vs
Side-by-side financial comparison of OLAPLEX HOLDINGS, INC. (OLPX) and TACTILE SYSTEMS TECHNOLOGY INC (TCMD). Click either name above to swap in a different company.
OLAPLEX HOLDINGS, INC. is the larger business by last-quarter revenue ($105.1M vs $103.6M, roughly 1.0× TACTILE SYSTEMS TECHNOLOGY INC). TACTILE SYSTEMS TECHNOLOGY INC runs the higher net margin — 10.3% vs -12.5%, a 22.7% gap on every dollar of revenue. On growth, TACTILE SYSTEMS TECHNOLOGY INC posted the faster year-over-year revenue change (21.0% vs 4.3%). OLAPLEX HOLDINGS, INC. produced more free cash flow last quarter ($32.6M vs $16.8M). Over the past eight quarters, TACTILE SYSTEMS TECHNOLOGY INC's revenue compounded faster (30.2% CAGR vs 3.1%).
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
Dominion Voting Systems Corporation was a North American company that produced and sold electronic voting hardware and software, including voting machines and tabulators, in Canada and the United States.
OLPX vs TCMD — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $105.1M | $103.6M |
| Net Profit | $-13.1M | $10.6M |
| Gross Margin | 68.0% | 78.2% |
| Operating Margin | -4.3% | 18.1% |
| Net Margin | -12.5% | 10.3% |
| Revenue YoY | 4.3% | 21.0% |
| Net Profit YoY | -48.9% | 9.4% |
| EPS (diluted) | $-0.02 | $0.45 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.1M | $103.6M | ||
| Q3 25 | $114.6M | $85.8M | ||
| Q2 25 | $106.3M | $78.9M | ||
| Q1 25 | $97.0M | $61.3M | ||
| Q4 24 | $100.7M | $85.6M | ||
| Q3 24 | $119.1M | $73.1M | ||
| Q2 24 | $103.9M | $73.2M | ||
| Q1 24 | $98.9M | $61.1M |
| Q4 25 | $-13.1M | $10.6M | ||
| Q3 25 | $11.1M | $8.2M | ||
| Q2 25 | $-7.7M | $3.2M | ||
| Q1 25 | $465.0K | $-3.0M | ||
| Q4 24 | $-8.8M | $9.7M | ||
| Q3 24 | $14.8M | $5.2M | ||
| Q2 24 | $5.8M | $4.3M | ||
| Q1 24 | $7.7M | $-2.2M |
| Q4 25 | 68.0% | 78.2% | ||
| Q3 25 | 69.1% | 75.8% | ||
| Q2 25 | 71.2% | 74.5% | ||
| Q1 25 | 69.5% | 74.0% | ||
| Q4 24 | 66.3% | 75.2% | ||
| Q3 24 | 68.6% | 75.0% | ||
| Q2 24 | 69.7% | 73.9% | ||
| Q1 24 | 72.1% | 71.1% |
| Q4 25 | -4.3% | 18.1% | ||
| Q3 25 | 3.7% | 12.8% | ||
| Q2 25 | -1.1% | 5.2% | ||
| Q1 25 | 8.7% | -7.4% | ||
| Q4 24 | 3.0% | 14.6% | ||
| Q3 24 | 23.5% | 9.3% | ||
| Q2 24 | 15.7% | 8.0% | ||
| Q1 24 | 19.8% | -4.9% |
| Q4 25 | -12.5% | 10.3% | ||
| Q3 25 | 9.7% | 9.6% | ||
| Q2 25 | -7.3% | 4.1% | ||
| Q1 25 | 0.5% | -4.9% | ||
| Q4 24 | -8.7% | 11.4% | ||
| Q3 24 | 12.4% | 7.1% | ||
| Q2 24 | 5.6% | 5.9% | ||
| Q1 24 | 7.8% | -3.6% |
| Q4 25 | $-0.02 | $0.45 | ||
| Q3 25 | $0.02 | $0.36 | ||
| Q2 25 | $-0.01 | $0.14 | ||
| Q1 25 | $0.00 | $-0.13 | ||
| Q4 24 | $-0.01 | $0.40 | ||
| Q3 24 | $0.02 | $0.21 | ||
| Q2 24 | $0.01 | $0.18 | ||
| Q1 24 | $0.01 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $318.7M | $83.4M |
| Total DebtLower is stronger | $352.3M | $0 |
| Stockholders' EquityBook value | $879.4M | $218.9M |
| Total Assets | $1.5B | $273.9M |
| Debt / EquityLower = less leverage | 0.40× | 0.00× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $318.7M | $83.4M | ||
| Q3 25 | $286.4M | $66.0M | ||
| Q2 25 | $289.3M | $81.5M | ||
| Q1 25 | $580.9M | $83.6M | ||
| Q4 24 | $586.0M | $94.4M | ||
| Q3 24 | $538.8M | $82.1M | ||
| Q2 24 | $507.9M | $73.6M | ||
| Q1 24 | $507.5M | $60.7M |
| Q4 25 | $352.3M | $0 | ||
| Q3 25 | $352.1M | $0 | ||
| Q2 25 | $351.9M | — | ||
| Q1 25 | $649.1M | — | ||
| Q4 24 | $650.5M | — | ||
| Q3 24 | $651.8M | $27.0M | ||
| Q2 24 | $653.1M | $27.8M | ||
| Q1 24 | $654.4M | $28.5M |
| Q4 25 | $879.4M | $218.9M | ||
| Q3 25 | $888.7M | $204.9M | ||
| Q2 25 | $874.2M | $194.9M | ||
| Q1 25 | $878.3M | $205.6M | ||
| Q4 24 | $874.4M | $216.6M | ||
| Q3 24 | $879.7M | $207.9M | ||
| Q2 24 | $863.3M | $200.7M | ||
| Q1 24 | $855.7M | $193.5M |
| Q4 25 | $1.5B | $273.9M | ||
| Q3 25 | $1.5B | $259.2M | ||
| Q2 25 | $1.5B | $273.0M | ||
| Q1 25 | $1.8B | $280.2M | ||
| Q4 24 | $1.8B | $297.9M | ||
| Q3 24 | $1.8B | $287.7M | ||
| Q2 24 | $1.8B | $278.8M | ||
| Q1 24 | $1.8B | $272.0M |
| Q4 25 | 0.40× | 0.00× | ||
| Q3 25 | 0.40× | 0.00× | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.74× | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 0.74× | 0.13× | ||
| Q2 24 | 0.76× | 0.14× | ||
| Q1 24 | 0.76× | 0.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $32.7M | $17.3M |
| Free Cash FlowOCF − Capex | $32.6M | $16.8M |
| FCF MarginFCF / Revenue | 31.0% | 16.2% |
| Capex IntensityCapex / Revenue | 0.1% | 0.5% |
| Cash ConversionOCF / Net Profit | — | 1.63× |
| TTM Free Cash FlowTrailing 4 quarters | $58.3M | $40.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $32.7M | $17.3M | ||
| Q3 25 | $8.0M | $10.3M | ||
| Q2 25 | $20.9M | $14.8M | ||
| Q1 25 | $-2.9M | $417.0K | ||
| Q4 24 | $49.7M | $16.3M | ||
| Q3 24 | $33.5M | $10.3M | ||
| Q2 24 | $16.2M | $13.1M | ||
| Q1 24 | $43.7M | $924.0K |
| Q4 25 | $32.6M | $16.8M | ||
| Q3 25 | $7.9M | $9.2M | ||
| Q2 25 | $20.8M | $14.4M | ||
| Q1 25 | $-3.0M | $38.0K | ||
| Q4 24 | $49.2M | $15.9M | ||
| Q3 24 | $33.3M | $9.3M | ||
| Q2 24 | $16.1M | $12.6M | ||
| Q1 24 | $43.3M | $442.0K |
| Q4 25 | 31.0% | 16.2% | ||
| Q3 25 | 6.9% | 10.8% | ||
| Q2 25 | 19.6% | 18.2% | ||
| Q1 25 | -3.1% | 0.1% | ||
| Q4 24 | 48.9% | 18.5% | ||
| Q3 24 | 28.0% | 12.7% | ||
| Q2 24 | 15.5% | 17.3% | ||
| Q1 24 | 43.7% | 0.7% |
| Q4 25 | 0.1% | 0.5% | ||
| Q3 25 | 0.1% | 1.3% | ||
| Q2 25 | 0.1% | 0.5% | ||
| Q1 25 | 0.0% | 0.6% | ||
| Q4 24 | 0.4% | 0.5% | ||
| Q3 24 | 0.1% | 1.3% | ||
| Q2 24 | 0.1% | 0.7% | ||
| Q1 24 | 0.5% | 0.8% |
| Q4 25 | — | 1.63× | ||
| Q3 25 | 0.72× | 1.26× | ||
| Q2 25 | — | 4.59× | ||
| Q1 25 | -6.27× | — | ||
| Q4 24 | — | 1.68× | ||
| Q3 24 | 2.26× | 1.99× | ||
| Q2 24 | 2.81× | 3.06× | ||
| Q1 24 | 5.64× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
TCMD
| Private Insurers | $57.6M | 56% |
| Medicare | $24.6M | 24% |
| Durable Medical Equipment Distributors | $14.1M | 14% |
| Veterans Administration | $7.3M | 7% |
