vs
Side-by-side financial comparison of ORASURE TECHNOLOGIES INC (OSUR) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
Silvercrest Asset Management Group Inc. is the larger business by last-quarter revenue ($32.0M vs $26.8M, roughly 1.2× ORASURE TECHNOLOGIES INC). Silvercrest Asset Management Group Inc. runs the higher net margin — -0.4% vs -72.1%, a 71.7% gap on every dollar of revenue. On growth, Silvercrest Asset Management Group Inc. posted the faster year-over-year revenue change (-0.0% vs -28.5%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $-9.9M). Over the past eight quarters, Silvercrest Asset Management Group Inc.'s revenue compounded faster (2.7% CAGR vs -29.7%).
OraSure Technologies, Inc. is a Bethlehem, Pennsylvania–based company in the medical device industry. Their products include diagnostic testing kits. The company had recently developed OraQuick testing kit, the first over-the-counter home HIV test.
OSUR vs SAMG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $26.8M | $32.0M |
| Net Profit | $-19.3M | $-120.0K |
| Gross Margin | 41.0% | — |
| Operating Margin | -75.1% | -2.8% |
| Net Margin | -72.1% | -0.4% |
| Revenue YoY | -28.5% | -0.0% |
| Net Profit YoY | -78.7% | -107.4% |
| EPS (diluted) | $-0.28 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $26.8M | $32.0M | ||
| Q3 25 | $27.1M | $31.3M | ||
| Q2 25 | $31.2M | $30.7M | ||
| Q1 25 | $29.9M | $31.4M | ||
| Q4 24 | $37.4M | $32.0M | ||
| Q3 24 | $39.9M | $30.4M | ||
| Q2 24 | $54.3M | $31.0M | ||
| Q1 24 | $54.1M | $30.3M |
| Q4 25 | $-19.3M | $-120.0K | ||
| Q3 25 | $-13.7M | $618.0K | ||
| Q2 25 | $-19.7M | $1.9M | ||
| Q1 25 | $-16.0M | $2.5M | ||
| Q4 24 | $-10.8M | $1.6M | ||
| Q3 24 | $-4.5M | $2.3M | ||
| Q2 24 | $-615.0K | $2.7M | ||
| Q1 24 | $-3.6M | $3.0M |
| Q4 25 | 41.0% | — | ||
| Q3 25 | 43.5% | — | ||
| Q2 25 | 42.1% | — | ||
| Q1 25 | 41.1% | — | ||
| Q4 24 | 36.2% | — | ||
| Q3 24 | 42.8% | — | ||
| Q2 24 | 45.4% | — | ||
| Q1 24 | 44.5% | — |
| Q4 25 | -75.1% | -2.8% | ||
| Q3 25 | -59.4% | 4.3% | ||
| Q2 25 | -57.7% | 13.2% | ||
| Q1 25 | -59.3% | 15.4% | ||
| Q4 24 | -33.2% | 6.1% | ||
| Q3 24 | -15.0% | 14.6% | ||
| Q2 24 | -5.0% | 17.1% | ||
| Q1 24 | -13.1% | 19.5% |
| Q4 25 | -72.1% | -0.4% | ||
| Q3 25 | -50.6% | 2.0% | ||
| Q2 25 | -63.0% | 6.3% | ||
| Q1 25 | -53.6% | 7.9% | ||
| Q4 24 | -28.8% | 5.1% | ||
| Q3 24 | -11.3% | 7.4% | ||
| Q2 24 | -1.1% | 8.6% | ||
| Q1 24 | -6.6% | 9.9% |
| Q4 25 | $-0.28 | $0.02 | ||
| Q3 25 | $-0.19 | $0.07 | ||
| Q2 25 | $-0.26 | $0.21 | ||
| Q1 25 | $-0.21 | $0.26 | ||
| Q4 24 | $-0.14 | $0.16 | ||
| Q3 24 | $-0.06 | $0.24 | ||
| Q2 24 | $-0.01 | $0.28 | ||
| Q1 24 | $-0.05 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $199.3M | $44.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $340.8M | $50.3M |
| Total Assets | $403.2M | $166.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $199.3M | $44.1M | ||
| Q3 25 | $216.5M | $36.1M | ||
| Q2 25 | $234.6M | $30.0M | ||
| Q1 25 | $247.6M | $36.3M | ||
| Q4 24 | $267.8M | $68.6M | ||
| Q3 24 | $278.6M | $58.1M | ||
| Q2 24 | $267.4M | $49.9M | ||
| Q1 24 | $263.8M | $39.7M |
| Q4 25 | $340.8M | $50.3M | ||
| Q3 25 | $362.0M | $58.9M | ||
| Q2 25 | $380.7M | $64.6M | ||
| Q1 25 | $396.3M | $80.0M | ||
| Q4 24 | $410.3M | $80.7M | ||
| Q3 24 | $425.6M | $84.6M | ||
| Q2 24 | $425.8M | $85.3M | ||
| Q1 24 | $426.3M | $83.9M |
| Q4 25 | $403.2M | $166.6M | ||
| Q3 25 | $423.1M | $157.6M | ||
| Q2 25 | $445.0M | $152.7M | ||
| Q1 25 | $457.6M | $159.9M | ||
| Q4 24 | $479.7M | $194.4M | ||
| Q3 24 | $464.1M | $184.2M | ||
| Q2 24 | $466.3M | $177.6M | ||
| Q1 24 | $467.6M | $170.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-9.0M | $18.6M |
| Free Cash FlowOCF − Capex | $-9.9M | $15.0M |
| FCF MarginFCF / Revenue | -37.1% | 46.9% |
| Capex IntensityCapex / Revenue | 3.4% | 11.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-53.2M | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-9.0M | $18.6M | ||
| Q3 25 | $-10.1M | $14.6M | ||
| Q2 25 | $-10.2M | $13.8M | ||
| Q1 25 | $-19.7M | $-24.7M | ||
| Q4 24 | $109.0K | $21.6M | ||
| Q3 24 | $12.7M | $13.3M | ||
| Q2 24 | $7.8M | $16.0M | ||
| Q1 24 | $6.7M | $-24.1M |
| Q4 25 | $-9.9M | $15.0M | ||
| Q3 25 | $-11.0M | $13.8M | ||
| Q2 25 | $-12.2M | $13.4M | ||
| Q1 25 | $-20.2M | $-25.1M | ||
| Q4 24 | $-347.0K | $19.9M | ||
| Q3 24 | $12.5M | $12.9M | ||
| Q2 24 | $6.2M | $15.6M | ||
| Q1 24 | $5.2M | $-24.7M |
| Q4 25 | -37.1% | 46.9% | ||
| Q3 25 | -40.6% | 44.1% | ||
| Q2 25 | -38.9% | 43.6% | ||
| Q1 25 | -67.3% | -80.0% | ||
| Q4 24 | -0.9% | 62.2% | ||
| Q3 24 | 31.4% | 42.4% | ||
| Q2 24 | 11.5% | 50.4% | ||
| Q1 24 | 9.5% | -81.6% |
| Q4 25 | 3.4% | 11.4% | ||
| Q3 25 | 3.4% | 2.6% | ||
| Q2 25 | 6.2% | 1.5% | ||
| Q1 25 | 1.4% | 1.3% | ||
| Q4 24 | 1.2% | 5.3% | ||
| Q3 24 | 0.4% | 1.2% | ||
| Q2 24 | 3.0% | 1.1% | ||
| Q1 24 | 2.9% | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | — | 6.00× | ||
| Q1 24 | — | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OSUR
| Product And Services | $24.9M | 93% |
| Other | $1.9M | 7% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
