vs
Side-by-side financial comparison of OLAPLEX HOLDINGS, INC. (OLPX) and SHORE BANCSHARES INC (SHBI). Click either name above to swap in a different company.
OLAPLEX HOLDINGS, INC. is the larger business by last-quarter revenue ($105.1M vs $59.1M, roughly 1.8× SHORE BANCSHARES INC). On growth, SHORE BANCSHARES INC posted the faster year-over-year revenue change (11.8% vs 4.3%). SHORE BANCSHARES INC produced more free cash flow last quarter ($59.2M vs $32.6M). Over the past eight quarters, SHORE BANCSHARES INC's revenue compounded faster (11.3% CAGR vs 3.1%).
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
Shore Bancshares Inc. is a U.S. regional bank holding company headquartered in Maryland. It offers a full range of retail and commercial banking services, including deposit products, personal and commercial loans, and wealth management solutions, primarily serving local individual customers, small businesses and mid-sized enterprises in its operating regions.
OLPX vs SHBI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $105.1M | $59.1M |
| Net Profit | $-13.1M | — |
| Gross Margin | 68.0% | — |
| Operating Margin | -4.3% | 35.2% |
| Net Margin | -12.5% | — |
| Revenue YoY | 4.3% | 11.8% |
| Net Profit YoY | -48.9% | — |
| EPS (diluted) | $-0.02 | $0.48 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.1M | $59.1M | ||
| Q3 25 | $114.6M | $56.4M | ||
| Q2 25 | $106.3M | $56.6M | ||
| Q1 25 | $97.0M | $53.0M | ||
| Q4 24 | $100.7M | $52.9M | ||
| Q3 24 | $119.1M | $50.5M | ||
| Q2 24 | $103.9M | $50.6M | ||
| Q1 24 | $98.9M | $47.7M |
| Q4 25 | $-13.1M | — | ||
| Q3 25 | $11.1M | $14.3M | ||
| Q2 25 | $-7.7M | $15.5M | ||
| Q1 25 | $465.0K | $13.8M | ||
| Q4 24 | $-8.8M | — | ||
| Q3 24 | $14.8M | $11.2M | ||
| Q2 24 | $5.8M | $11.2M | ||
| Q1 24 | $7.7M | $8.2M |
| Q4 25 | 68.0% | — | ||
| Q3 25 | 69.1% | — | ||
| Q2 25 | 71.2% | — | ||
| Q1 25 | 69.5% | — | ||
| Q4 24 | 66.3% | — | ||
| Q3 24 | 68.6% | — | ||
| Q2 24 | 69.7% | — | ||
| Q1 24 | 72.1% | — |
| Q4 25 | -4.3% | 35.2% | ||
| Q3 25 | 3.7% | 33.7% | ||
| Q2 25 | -1.1% | 36.5% | ||
| Q1 25 | 8.7% | 34.4% | ||
| Q4 24 | 3.0% | 34.3% | ||
| Q3 24 | 23.5% | 29.6% | ||
| Q2 24 | 15.7% | 29.7% | ||
| Q1 24 | 19.8% | 22.2% |
| Q4 25 | -12.5% | — | ||
| Q3 25 | 9.7% | 25.5% | ||
| Q2 25 | -7.3% | 27.4% | ||
| Q1 25 | 0.5% | 26.0% | ||
| Q4 24 | -8.7% | — | ||
| Q3 24 | 12.4% | 22.1% | ||
| Q2 24 | 5.6% | 22.2% | ||
| Q1 24 | 7.8% | 17.2% |
| Q4 25 | $-0.02 | $0.48 | ||
| Q3 25 | $0.02 | $0.43 | ||
| Q2 25 | $-0.01 | $0.46 | ||
| Q1 25 | $0.00 | $0.41 | ||
| Q4 24 | $-0.01 | $0.39 | ||
| Q3 24 | $0.02 | $0.34 | ||
| Q2 24 | $0.01 | $0.34 | ||
| Q1 24 | $0.01 | $0.25 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $318.7M | $355.6M |
| Total DebtLower is stronger | $352.3M | $89.1M |
| Stockholders' EquityBook value | $879.4M | $589.9M |
| Total Assets | $1.5B | $6.3B |
| Debt / EquityLower = less leverage | 0.40× | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $318.7M | $355.6M | ||
| Q3 25 | $286.4M | $416.5M | ||
| Q2 25 | $289.3M | $185.0M | ||
| Q1 25 | $580.9M | $389.0M | ||
| Q4 24 | $586.0M | $459.9M | ||
| Q3 24 | $538.8M | $183.6M | ||
| Q2 24 | $507.9M | $138.9M | ||
| Q1 24 | $507.5M | $114.6M |
| Q4 25 | $352.3M | $89.1M | ||
| Q3 25 | $352.1M | $74.5M | ||
| Q2 25 | $351.9M | $74.2M | ||
| Q1 25 | $649.1M | $74.0M | ||
| Q4 24 | $650.5M | $73.7M | ||
| Q3 24 | $651.8M | $123.5M | ||
| Q2 24 | $653.1M | $122.8M | ||
| Q1 24 | $654.4M | $72.6M |
| Q4 25 | $879.4M | $589.9M | ||
| Q3 25 | $888.7M | $577.2M | ||
| Q2 25 | $874.2M | $565.2M | ||
| Q1 25 | $878.3M | $552.5M | ||
| Q4 24 | $874.4M | $541.1M | ||
| Q3 24 | $879.7M | $533.3M | ||
| Q2 24 | $863.3M | $522.8M | ||
| Q1 24 | $855.7M | $515.2M |
| Q4 25 | $1.5B | $6.3B | ||
| Q3 25 | $1.5B | $6.3B | ||
| Q2 25 | $1.5B | $6.0B | ||
| Q1 25 | $1.8B | $6.2B | ||
| Q4 24 | $1.8B | $6.2B | ||
| Q3 24 | $1.8B | $5.9B | ||
| Q2 24 | $1.8B | $5.9B | ||
| Q1 24 | $1.8B | $5.8B |
| Q4 25 | 0.40× | 0.15× | ||
| Q3 25 | 0.40× | 0.13× | ||
| Q2 25 | 0.40× | 0.13× | ||
| Q1 25 | 0.74× | 0.13× | ||
| Q4 24 | 0.74× | 0.14× | ||
| Q3 24 | 0.74× | 0.23× | ||
| Q2 24 | 0.76× | 0.23× | ||
| Q1 24 | 0.76× | 0.14× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $32.7M | $62.4M |
| Free Cash FlowOCF − Capex | $32.6M | $59.2M |
| FCF MarginFCF / Revenue | 31.0% | 100.2% |
| Capex IntensityCapex / Revenue | 0.1% | 5.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $58.3M | $110.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $32.7M | $62.4M | ||
| Q3 25 | $8.0M | $42.5M | ||
| Q2 25 | $20.9M | $-8.3M | ||
| Q1 25 | $-2.9M | $19.8M | ||
| Q4 24 | $49.7M | $46.9M | ||
| Q3 24 | $33.5M | $9.1M | ||
| Q2 24 | $16.2M | $3.0M | ||
| Q1 24 | $43.7M | $2.4M |
| Q4 25 | $32.6M | $59.2M | ||
| Q3 25 | $7.9M | $41.9M | ||
| Q2 25 | $20.8M | $-9.2M | ||
| Q1 25 | $-3.0M | $18.8M | ||
| Q4 24 | $49.2M | $41.7M | ||
| Q3 24 | $33.3M | $8.4M | ||
| Q2 24 | $16.1M | $1.4M | ||
| Q1 24 | $43.3M | $614.0K |
| Q4 25 | 31.0% | 100.2% | ||
| Q3 25 | 6.9% | 74.3% | ||
| Q2 25 | 19.6% | -16.3% | ||
| Q1 25 | -3.1% | 35.4% | ||
| Q4 24 | 48.9% | 78.8% | ||
| Q3 24 | 28.0% | 16.7% | ||
| Q2 24 | 15.5% | 2.9% | ||
| Q1 24 | 43.7% | 1.3% |
| Q4 25 | 0.1% | 5.4% | ||
| Q3 25 | 0.1% | 1.0% | ||
| Q2 25 | 0.1% | 1.6% | ||
| Q1 25 | 0.0% | 1.9% | ||
| Q4 24 | 0.4% | 9.9% | ||
| Q3 24 | 0.1% | 1.2% | ||
| Q2 24 | 0.1% | 3.1% | ||
| Q1 24 | 0.5% | 3.7% |
| Q4 25 | — | — | ||
| Q3 25 | 0.72× | 2.96× | ||
| Q2 25 | — | -0.54× | ||
| Q1 25 | -6.27× | 1.44× | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.26× | 0.81× | ||
| Q2 24 | 2.81× | 0.27× | ||
| Q1 24 | 5.64× | 0.29× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
SHBI
Segment breakdown not available.
