vs
Side-by-side financial comparison of OIL STATES INTERNATIONAL, INC (OIS) and PRA GROUP INC (PRAA). Click either name above to swap in a different company.
PRA GROUP INC is the larger business by last-quarter revenue ($333.4M vs $178.5M, roughly 1.9× OIL STATES INTERNATIONAL, INC). PRA GROUP INC runs the higher net margin — 17.0% vs -65.7%, a 82.7% gap on every dollar of revenue. On growth, PRA GROUP INC posted the faster year-over-year revenue change (13.7% vs 8.4%). OIL STATES INTERNATIONAL, INC produced more free cash flow last quarter ($47.1M vs $-90.4M). Over the past eight quarters, PRA GROUP INC's revenue compounded faster (14.2% CAGR vs 3.3%).
Oil States International, Inc. is an American multinational corporation. It focuses on providing services to oil and gas companies. It is a public company listed on the New York Stock Exchange.
PRA Group, Inc. is a publicly traded debt buyer and debt collection company based in Norfolk, Virginia. The company buys delinquent consumer debt from credit card issuers and other financial institutions at a discount and pursues collection of the full debt owed. Founded in 1996, PRA Group employs more than 3200 people in 18 countries.
OIS vs PRAA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $178.5M | $333.4M |
| Net Profit | $-117.2M | $56.5M |
| Gross Margin | 10.9% | — |
| Operating Margin | -63.7% | 37.7% |
| Net Margin | -65.7% | 17.0% |
| Revenue YoY | 8.4% | 13.7% |
| Net Profit YoY | -873.2% | 206.3% |
| EPS (diluted) | $-1.99 | $1.47 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $178.5M | $333.4M | ||
| Q3 25 | $165.2M | $311.1M | ||
| Q2 25 | $165.4M | $287.7M | ||
| Q1 25 | $159.9M | $269.6M | ||
| Q4 24 | $164.6M | $293.2M | ||
| Q3 24 | $174.3M | $281.5M | ||
| Q2 24 | $186.4M | $284.2M | ||
| Q1 24 | $167.3M | $255.6M |
| Q4 25 | $-117.2M | $56.5M | ||
| Q3 25 | $1.9M | $-407.7M | ||
| Q2 25 | $2.8M | $42.4M | ||
| Q1 25 | $3.2M | $3.7M | ||
| Q4 24 | $15.2M | $18.5M | ||
| Q3 24 | $-14.3M | $27.2M | ||
| Q2 24 | $1.3M | $21.5M | ||
| Q1 24 | $-13.4M | $3.5M |
| Q4 25 | 10.9% | — | ||
| Q3 25 | 22.1% | — | ||
| Q2 25 | 24.2% | — | ||
| Q1 25 | 23.3% | — | ||
| Q4 24 | 23.7% | — | ||
| Q3 24 | 21.7% | — | ||
| Q2 24 | 23.8% | — | ||
| Q1 24 | 21.1% | — |
| Q4 25 | -63.7% | 37.7% | ||
| Q3 25 | 2.9% | -101.4% | ||
| Q2 25 | 3.2% | 29.6% | ||
| Q1 25 | 3.5% | 27.7% | ||
| Q4 24 | 11.2% | 32.1% | ||
| Q3 24 | -6.3% | 32.0% | ||
| Q2 24 | 1.1% | 31.4% | ||
| Q1 24 | -6.7% | 26.0% |
| Q4 25 | -65.7% | 17.0% | ||
| Q3 25 | 1.2% | -131.0% | ||
| Q2 25 | 1.7% | 14.7% | ||
| Q1 25 | 2.0% | 1.4% | ||
| Q4 24 | 9.2% | 6.3% | ||
| Q3 24 | -8.2% | 9.6% | ||
| Q2 24 | 0.7% | 7.6% | ||
| Q1 24 | -8.0% | 1.4% |
| Q4 25 | $-1.99 | $1.47 | ||
| Q3 25 | $0.03 | $-10.43 | ||
| Q2 25 | $0.05 | $1.08 | ||
| Q1 25 | $0.05 | $0.09 | ||
| Q4 24 | $0.24 | $0.47 | ||
| Q3 24 | $-0.23 | $0.69 | ||
| Q2 24 | $0.02 | $0.54 | ||
| Q1 24 | $-0.21 | $0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.9M | $104.4M |
| Total DebtLower is stronger | $1.7M | — |
| Stockholders' EquityBook value | $573.2M | $979.9M |
| Total Assets | $883.4M | $5.1B |
| Debt / EquityLower = less leverage | 0.00× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $69.9M | $104.4M | ||
| Q3 25 | $67.1M | $107.5M | ||
| Q2 25 | $53.9M | $131.6M | ||
| Q1 25 | $66.8M | $128.7M | ||
| Q4 24 | $65.4M | $105.9M | ||
| Q3 24 | $46.0M | $141.1M | ||
| Q2 24 | $25.2M | $118.9M | ||
| Q1 24 | $24.1M | $108.1M |
| Q4 25 | $1.7M | — | ||
| Q3 25 | $1.9M | — | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $124.7M | — | ||
| Q4 24 | $124.7M | — | ||
| Q3 24 | $124.6M | — | ||
| Q2 24 | $124.3M | — | ||
| Q1 24 | $135.6M | — |
| Q4 25 | $573.2M | $979.9M | ||
| Q3 25 | $689.0M | $928.5M | ||
| Q2 25 | $690.6M | $1.3B | ||
| Q1 25 | $683.4M | $1.2B | ||
| Q4 24 | $680.7M | $1.1B | ||
| Q3 24 | $684.8M | $1.2B | ||
| Q2 24 | $690.4M | $1.1B | ||
| Q1 24 | $692.3M | $1.1B |
| Q4 25 | $883.4M | $5.1B | ||
| Q3 25 | $1.0B | $5.0B | ||
| Q2 25 | $993.7M | $5.4B | ||
| Q1 25 | $990.7M | $5.1B | ||
| Q4 24 | $1.0B | $4.9B | ||
| Q3 24 | $994.1M | $4.9B | ||
| Q2 24 | $1.0B | $4.7B | ||
| Q1 24 | $1.0B | $4.5B |
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.18× | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.18× | — | ||
| Q2 24 | 0.18× | — | ||
| Q1 24 | 0.20× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $50.1M | $-85.5M |
| Free Cash FlowOCF − Capex | $47.1M | $-90.4M |
| FCF MarginFCF / Revenue | 26.4% | -27.1% |
| Capex IntensityCapex / Revenue | 1.7% | 1.4% |
| Cash ConversionOCF / Net Profit | — | -1.51× |
| TTM Free Cash FlowTrailing 4 quarters | $73.9M | $-169.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $50.1M | $-85.5M | ||
| Q3 25 | $30.7M | $-10.1M | ||
| Q2 25 | $15.0M | $-12.9M | ||
| Q1 25 | $9.3M | $-52.6M | ||
| Q4 24 | $18.2M | $-94.6M | ||
| Q3 24 | $28.8M | $-35.0M | ||
| Q2 24 | $10.2M | $-29.5M | ||
| Q1 24 | $-11.4M | $-73.0M |
| Q4 25 | $47.1M | $-90.4M | ||
| Q3 25 | $22.0M | $-11.3M | ||
| Q2 25 | $4.7M | $-14.2M | ||
| Q1 25 | $137.0K | $-53.5M | ||
| Q4 24 | $4.0M | $-98.6M | ||
| Q3 24 | $21.4M | $-36.1M | ||
| Q2 24 | $4.5M | $-30.8M | ||
| Q1 24 | $-21.5M | $-73.5M |
| Q4 25 | 26.4% | -27.1% | ||
| Q3 25 | 13.3% | -3.6% | ||
| Q2 25 | 2.8% | -4.9% | ||
| Q1 25 | 0.1% | -19.8% | ||
| Q4 24 | 2.4% | -33.6% | ||
| Q3 24 | 12.3% | -12.8% | ||
| Q2 24 | 2.4% | -10.8% | ||
| Q1 24 | -12.8% | -28.8% |
| Q4 25 | 1.7% | 1.4% | ||
| Q3 25 | 5.3% | 0.4% | ||
| Q2 25 | 6.2% | 0.4% | ||
| Q1 25 | 5.7% | 0.3% | ||
| Q4 24 | 8.6% | 1.4% | ||
| Q3 24 | 4.3% | 0.4% | ||
| Q2 24 | 3.1% | 0.5% | ||
| Q1 24 | 6.0% | 0.2% |
| Q4 25 | — | -1.51× | ||
| Q3 25 | 16.15× | — | ||
| Q2 25 | 5.33× | -0.30× | ||
| Q1 25 | 2.94× | -14.37× | ||
| Q4 24 | 1.20× | -5.13× | ||
| Q3 24 | — | -1.29× | ||
| Q2 24 | 7.87× | -1.37× | ||
| Q1 24 | — | -21.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OIS
| Project Driven | $112.6M | 63% |
| Downhole Technologies | $32.1M | 18% |
| Completion And Production Services | $23.1M | 13% |
| Military And Other Products | $10.7M | 6% |
PRAA
| GB | $170.1M | 51% |
| Other | $163.3M | 49% |
