vs
Side-by-side financial comparison of ONESPAWORLD HOLDINGS Ltd (OSW) and RBC Bearings INC (RBC). Click either name above to swap in a different company.
RBC Bearings INC is the larger business by last-quarter revenue ($461.6M vs $242.1M, roughly 1.9× ONESPAWORLD HOLDINGS Ltd). RBC Bearings INC runs the higher net margin — 14.6% vs 5.0%, a 9.6% gap on every dollar of revenue. On growth, RBC Bearings INC posted the faster year-over-year revenue change (17.0% vs 11.5%). RBC Bearings INC produced more free cash flow last quarter ($99.1M vs $14.9M). Over the past eight quarters, ONESPAWORLD HOLDINGS Ltd's revenue compounded faster (7.1% CAGR vs 5.6%).
Dover Corporation is an American conglomerate manufacturer of industrial products. The Downers Grove, Illinois-based company was founded in 1955. As of 2021, Dover's business was divided into five segments: Engineered Products, Clean Energy and Fueling, Imaging & Identification, Pumps & Process Solutions and Climate and Sustainability Technologies. Dover is a constituent of the S&P 500 index and trades on the New York Stock Exchange under the symbol DOV. Dover was ranked 448 in the 2024 Fortu...
OSW vs RBC — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $242.1M | $461.6M |
| Net Profit | $12.1M | $67.4M |
| Gross Margin | — | 44.3% |
| Operating Margin | 6.8% | 22.3% |
| Net Margin | 5.0% | 14.6% |
| Revenue YoY | 11.5% | 17.0% |
| Net Profit YoY | -16.2% | 16.4% |
| EPS (diluted) | $0.12 | $2.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $242.1M | $461.6M | ||
| Q3 25 | $258.5M | $455.3M | ||
| Q2 25 | $240.7M | $436.0M | ||
| Q1 25 | $219.6M | $437.7M | ||
| Q4 24 | $217.2M | $394.4M | ||
| Q3 24 | $241.7M | $397.9M | ||
| Q2 24 | $224.9M | $406.3M | ||
| Q1 24 | $211.2M | $413.7M |
| Q4 25 | $12.1M | $67.4M | ||
| Q3 25 | $24.3M | $60.0M | ||
| Q2 25 | $19.9M | $68.5M | ||
| Q1 25 | $15.3M | $72.7M | ||
| Q4 24 | $14.4M | $57.9M | ||
| Q3 24 | $21.6M | $54.2M | ||
| Q2 24 | $15.8M | $61.4M | ||
| Q1 24 | $21.2M | — |
| Q4 25 | — | 44.3% | ||
| Q3 25 | — | 44.1% | ||
| Q2 25 | — | 44.8% | ||
| Q1 25 | — | 44.2% | ||
| Q4 24 | — | 44.3% | ||
| Q3 24 | — | 43.7% | ||
| Q2 24 | — | 45.3% | ||
| Q1 24 | — | 43.1% |
| Q4 25 | 6.8% | 22.3% | ||
| Q3 25 | 10.2% | 21.5% | ||
| Q2 25 | 9.2% | 23.2% | ||
| Q1 25 | 7.7% | 23.0% | ||
| Q4 24 | 7.9% | 21.7% | ||
| Q3 24 | 10.3% | 21.6% | ||
| Q2 24 | 8.4% | 24.0% | ||
| Q1 24 | 8.0% | 22.8% |
| Q4 25 | 5.0% | 14.6% | ||
| Q3 25 | 9.4% | 13.2% | ||
| Q2 25 | 8.3% | 15.7% | ||
| Q1 25 | 7.0% | 16.6% | ||
| Q4 24 | 6.6% | 14.7% | ||
| Q3 24 | 8.9% | 13.6% | ||
| Q2 24 | 7.0% | 15.1% | ||
| Q1 24 | 10.0% | — |
| Q4 25 | $0.12 | $2.13 | ||
| Q3 25 | $0.23 | $1.90 | ||
| Q2 25 | $0.19 | $2.17 | ||
| Q1 25 | $0.15 | $2.33 | ||
| Q4 24 | $0.13 | $1.82 | ||
| Q3 24 | $0.20 | $1.65 | ||
| Q2 24 | $0.15 | $1.90 | ||
| Q1 24 | $0.21 | $1.92 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $16.3M | $107.6M |
| Total DebtLower is stronger | $84.0M | $990.2M |
| Stockholders' EquityBook value | $542.6M | $3.3B |
| Total Assets | $707.1M | $5.1B |
| Debt / EquityLower = less leverage | 0.15× | 0.30× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $16.3M | $107.6M | ||
| Q3 25 | $29.6M | $91.2M | ||
| Q2 25 | $35.0M | $132.9M | ||
| Q1 25 | $22.6M | $36.8M | ||
| Q4 24 | $57.4M | — | ||
| Q3 24 | $48.8M | — | ||
| Q2 24 | $62.5M | $76.8M | ||
| Q1 24 | $65.4M | $63.5M |
| Q4 25 | $84.0M | $990.2M | ||
| Q3 25 | $85.2M | $1.1B | ||
| Q2 25 | $96.2M | $915.6M | ||
| Q1 25 | $97.4M | $920.1M | ||
| Q4 24 | $98.6M | — | ||
| Q3 24 | $98.7M | — | ||
| Q2 24 | $123.8M | — | ||
| Q1 24 | $138.6M | $1.2B |
| Q4 25 | $542.6M | $3.3B | ||
| Q3 25 | $552.8M | $3.2B | ||
| Q2 25 | $548.3M | $3.1B | ||
| Q1 25 | $530.6M | $3.0B | ||
| Q4 24 | $554.5M | $2.9B | ||
| Q3 24 | $540.1M | $2.9B | ||
| Q2 24 | $532.7M | $2.8B | ||
| Q1 24 | $515.5M | $2.8B |
| Q4 25 | $707.1M | $5.1B | ||
| Q3 25 | $732.6M | $5.1B | ||
| Q2 25 | $731.8M | $4.8B | ||
| Q1 25 | $708.7M | $4.7B | ||
| Q4 24 | $746.4M | $4.7B | ||
| Q3 24 | $734.0M | $4.7B | ||
| Q2 24 | $756.8M | $4.7B | ||
| Q1 24 | $763.6M | $4.7B |
| Q4 25 | 0.15× | 0.30× | ||
| Q3 25 | 0.15× | 0.34× | ||
| Q2 25 | 0.18× | 0.29× | ||
| Q1 25 | 0.18× | 0.30× | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.18× | — | ||
| Q2 24 | 0.23× | — | ||
| Q1 24 | 0.27× | 0.43× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $20.0M | $122.1M |
| Free Cash FlowOCF − Capex | $14.9M | $99.1M |
| FCF MarginFCF / Revenue | 6.2% | 21.5% |
| Capex IntensityCapex / Revenue | 2.1% | 5.0% |
| Cash ConversionOCF / Net Profit | 1.65× | 1.81× |
| TTM Free Cash FlowTrailing 4 quarters | $68.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $20.0M | $122.1M | ||
| Q3 25 | $33.2M | $88.4M | ||
| Q2 25 | $20.3M | $120.0M | ||
| Q1 25 | $10.1M | — | ||
| Q4 24 | $16.6M | $84.0M | ||
| Q3 24 | $28.6M | — | ||
| Q2 24 | $18.7M | $97.4M | ||
| Q1 24 | $15.0M | — |
| Q4 25 | $14.9M | $99.1M | ||
| Q3 25 | $27.6M | $71.7M | ||
| Q2 25 | $17.6M | $104.3M | ||
| Q1 25 | $8.4M | — | ||
| Q4 24 | $13.2M | $73.6M | ||
| Q3 24 | $27.5M | — | ||
| Q2 24 | $17.6M | $88.4M | ||
| Q1 24 | $13.7M | — |
| Q4 25 | 6.2% | 21.5% | ||
| Q3 25 | 10.7% | 15.7% | ||
| Q2 25 | 7.3% | 23.9% | ||
| Q1 25 | 3.8% | — | ||
| Q4 24 | 6.1% | 18.7% | ||
| Q3 24 | 11.4% | — | ||
| Q2 24 | 7.8% | 21.8% | ||
| Q1 24 | 6.5% | — |
| Q4 25 | 2.1% | 5.0% | ||
| Q3 25 | 2.2% | 3.7% | ||
| Q2 25 | 1.1% | 3.6% | ||
| Q1 25 | 0.8% | 3.2% | ||
| Q4 24 | 1.5% | 2.6% | ||
| Q3 24 | 0.5% | 4.1% | ||
| Q2 24 | 0.5% | 2.2% | ||
| Q1 24 | 0.6% | — |
| Q4 25 | 1.65× | 1.81× | ||
| Q3 25 | 1.36× | 1.47× | ||
| Q2 25 | 1.02× | 1.75× | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 1.15× | 1.45× | ||
| Q3 24 | 1.33× | — | ||
| Q2 24 | 1.19× | 1.59× | ||
| Q1 24 | 0.71× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OSW
| Services | $197.3M | 82% |
| Products | $44.8M | 18% |
RBC
| Domestic | $413.3M | 90% |
| Foreign | $48.3M | 10% |
