vs
Side-by-side financial comparison of OLAPLEX HOLDINGS, INC. (OLPX) and STONERIDGE INC (SRI). Click either name above to swap in a different company.
STONERIDGE INC is the larger business by last-quarter revenue ($205.2M vs $105.1M, roughly 2.0× OLAPLEX HOLDINGS, INC.). On growth, OLAPLEX HOLDINGS, INC. posted the faster year-over-year revenue change (4.3% vs -6.0%). OLAPLEX HOLDINGS, INC. produced more free cash flow last quarter ($32.6M vs $2.6M). Over the past eight quarters, OLAPLEX HOLDINGS, INC.'s revenue compounded faster (3.1% CAGR vs -7.4%).
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
Stoneridge Inc is a global designer and manufacturer of advanced electrical and electronic components, integrated systems, and sensor solutions. It serves automotive, commercial vehicle, off-highway, and aerospace sectors, delivering products that boost vehicle safety, efficiency, connectivity, and environmental performance across key global markets.
OLPX vs SRI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $105.1M | $205.2M |
| Net Profit | $-13.1M | — |
| Gross Margin | 68.0% | 16.2% |
| Operating Margin | -4.3% | -14.4% |
| Net Margin | -12.5% | — |
| Revenue YoY | 4.3% | -6.0% |
| Net Profit YoY | -48.9% | — |
| EPS (diluted) | $-0.02 | $-2.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.1M | $205.2M | ||
| Q3 25 | $114.6M | $210.3M | ||
| Q2 25 | $106.3M | $228.0M | ||
| Q1 25 | $97.0M | $217.9M | ||
| Q4 24 | $100.7M | $218.2M | ||
| Q3 24 | $119.1M | $213.8M | ||
| Q2 24 | $103.9M | $237.1M | ||
| Q1 24 | $98.9M | $239.2M |
| Q4 25 | $-13.1M | — | ||
| Q3 25 | $11.1M | $-9.4M | ||
| Q2 25 | $-7.7M | $-9.4M | ||
| Q1 25 | $465.0K | $-7.2M | ||
| Q4 24 | $-8.8M | — | ||
| Q3 24 | $14.8M | $-7.1M | ||
| Q2 24 | $5.8M | $2.8M | ||
| Q1 24 | $7.7M | $-6.1M |
| Q4 25 | 68.0% | 16.2% | ||
| Q3 25 | 69.1% | 20.3% | ||
| Q2 25 | 71.2% | 21.5% | ||
| Q1 25 | 69.5% | 21.2% | ||
| Q4 24 | 66.3% | 19.5% | ||
| Q3 24 | 68.6% | 20.8% | ||
| Q2 24 | 69.7% | 22.7% | ||
| Q1 24 | 72.1% | 20.2% |
| Q4 25 | -4.3% | -14.4% | ||
| Q3 25 | 3.7% | -1.6% | ||
| Q2 25 | -1.1% | -1.1% | ||
| Q1 25 | 8.7% | -1.5% | ||
| Q4 24 | 3.0% | -2.0% | ||
| Q3 24 | 23.5% | 0.1% | ||
| Q2 24 | 15.7% | 1.4% | ||
| Q1 24 | 19.8% | 0.1% |
| Q4 25 | -12.5% | — | ||
| Q3 25 | 9.7% | -4.5% | ||
| Q2 25 | -7.3% | -4.1% | ||
| Q1 25 | 0.5% | -3.3% | ||
| Q4 24 | -8.7% | — | ||
| Q3 24 | 12.4% | -3.3% | ||
| Q2 24 | 5.6% | 1.2% | ||
| Q1 24 | 7.8% | -2.6% |
| Q4 25 | $-0.02 | $-2.76 | ||
| Q3 25 | $0.02 | $-0.34 | ||
| Q2 25 | $-0.01 | $-0.34 | ||
| Q1 25 | $0.00 | $-0.26 | ||
| Q4 24 | $-0.01 | $-0.22 | ||
| Q3 24 | $0.02 | $-0.26 | ||
| Q2 24 | $0.01 | $0.10 | ||
| Q1 24 | $0.01 | $-0.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $318.7M | $66.3M |
| Total DebtLower is stronger | $352.3M | $180.9M |
| Stockholders' EquityBook value | $879.4M | $179.8M |
| Total Assets | $1.5B | $551.2M |
| Debt / EquityLower = less leverage | 0.40× | 1.01× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $318.7M | $66.3M | ||
| Q3 25 | $286.4M | $54.0M | ||
| Q2 25 | $289.3M | $49.8M | ||
| Q1 25 | $580.9M | $79.1M | ||
| Q4 24 | $586.0M | $71.8M | ||
| Q3 24 | $538.8M | $54.1M | ||
| Q2 24 | $507.9M | $42.1M | ||
| Q1 24 | $507.5M | $48.4M |
| Q4 25 | $352.3M | $180.9M | ||
| Q3 25 | $352.1M | — | ||
| Q2 25 | $351.9M | — | ||
| Q1 25 | $649.1M | — | ||
| Q4 24 | $650.5M | $201.6M | ||
| Q3 24 | $651.8M | — | ||
| Q2 24 | $653.1M | — | ||
| Q1 24 | $654.4M | — |
| Q4 25 | $879.4M | $179.8M | ||
| Q3 25 | $888.7M | $251.2M | ||
| Q2 25 | $874.2M | $260.5M | ||
| Q1 25 | $878.3M | $253.1M | ||
| Q4 24 | $874.4M | $245.3M | ||
| Q3 24 | $879.7M | $271.4M | ||
| Q2 24 | $863.3M | $270.5M | ||
| Q1 24 | $855.7M | $277.3M |
| Q4 25 | $1.5B | $551.2M | ||
| Q3 25 | $1.5B | $632.1M | ||
| Q2 25 | $1.5B | $639.4M | ||
| Q1 25 | $1.8B | $657.4M | ||
| Q4 24 | $1.8B | $621.6M | ||
| Q3 24 | $1.8B | $662.5M | ||
| Q2 24 | $1.8B | $666.7M | ||
| Q1 24 | $1.8B | $675.4M |
| Q4 25 | 0.40× | 1.01× | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.74× | — | ||
| Q4 24 | 0.74× | 0.82× | ||
| Q3 24 | 0.74× | — | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | 0.76× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $32.7M | $8.8M |
| Free Cash FlowOCF − Capex | $32.6M | $2.6M |
| FCF MarginFCF / Revenue | 31.0% | 1.3% |
| Capex IntensityCapex / Revenue | 0.1% | 3.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $58.3M | $12.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $32.7M | $8.8M | ||
| Q3 25 | $8.0M | $3.6M | ||
| Q2 25 | $20.9M | $10.7M | ||
| Q1 25 | $-2.9M | $10.9M | ||
| Q4 24 | $49.7M | $19.2M | ||
| Q3 24 | $33.5M | $10.8M | ||
| Q2 24 | $16.2M | $8.7M | ||
| Q1 24 | $43.7M | $9.1M |
| Q4 25 | $32.6M | $2.6M | ||
| Q3 25 | $7.9M | $-2.7M | ||
| Q2 25 | $20.8M | $7.4M | ||
| Q1 25 | $-3.0M | $4.8M | ||
| Q4 24 | $49.2M | $14.0M | ||
| Q3 24 | $33.3M | $4.6M | ||
| Q2 24 | $16.1M | $1.5M | ||
| Q1 24 | $43.3M | $3.3M |
| Q4 25 | 31.0% | 1.3% | ||
| Q3 25 | 6.9% | -1.3% | ||
| Q2 25 | 19.6% | 3.3% | ||
| Q1 25 | -3.1% | 2.2% | ||
| Q4 24 | 48.9% | 6.4% | ||
| Q3 24 | 28.0% | 2.2% | ||
| Q2 24 | 15.5% | 0.6% | ||
| Q1 24 | 43.7% | 1.4% |
| Q4 25 | 0.1% | 3.0% | ||
| Q3 25 | 0.1% | 3.0% | ||
| Q2 25 | 0.1% | 1.4% | ||
| Q1 25 | 0.0% | 2.8% | ||
| Q4 24 | 0.4% | 2.4% | ||
| Q3 24 | 0.1% | 2.9% | ||
| Q2 24 | 0.1% | 3.0% | ||
| Q1 24 | 0.5% | 2.4% |
| Q4 25 | — | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -6.27× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.26× | — | ||
| Q2 24 | 2.81× | 3.11× | ||
| Q1 24 | 5.64× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
SRI
| Control Devices | $51.7M | 25% |
| Electronics | $38.0M | 19% |
| EE | $34.2M | 17% |
| SE | $28.6M | 14% |
| NL | $24.5M | 12% |
| Stoneridge Brazil | $14.1M | 7% |
| Asia Pacific | $13.1M | 6% |
