
| Q2 25 | $165.4M | $392.9M | ||
| Q1 25 | $159.9M | — | ||
| Q4 24 | $164.6M | $308.0M | ||
| Q3 24 | $174.3M | $419.9M | ||
| Q2 24 | $186.4M | $398.2M | ||
| Q1 24 | $167.3M | $404.4M |
| Q4 25 | $-117.2M | $-63.7M | ||
| Q3 25 | $1.9M | $16.7M | ||
| Q2 25 | $2.8M | $26.2M | ||
| Q1 25 | $3.2M | — | ||
| Q4 24 | $15.2M | $-3.9M | ||
| Q3 24 | $-14.3M | $40.6M | ||
| Q2 24 | $1.3M | $38.4M | ||
| Q1 24 | $-13.4M | $-60.1M |
| Q4 25 | 10.9% | 60.3% | ||
| Q3 25 | 22.1% | 61.4% | ||
| Q2 25 | 24.2% | 64.2% | ||
| Q1 25 | 23.3% | — | ||
| Q4 24 | 23.7% | 63.1% | ||
| Q3 24 | 21.7% | 63.1% | ||
| Q2 24 | 23.8% | 64.9% | ||
| Q1 24 | 21.1% | 60.9% |
| Q4 25 | -63.7% | -27.7% | ||
| Q3 25 | 2.9% | 6.3% | ||
| Q2 25 | 3.2% | 9.2% | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | 11.2% | -2.0% | ||
| Q3 24 | -6.3% | 12.5% | ||
| Q2 24 | 1.1% | 13.2% | ||
| Q1 24 | -6.7% | -20.1% |
| Q4 25 | -65.7% | -20.7% | ||
| Q3 25 | 1.2% | 4.1% | ||
| Q2 25 | 1.7% | 6.7% | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 9.2% | -1.3% | ||
| Q3 24 | -8.2% | 9.7% | ||
| Q2 24 | 0.7% | 9.6% | ||
| Q1 24 | -8.0% | -14.9% |
| Q4 25 | $-1.99 | $-4.28 | ||
| Q3 25 | $0.03 | $1.12 | ||
| Q2 25 | $0.05 | $1.70 | ||
| Q1 25 | $0.05 | — | ||
| Q4 24 | $0.24 | $-0.25 | ||
| Q3 24 | $-0.23 | $2.57 | ||
| Q2 24 | $0.02 | $2.42 | ||
| Q1 24 | $-0.21 | $-3.72 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.9M | $8.0M |
| Total DebtLower is stronger | $1.7M | — |
| Stockholders' EquityBook value | $573.2M | $528.0M |
| Total Assets | $883.4M | $1.3B |
| Debt / EquityLower = less leverage | 0.00× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $69.9M | $8.0M | ||
| Q3 25 | $67.1M | $6.9M | ||
| Q2 25 | $53.9M | $8.2M | ||
| Q1 25 | $66.8M | — | ||
| Q4 24 | $65.4M | $7.0M | ||
| Q3 24 | $46.0M | $18.4M | ||
| Q2 24 | $25.2M | $7.7M | ||
| Q1 24 | $24.1M | $7.6M |
| Q4 25 | $1.7M | — | ||
| Q3 25 | $1.9M | — | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $124.7M | — | ||
| Q4 24 | $124.7M | — | ||
| Q3 24 | $124.6M | — | ||
| Q2 24 | $124.3M | — | ||
| Q1 24 | $135.6M | $29.0M |
| Q4 25 | $573.2M | $528.0M | ||
| Q3 25 | $689.0M | $597.1M | ||
| Q2 25 | $690.6M | $592.4M | ||
| Q1 25 | $683.4M | — | ||
| Q4 24 | $680.7M | $612.2M | ||
| Q3 24 | $684.8M | $621.6M | ||
| Q2 24 | $690.4M | $592.9M | ||
| Q1 24 | $692.3M | $560.9M |
| Q4 25 | $883.4M | $1.3B | ||
| Q3 25 | $1.0B | $1.3B | ||
| Q2 25 | $993.7M | $1.3B | ||
| Q1 25 | $990.7M | — | ||
| Q4 24 | $1.0B | $1.2B | ||
| Q3 24 | $994.1M | $1.2B | ||
| Q2 24 | $1.0B | $1.2B | ||
| Q1 24 | $1.0B | $1.1B |
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.18× | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.18× | — | ||
| Q2 24 | 0.18× | — | ||
| Q1 24 | 0.20× | 0.05× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $50.1M | $-9.1M |
| Free Cash FlowOCF − Capex | $47.1M | $-47.9M |
| FCF MarginFCF / Revenue | 26.4% | -15.6% |
| Capex IntensityCapex / Revenue | 1.7% | 12.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $73.9M | $-79.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $50.1M | $-9.1M | ||
| Q3 25 | $30.7M | $83.5M | ||
| Q2 25 | $15.0M | $-3.9M | ||
| Q1 25 | $9.3M | — | ||
| Q4 24 | $18.2M | $-18.2M | ||
| Q3 24 | $28.8M | $88.8M | ||
| Q2 24 | $10.2M | $32.9M | ||
| Q1 24 | $-11.4M | $74.9M |
| Q4 25 | $47.1M | $-47.9M | ||
| Q3 25 | $22.0M | $52.3M | ||
| Q2 25 | $4.7M | $-27.4M | ||
| Q1 25 | $137.0K | — | ||
| Q4 24 | $4.0M | $-56.9M | ||
| Q3 24 | $21.4M | $47.2M | ||
| Q2 24 | $4.5M | $21.0M | ||
| Q1 24 | $-21.5M | $55.3M |
| Q4 25 | 26.4% | -15.6% | ||
| Q3 25 | 13.3% | 13.0% | ||
| Q2 25 | 2.8% | -7.0% | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 2.4% | -18.5% | ||
| Q3 24 | 12.3% | 11.2% | ||
| Q2 24 | 2.4% | 5.3% | ||
| Q1 24 | -12.8% | 13.7% |
| Q4 25 | 1.7% | 12.6% | ||
| Q3 25 | 5.3% | 7.7% | ||
| Q2 25 | 6.2% | 6.0% | ||
| Q1 25 | 5.7% | — | ||
| Q4 24 | 8.6% | 12.6% | ||
| Q3 24 | 4.3% | 9.9% | ||
| Q2 24 | 3.1% | 3.0% | ||
| Q1 24 | 6.0% | 4.8% |
| Q4 25 | — | — | ||
| Q3 25 | 16.15× | 5.00× | ||
| Q2 25 | 5.33× | -0.15× | ||
| Q1 25 | 2.94× | — | ||
| Q4 24 | 1.20× | — | ||
| Q3 24 | — | 2.19× | ||
| Q2 24 | 7.87× | 0.86× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OIS
| Project Driven | $112.6M | 63% |
| Downhole Technologies | $32.1M | 18% |
| Completion And Production Services | $23.1M | 13% |
| Military And Other Products | $10.7M | 6% |
OXM
| Sales Channel Retail | $162.9M | 53% |
| Sales Channel Wholesale | $61.3M | 20% |
| Johnny Was | $45.4M | 15% |
| Sales Channel Food And Beverage | $29.3M | 10% |
| Other Foreign Countries | $9.0M | 3% |
