vs
Side-by-side financial comparison of OLAPLEX HOLDINGS, INC. (OLPX) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
OLAPLEX HOLDINGS, INC. is the larger business by last-quarter revenue ($105.1M vs $93.5M, roughly 1.1× COMSCORE, INC.). COMSCORE, INC. runs the higher net margin — 3.2% vs -12.5%, a 15.7% gap on every dollar of revenue. On growth, OLAPLEX HOLDINGS, INC. posted the faster year-over-year revenue change (4.3% vs -1.5%). OLAPLEX HOLDINGS, INC. produced more free cash flow last quarter ($32.6M vs $2.9M). Over the past eight quarters, COMSCORE, INC.'s revenue compounded faster (3.8% CAGR vs 3.1%).
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
OLPX vs SCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $105.1M | $93.5M |
| Net Profit | $-13.1M | $3.0M |
| Gross Margin | 68.0% | 41.0% |
| Operating Margin | -4.3% | 7.0% |
| Net Margin | -12.5% | 3.2% |
| Revenue YoY | 4.3% | -1.5% |
| Net Profit YoY | -48.9% | -3.7% |
| EPS (diluted) | $-0.02 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.1M | $93.5M | ||
| Q3 25 | $114.6M | $88.9M | ||
| Q2 25 | $106.3M | $89.4M | ||
| Q1 25 | $97.0M | $85.7M | ||
| Q4 24 | $100.7M | $94.9M | ||
| Q3 24 | $119.1M | $88.5M | ||
| Q2 24 | $103.9M | $85.8M | ||
| Q1 24 | $98.9M | $86.8M |
| Q4 25 | $-13.1M | $3.0M | ||
| Q3 25 | $11.1M | $453.0K | ||
| Q2 25 | $-7.7M | $-9.5M | ||
| Q1 25 | $465.0K | $-4.0M | ||
| Q4 24 | $-8.8M | $3.1M | ||
| Q3 24 | $14.8M | $-60.6M | ||
| Q2 24 | $5.8M | $-1.7M | ||
| Q1 24 | $7.7M | $-1.1M |
| Q4 25 | 68.0% | 41.0% | ||
| Q3 25 | 69.1% | 40.6% | ||
| Q2 25 | 71.2% | 40.6% | ||
| Q1 25 | 69.5% | 39.6% | ||
| Q4 24 | 66.3% | 42.4% | ||
| Q3 24 | 68.6% | 41.2% | ||
| Q2 24 | 69.7% | 39.5% | ||
| Q1 24 | 72.1% | 42.3% |
| Q4 25 | -4.3% | 7.0% | ||
| Q3 25 | 3.7% | 1.9% | ||
| Q2 25 | -1.1% | -1.9% | ||
| Q1 25 | 8.7% | -2.4% | ||
| Q4 24 | 3.0% | 4.1% | ||
| Q3 24 | 23.5% | -67.4% | ||
| Q2 24 | 15.7% | -2.2% | ||
| Q1 24 | 19.8% | -2.2% |
| Q4 25 | -12.5% | 3.2% | ||
| Q3 25 | 9.7% | 0.5% | ||
| Q2 25 | -7.3% | -10.6% | ||
| Q1 25 | 0.5% | -4.7% | ||
| Q4 24 | -8.7% | 3.3% | ||
| Q3 24 | 12.4% | -68.5% | ||
| Q2 24 | 5.6% | -2.0% | ||
| Q1 24 | 7.8% | -1.2% |
| Q4 25 | $-0.02 | $9.50 | ||
| Q3 25 | $0.02 | $-0.86 | ||
| Q2 25 | $-0.01 | $-2.73 | ||
| Q1 25 | $0.00 | $-1.66 | ||
| Q4 24 | $-0.01 | $-0.47 | ||
| Q3 24 | $0.02 | $-12.79 | ||
| Q2 24 | $0.01 | $-1.19 | ||
| Q1 24 | $0.01 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $318.7M | $23.6M |
| Total DebtLower is stronger | $352.3M | $41.5M |
| Stockholders' EquityBook value | $879.4M | $111.4M |
| Total Assets | $1.5B | $407.7M |
| Debt / EquityLower = less leverage | 0.40× | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $318.7M | $23.6M | ||
| Q3 25 | $286.4M | $26.7M | ||
| Q2 25 | $289.3M | $26.0M | ||
| Q1 25 | $580.9M | $31.0M | ||
| Q4 24 | $586.0M | $29.9M | ||
| Q3 24 | $538.8M | $20.0M | ||
| Q2 24 | $507.9M | $14.7M | ||
| Q1 24 | $507.5M | $18.7M |
| Q4 25 | $352.3M | $41.5M | ||
| Q3 25 | $352.1M | $41.4M | ||
| Q2 25 | $351.9M | $41.3M | ||
| Q1 25 | $649.1M | $41.3M | ||
| Q4 24 | $650.5M | $41.2M | ||
| Q3 24 | $651.8M | — | ||
| Q2 24 | $653.1M | — | ||
| Q1 24 | $654.4M | — |
| Q4 25 | $879.4M | $111.4M | ||
| Q3 25 | $888.7M | $-26.3M | ||
| Q2 25 | $874.2M | $-21.7M | ||
| Q1 25 | $878.3M | $-13.5M | ||
| Q4 24 | $874.4M | $-8.3M | ||
| Q3 24 | $879.7M | $-2.7M | ||
| Q2 24 | $863.3M | $45.8M | ||
| Q1 24 | $855.7M | $51.4M |
| Q4 25 | $1.5B | $407.7M | ||
| Q3 25 | $1.5B | $406.9M | ||
| Q2 25 | $1.5B | $415.9M | ||
| Q1 25 | $1.8B | $421.5M | ||
| Q4 24 | $1.8B | $430.2M | ||
| Q3 24 | $1.8B | $412.5M | ||
| Q2 24 | $1.8B | $474.1M | ||
| Q1 24 | $1.8B | $477.7M |
| Q4 25 | 0.40× | 0.37× | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.74× | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 0.74× | — | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | 0.76× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $32.7M | $3.2M |
| Free Cash FlowOCF − Capex | $32.6M | $2.9M |
| FCF MarginFCF / Revenue | 31.0% | 3.1% |
| Capex IntensityCapex / Revenue | 0.1% | 0.3% |
| Cash ConversionOCF / Net Profit | — | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $58.3M | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $32.7M | $3.2M | ||
| Q3 25 | $8.0M | $9.5M | ||
| Q2 25 | $20.9M | $932.0K | ||
| Q1 25 | $-2.9M | $9.1M | ||
| Q4 24 | $49.7M | $-10.0M | ||
| Q3 24 | $33.5M | $12.5M | ||
| Q2 24 | $16.2M | $8.7M | ||
| Q1 24 | $43.7M | $6.9M |
| Q4 25 | $32.6M | $2.9M | ||
| Q3 25 | $7.9M | $9.4M | ||
| Q2 25 | $20.8M | $787.0K | ||
| Q1 25 | $-3.0M | $8.7M | ||
| Q4 24 | $49.2M | $-10.3M | ||
| Q3 24 | $33.3M | $12.4M | ||
| Q2 24 | $16.1M | $8.5M | ||
| Q1 24 | $43.3M | $6.6M |
| Q4 25 | 31.0% | 3.1% | ||
| Q3 25 | 6.9% | 10.5% | ||
| Q2 25 | 19.6% | 0.9% | ||
| Q1 25 | -3.1% | 10.1% | ||
| Q4 24 | 48.9% | -10.8% | ||
| Q3 24 | 28.0% | 14.0% | ||
| Q2 24 | 15.5% | 10.0% | ||
| Q1 24 | 43.7% | 7.6% |
| Q4 25 | 0.1% | 0.3% | ||
| Q3 25 | 0.1% | 0.1% | ||
| Q2 25 | 0.1% | 0.2% | ||
| Q1 25 | 0.0% | 0.4% | ||
| Q4 24 | 0.4% | 0.2% | ||
| Q3 24 | 0.1% | 0.1% | ||
| Q2 24 | 0.1% | 0.2% | ||
| Q1 24 | 0.5% | 0.3% |
| Q4 25 | — | 1.07× | ||
| Q3 25 | 0.72× | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | -6.27× | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | 2.26× | — | ||
| Q2 24 | 2.81× | — | ||
| Q1 24 | 5.64× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
