vs
Side-by-side financial comparison of OPKO HEALTH, INC. (OPK) and Vital Farms, Inc. (VITL). Click either name above to swap in a different company.
Vital Farms, Inc. is the larger business by last-quarter revenue ($213.6M vs $148.5M, roughly 1.4× OPKO HEALTH, INC.). Vital Farms, Inc. runs the higher net margin — 7.6% vs -21.1%, a 28.7% gap on every dollar of revenue. On growth, Vital Farms, Inc. posted the faster year-over-year revenue change (28.7% vs -19.2%). OPKO HEALTH, INC. produced more free cash flow last quarter ($-28.6M vs $-32.1M). Over the past eight quarters, Vital Farms, Inc.'s revenue compounded faster (20.2% CAGR vs -7.5%).
OPKO Health, Inc. is a medical test and medication company focused on diagnostics and pharmaceuticals. The company is a publicly traded company on NASDAQ and TASE under the symbol "OPK".
Vital Tomosi Dairy Limited is a dairy processing company in Uganda. The company is a joint venture between Vital Capital Fund, "an impact investing fund primarily focused on Sub-Saharan Africa", and "Tomosi Dairy Farms, a Ugandan producer of dairy products".
OPK vs VITL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $148.5M | $213.6M |
| Net Profit | $-31.3M | $16.3M |
| Gross Margin | 43.1% | 35.8% |
| Operating Margin | -25.8% | 10.0% |
| Net Margin | -21.1% | 7.6% |
| Revenue YoY | -19.2% | 28.7% |
| Net Profit YoY | -322.8% | 54.3% |
| EPS (diluted) | $-0.04 | $0.35 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $148.5M | $213.6M | ||
| Q3 25 | $151.7M | $198.9M | ||
| Q2 25 | $156.8M | $184.8M | ||
| Q1 25 | $150.0M | $162.2M | ||
| Q4 24 | $183.6M | $166.0M | ||
| Q3 24 | $173.6M | $145.0M | ||
| Q2 24 | $182.2M | $147.4M | ||
| Q1 24 | $173.7M | $147.9M |
| Q4 25 | $-31.3M | $16.3M | ||
| Q3 25 | $21.6M | $16.4M | ||
| Q2 25 | $-148.4M | $16.6M | ||
| Q1 25 | $-67.6M | $16.9M | ||
| Q4 24 | $14.0M | $10.6M | ||
| Q3 24 | $24.9M | $7.4M | ||
| Q2 24 | $-10.3M | $16.3M | ||
| Q1 24 | $-81.8M | $19.0M |
| Q4 25 | 43.1% | 35.8% | ||
| Q3 25 | 32.9% | 37.7% | ||
| Q2 25 | 31.5% | 38.9% | ||
| Q1 25 | 28.4% | 38.5% | ||
| Q4 24 | 46.1% | 36.1% | ||
| Q3 24 | 23.1% | 36.9% | ||
| Q2 24 | 28.4% | 39.1% | ||
| Q1 24 | 24.2% | 39.8% |
| Q4 25 | -25.8% | 10.0% | ||
| Q3 25 | 31.7% | 10.8% | ||
| Q2 25 | -38.3% | 12.9% | ||
| Q1 25 | -44.8% | 13.4% | ||
| Q4 24 | -18.0% | 7.8% | ||
| Q3 24 | 8.2% | 6.4% | ||
| Q2 24 | -33.9% | 11.6% | ||
| Q1 24 | -41.2% | 16.3% |
| Q4 25 | -21.1% | 7.6% | ||
| Q3 25 | 14.3% | 8.3% | ||
| Q2 25 | -94.7% | 9.0% | ||
| Q1 25 | -45.1% | 10.4% | ||
| Q4 24 | 7.6% | 6.4% | ||
| Q3 24 | 14.3% | 5.1% | ||
| Q2 24 | -5.7% | 11.1% | ||
| Q1 24 | -47.1% | 12.9% |
| Q4 25 | $-0.04 | $0.35 | ||
| Q3 25 | $0.03 | $0.36 | ||
| Q2 25 | $-0.19 | $0.36 | ||
| Q1 25 | $-0.10 | $0.37 | ||
| Q4 24 | $0.02 | $0.23 | ||
| Q3 24 | $0.03 | $0.16 | ||
| Q2 24 | $-0.01 | $0.36 | ||
| Q1 24 | $-0.12 | $0.43 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $364.4M | $48.8M |
| Total DebtLower is stronger | $344.0M | — |
| Stockholders' EquityBook value | $1.3B | $351.3M |
| Total Assets | $1.9B | $518.7M |
| Debt / EquityLower = less leverage | 0.27× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $364.4M | $48.8M | ||
| Q3 25 | $412.0M | $93.8M | ||
| Q2 25 | $267.3M | $108.2M | ||
| Q1 25 | $428.8M | $156.3M | ||
| Q4 24 | $426.6M | $150.6M | ||
| Q3 24 | $400.1M | $149.5M | ||
| Q2 24 | $40.6M | $133.2M | ||
| Q1 24 | $75.6M | $113.8M |
| Q4 25 | $344.0M | — | ||
| Q3 25 | $344.2M | — | ||
| Q2 25 | $343.3M | — | ||
| Q1 25 | $439.2M | — | ||
| Q4 24 | $437.2M | — | ||
| Q3 24 | $441.0M | — | ||
| Q2 24 | $201.9M | — | ||
| Q1 24 | $350.1M | — |
| Q4 25 | $1.3B | $351.3M | ||
| Q3 25 | $1.3B | $331.2M | ||
| Q2 25 | $1.3B | $309.8M | ||
| Q1 25 | $1.3B | $288.9M | ||
| Q4 24 | $1.4B | $269.3M | ||
| Q3 24 | $1.4B | $253.4M | ||
| Q2 24 | $1.4B | $238.4M | ||
| Q1 24 | $1.3B | $213.3M |
| Q4 25 | $1.9B | $518.7M | ||
| Q3 25 | $2.0B | $481.5M | ||
| Q2 25 | $2.0B | $430.8M | ||
| Q1 25 | $2.1B | $376.9M | ||
| Q4 24 | $2.2B | $359.3M | ||
| Q3 24 | $2.3B | $344.7M | ||
| Q2 24 | $2.0B | $320.5M | ||
| Q1 24 | $2.0B | $300.2M |
| Q4 25 | 0.27× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.26× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.32× | — | ||
| Q3 24 | 0.31× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.28× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-25.9M | $5.8M |
| Free Cash FlowOCF − Capex | $-28.6M | $-32.1M |
| FCF MarginFCF / Revenue | -19.3% | -15.1% |
| Capex IntensityCapex / Revenue | 1.8% | 17.8% |
| Cash ConversionOCF / Net Profit | — | 0.35× |
| TTM Free Cash FlowTrailing 4 quarters | $-190.8M | $-48.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-25.9M | $5.8M | ||
| Q3 25 | $-34.6M | $23.4M | ||
| Q2 25 | $-83.4M | $-761.0K | ||
| Q1 25 | $-34.6M | $5.3M | ||
| Q4 24 | $-44.4M | $14.8M | ||
| Q3 24 | $-77.1M | $10.0M | ||
| Q2 24 | $-26.4M | $16.1M | ||
| Q1 24 | $-35.6M | $23.9M |
| Q4 25 | $-28.6M | $-32.1M | ||
| Q3 25 | $-37.8M | $-10.6M | ||
| Q2 25 | $-86.7M | $-7.6M | ||
| Q1 25 | $-37.7M | $2.1M | ||
| Q4 24 | $-49.8M | $-3.4M | ||
| Q3 24 | $-85.0M | $6.4M | ||
| Q2 24 | $-33.7M | $10.5M | ||
| Q1 24 | $-40.0M | $22.6M |
| Q4 25 | -19.3% | -15.1% | ||
| Q3 25 | -24.9% | -5.3% | ||
| Q2 25 | -55.3% | -4.1% | ||
| Q1 25 | -25.2% | 1.3% | ||
| Q4 24 | -27.1% | -2.0% | ||
| Q3 24 | -49.0% | 4.4% | ||
| Q2 24 | -18.5% | 7.2% | ||
| Q1 24 | -23.0% | 15.3% |
| Q4 25 | 1.8% | 17.8% | ||
| Q3 25 | 2.1% | 17.1% | ||
| Q2 25 | 2.1% | 3.7% | ||
| Q1 25 | 2.1% | 1.9% | ||
| Q4 24 | 2.9% | 10.9% | ||
| Q3 24 | 4.6% | 2.5% | ||
| Q2 24 | 4.0% | 3.8% | ||
| Q1 24 | 2.6% | 0.9% |
| Q4 25 | — | 0.35× | ||
| Q3 25 | -1.60× | 1.43× | ||
| Q2 25 | — | -0.05× | ||
| Q1 25 | — | 0.31× | ||
| Q4 24 | -3.17× | 1.40× | ||
| Q3 24 | -3.10× | 1.34× | ||
| Q2 24 | — | 0.99× | ||
| Q1 24 | — | 1.26× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OPK
| Services | $71.1M | 48% |
| Transfer Of Intellectual Property And Other | $33.7M | 23% |
| IE | $22.1M | 15% |
| Rayaldee | $8.8M | 6% |
| Barda Agreement | $6.8M | 5% |
| MX | $6.3M | 4% |
VITL
| Eggs And Egg Related Products | $205.8M | 96% |
| Butter And Butter Related Products | $7.7M | 4% |
