vs
Side-by-side financial comparison of OPKO HEALTH, INC. (OPK) and Perella Weinberg Partners (PWP). Click either name above to swap in a different company.
Perella Weinberg Partners is the larger business by last-quarter revenue ($219.2M vs $148.5M, roughly 1.5× OPKO HEALTH, INC.). Perella Weinberg Partners runs the higher net margin — 6.3% vs -21.1%, a 27.4% gap on every dollar of revenue. On growth, Perella Weinberg Partners posted the faster year-over-year revenue change (-2.9% vs -19.2%). Perella Weinberg Partners produced more free cash flow last quarter ($30.5M vs $-28.6M). Over the past eight quarters, Perella Weinberg Partners's revenue compounded faster (46.5% CAGR vs -7.5%).
OPKO Health, Inc. is a medical test and medication company focused on diagnostics and pharmaceuticals. The company is a publicly traded company on NASDAQ and TASE under the symbol "OPK".
PJT Partners, Inc. is a global advisory-focused investment bank, founded in October 2015 as part of The Blackstone Group's spin-off of its financial and strategic advisory services businesses.
OPK vs PWP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $148.5M | $219.2M |
| Net Profit | $-31.3M | $13.8M |
| Gross Margin | 43.1% | — |
| Operating Margin | -25.8% | 8.5% |
| Net Margin | -21.1% | 6.3% |
| Revenue YoY | -19.2% | -2.9% |
| Net Profit YoY | -322.8% | — |
| EPS (diluted) | $-0.04 | $0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $148.5M | $219.2M | ||
| Q3 25 | $151.7M | $164.6M | ||
| Q2 25 | $156.8M | $155.3M | ||
| Q1 25 | $150.0M | $211.8M | ||
| Q4 24 | $183.6M | $225.7M | ||
| Q3 24 | $173.6M | $278.2M | ||
| Q2 24 | $182.2M | $272.0M | ||
| Q1 24 | $173.7M | $102.1M |
| Q4 25 | $-31.3M | $13.8M | ||
| Q3 25 | $21.6M | $6.0M | ||
| Q2 25 | $-148.4M | $2.7M | ||
| Q1 25 | $-67.6M | $17.3M | ||
| Q4 24 | $14.0M | — | ||
| Q3 24 | $24.9M | $16.4M | ||
| Q2 24 | $-10.3M | $-66.0M | ||
| Q1 24 | $-81.8M | $-35.8M |
| Q4 25 | 43.1% | — | ||
| Q3 25 | 32.9% | — | ||
| Q2 25 | 31.5% | — | ||
| Q1 25 | 28.4% | — | ||
| Q4 24 | 46.1% | — | ||
| Q3 24 | 23.1% | — | ||
| Q2 24 | 28.4% | — | ||
| Q1 24 | 24.2% | — |
| Q4 25 | -25.8% | 8.5% | ||
| Q3 25 | 31.7% | 5.4% | ||
| Q2 25 | -38.3% | 5.8% | ||
| Q1 25 | -44.8% | 5.5% | ||
| Q4 24 | -18.0% | — | ||
| Q3 24 | 8.2% | 12.9% | ||
| Q2 24 | -33.9% | -30.2% | ||
| Q1 24 | -41.2% | -52.4% |
| Q4 25 | -21.1% | 6.3% | ||
| Q3 25 | 14.3% | 3.6% | ||
| Q2 25 | -94.7% | 1.8% | ||
| Q1 25 | -45.1% | 8.2% | ||
| Q4 24 | 7.6% | — | ||
| Q3 24 | 14.3% | 5.9% | ||
| Q2 24 | -5.7% | -24.3% | ||
| Q1 24 | -47.1% | -35.1% |
| Q4 25 | $-0.04 | $0.11 | ||
| Q3 25 | $0.03 | $0.08 | ||
| Q2 25 | $-0.19 | $0.04 | ||
| Q1 25 | $-0.10 | $0.24 | ||
| Q4 24 | $0.02 | — | ||
| Q3 24 | $0.03 | $0.24 | ||
| Q2 24 | $-0.01 | $-1.21 | ||
| Q1 24 | $-0.12 | $-0.91 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $364.4M | $255.9M |
| Total DebtLower is stronger | $344.0M | — |
| Stockholders' EquityBook value | $1.3B | $-127.4M |
| Total Assets | $1.9B | $797.6M |
| Debt / EquityLower = less leverage | 0.27× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $364.4M | $255.9M | ||
| Q3 25 | $412.0M | $185.5M | ||
| Q2 25 | $267.3M | $145.0M | ||
| Q1 25 | $428.8M | $111.2M | ||
| Q4 24 | $426.6M | $407.4M | ||
| Q3 24 | $400.1M | $335.1M | ||
| Q2 24 | $40.6M | $185.3M | ||
| Q1 24 | $75.6M | $156.7M |
| Q4 25 | $344.0M | — | ||
| Q3 25 | $344.2M | — | ||
| Q2 25 | $343.3M | — | ||
| Q1 25 | $439.2M | — | ||
| Q4 24 | $437.2M | — | ||
| Q3 24 | $441.0M | — | ||
| Q2 24 | $201.9M | — | ||
| Q1 24 | $350.1M | — |
| Q4 25 | $1.3B | $-127.4M | ||
| Q3 25 | $1.3B | $-302.4M | ||
| Q2 25 | $1.3B | $-318.4M | ||
| Q1 25 | $1.3B | $-323.1M | ||
| Q4 24 | $1.4B | $-421.4M | ||
| Q3 24 | $1.4B | $-360.8M | ||
| Q2 24 | $1.4B | $-283.0M | ||
| Q1 24 | $1.3B | $161.9M |
| Q4 25 | $1.9B | $797.6M | ||
| Q3 25 | $2.0B | $650.2M | ||
| Q2 25 | $2.0B | $606.7M | ||
| Q1 25 | $2.1B | $570.5M | ||
| Q4 24 | $2.2B | $876.8M | ||
| Q3 24 | $2.3B | $810.9M | ||
| Q2 24 | $2.0B | $645.5M | ||
| Q1 24 | $2.0B | $583.6M |
| Q4 25 | 0.27× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.26× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.32× | — | ||
| Q3 24 | 0.31× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.28× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-25.9M | $34.8M |
| Free Cash FlowOCF − Capex | $-28.6M | $30.5M |
| FCF MarginFCF / Revenue | -19.3% | 13.9% |
| Capex IntensityCapex / Revenue | 1.8% | 2.0% |
| Cash ConversionOCF / Net Profit | — | 2.52× |
| TTM Free Cash FlowTrailing 4 quarters | $-190.8M | $-34.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-25.9M | $34.8M | ||
| Q3 25 | $-34.6M | $59.2M | ||
| Q2 25 | $-83.4M | $56.1M | ||
| Q1 25 | $-34.6M | $-176.5M | ||
| Q4 24 | $-44.4M | $223.4M | ||
| Q3 24 | $-77.1M | $200.3M | ||
| Q2 24 | $-26.4M | $90.0M | ||
| Q1 24 | $-35.6M | $-206.3M |
| Q4 25 | $-28.6M | $30.5M | ||
| Q3 25 | $-37.8M | $57.6M | ||
| Q2 25 | $-86.7M | $55.3M | ||
| Q1 25 | $-37.7M | $-177.6M | ||
| Q4 24 | $-49.8M | $207.0M | ||
| Q3 24 | $-85.0M | $199.3M | ||
| Q2 24 | $-33.7M | $83.7M | ||
| Q1 24 | $-40.0M | $-214.8M |
| Q4 25 | -19.3% | 13.9% | ||
| Q3 25 | -24.9% | 35.0% | ||
| Q2 25 | -55.3% | 35.6% | ||
| Q1 25 | -25.2% | -83.8% | ||
| Q4 24 | -27.1% | 91.7% | ||
| Q3 24 | -49.0% | 71.6% | ||
| Q2 24 | -18.5% | 30.8% | ||
| Q1 24 | -23.0% | -210.3% |
| Q4 25 | 1.8% | 2.0% | ||
| Q3 25 | 2.1% | 0.9% | ||
| Q2 25 | 2.1% | 0.5% | ||
| Q1 25 | 2.1% | 0.5% | ||
| Q4 24 | 2.9% | 7.3% | ||
| Q3 24 | 4.6% | 0.4% | ||
| Q2 24 | 4.0% | 2.3% | ||
| Q1 24 | 2.6% | 8.3% |
| Q4 25 | — | 2.52× | ||
| Q3 25 | -1.60× | 9.85× | ||
| Q2 25 | — | 20.50× | ||
| Q1 25 | — | -10.18× | ||
| Q4 24 | -3.17× | — | ||
| Q3 24 | -3.10× | 12.23× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OPK
| Services | $71.1M | 48% |
| Transfer Of Intellectual Property And Other | $33.7M | 23% |
| IE | $22.1M | 15% |
| Rayaldee | $8.8M | 6% |
| Barda Agreement | $6.8M | 5% |
| MX | $6.3M | 4% |
PWP
Segment breakdown not available.
