vs
Side-by-side financial comparison of ONESPAWORLD HOLDINGS Ltd (OSW) and Verisign (VRSN). Click either name above to swap in a different company.
Verisign is the larger business by last-quarter revenue ($425.3M vs $242.1M, roughly 1.8× ONESPAWORLD HOLDINGS Ltd). Verisign runs the higher net margin — 48.5% vs 5.0%, a 43.5% gap on every dollar of revenue. On growth, ONESPAWORLD HOLDINGS Ltd posted the faster year-over-year revenue change (11.5% vs 7.6%). Verisign produced more free cash flow last quarter ($285.1M vs $14.9M). Over the past eight quarters, ONESPAWORLD HOLDINGS Ltd's revenue compounded faster (7.1% CAGR vs 5.2%).
Verisign, Inc. is an American company based in Reston, Virginia, that operates a diverse array of network infrastructure, including two of the Internet's thirteen root nameservers, the authoritative registry for the .com, .net, and .name generic top-level domains and the .cc country-code top-level domains, and the back-end systems for the .jobs and .edu sponsored top-level domains.
OSW vs VRSN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $242.1M | $425.3M |
| Net Profit | $12.1M | $206.2M |
| Gross Margin | — | 88.5% |
| Operating Margin | 6.8% | 67.0% |
| Net Margin | 5.0% | 48.5% |
| Revenue YoY | 11.5% | 7.6% |
| Net Profit YoY | -16.2% | 7.7% |
| EPS (diluted) | $0.12 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $242.1M | $425.3M | ||
| Q3 25 | $258.5M | $419.1M | ||
| Q2 25 | $240.7M | $409.9M | ||
| Q1 25 | $219.6M | $402.3M | ||
| Q4 24 | $217.2M | $395.4M | ||
| Q3 24 | $241.7M | $390.6M | ||
| Q2 24 | $224.9M | $387.1M | ||
| Q1 24 | $211.2M | $384.3M |
| Q4 25 | $12.1M | $206.2M | ||
| Q3 25 | $24.3M | $212.8M | ||
| Q2 25 | $19.9M | $207.4M | ||
| Q1 25 | $15.3M | $199.3M | ||
| Q4 24 | $14.4M | $191.5M | ||
| Q3 24 | $21.6M | $201.3M | ||
| Q2 24 | $15.8M | $198.8M | ||
| Q1 24 | $21.2M | $194.1M |
| Q4 25 | — | 88.5% | ||
| Q3 25 | — | 88.4% | ||
| Q2 25 | — | 88.0% | ||
| Q1 25 | — | 87.7% | ||
| Q4 24 | — | 87.8% | ||
| Q3 24 | — | 88.0% | ||
| Q2 24 | — | 87.8% | ||
| Q1 24 | — | 87.2% |
| Q4 25 | 6.8% | 67.0% | ||
| Q3 25 | 10.2% | 67.8% | ||
| Q2 25 | 9.2% | 68.5% | ||
| Q1 25 | 7.7% | 67.4% | ||
| Q4 24 | 7.9% | 66.7% | ||
| Q3 24 | 10.3% | 68.9% | ||
| Q2 24 | 8.4% | 68.8% | ||
| Q1 24 | 8.0% | 67.4% |
| Q4 25 | 5.0% | 48.5% | ||
| Q3 25 | 9.4% | 50.8% | ||
| Q2 25 | 8.3% | 50.6% | ||
| Q1 25 | 7.0% | 49.5% | ||
| Q4 24 | 6.6% | 48.4% | ||
| Q3 24 | 8.9% | 51.5% | ||
| Q2 24 | 7.0% | 51.4% | ||
| Q1 24 | 10.0% | 50.5% |
| Q4 25 | $0.12 | — | ||
| Q3 25 | $0.23 | — | ||
| Q2 25 | $0.19 | — | ||
| Q1 25 | $0.15 | — | ||
| Q4 24 | $0.13 | — | ||
| Q3 24 | $0.20 | — | ||
| Q2 24 | $0.15 | — | ||
| Q1 24 | $0.21 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $16.3M | $580.5M |
| Total DebtLower is stronger | $84.0M | — |
| Stockholders' EquityBook value | $542.6M | $-2.2B |
| Total Assets | $707.1M | $1.3B |
| Debt / EquityLower = less leverage | 0.15× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $16.3M | $580.5M | ||
| Q3 25 | $29.6M | $617.7M | ||
| Q2 25 | $35.0M | $593.8M | ||
| Q1 25 | $22.6M | $648.5M | ||
| Q4 24 | $57.4M | $599.9M | ||
| Q3 24 | $48.8M | $644.9M | ||
| Q2 24 | $62.5M | $689.9M | ||
| Q1 24 | $65.4M | $924.7M |
| Q4 25 | $84.0M | — | ||
| Q3 25 | $85.2M | — | ||
| Q2 25 | $96.2M | — | ||
| Q1 25 | $97.4M | — | ||
| Q4 24 | $98.6M | — | ||
| Q3 24 | $98.7M | — | ||
| Q2 24 | $123.8M | — | ||
| Q1 24 | $138.6M | — |
| Q4 25 | $542.6M | $-2.2B | ||
| Q3 25 | $552.8M | $-2.1B | ||
| Q2 25 | $548.3M | $-2.0B | ||
| Q1 25 | $530.6M | $-2.0B | ||
| Q4 24 | $554.5M | $-2.0B | ||
| Q3 24 | $540.1M | $-1.9B | ||
| Q2 24 | $532.7M | $-1.8B | ||
| Q1 24 | $515.5M | $-1.6B |
| Q4 25 | $707.1M | $1.3B | ||
| Q3 25 | $732.6M | $1.4B | ||
| Q2 25 | $731.8M | $1.4B | ||
| Q1 25 | $708.7M | $1.4B | ||
| Q4 24 | $746.4M | $1.4B | ||
| Q3 24 | $734.0M | $1.5B | ||
| Q2 24 | $756.8M | $1.5B | ||
| Q1 24 | $763.6M | $1.7B |
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.18× | — | ||
| Q1 25 | 0.18× | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.18× | — | ||
| Q2 24 | 0.23× | — | ||
| Q1 24 | 0.27× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $20.0M | $289.6M |
| Free Cash FlowOCF − Capex | $14.9M | $285.1M |
| FCF MarginFCF / Revenue | 6.2% | 67.0% |
| Capex IntensityCapex / Revenue | 2.1% | 1.1% |
| Cash ConversionOCF / Net Profit | 1.65× | 1.40× |
| TTM Free Cash FlowTrailing 4 quarters | $68.4M | $1.1B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $20.0M | $289.6M | ||
| Q3 25 | $33.2M | $307.7M | ||
| Q2 25 | $20.3M | $202.5M | ||
| Q1 25 | $10.1M | $291.3M | ||
| Q4 24 | $16.6M | $231.5M | ||
| Q3 24 | $28.6M | $253.4M | ||
| Q2 24 | $18.7M | $160.4M | ||
| Q1 24 | $15.0M | $257.3M |
| Q4 25 | $14.9M | $285.1M | ||
| Q3 25 | $27.6M | $303.0M | ||
| Q2 25 | $17.6M | $194.7M | ||
| Q1 25 | $8.4M | $285.5M | ||
| Q4 24 | $13.2M | $222.0M | ||
| Q3 24 | $27.5M | $247.8M | ||
| Q2 24 | $17.6M | $151.2M | ||
| Q1 24 | $13.7M | $253.5M |
| Q4 25 | 6.2% | 67.0% | ||
| Q3 25 | 10.7% | 72.3% | ||
| Q2 25 | 7.3% | 47.5% | ||
| Q1 25 | 3.8% | 71.0% | ||
| Q4 24 | 6.1% | 56.1% | ||
| Q3 24 | 11.4% | 63.4% | ||
| Q2 24 | 7.8% | 39.1% | ||
| Q1 24 | 6.5% | 66.0% |
| Q4 25 | 2.1% | 1.1% | ||
| Q3 25 | 2.2% | 1.1% | ||
| Q2 25 | 1.1% | 1.9% | ||
| Q1 25 | 0.8% | 1.4% | ||
| Q4 24 | 1.5% | 2.4% | ||
| Q3 24 | 0.5% | 1.4% | ||
| Q2 24 | 0.5% | 2.4% | ||
| Q1 24 | 0.6% | 1.0% |
| Q4 25 | 1.65× | 1.40× | ||
| Q3 25 | 1.36× | 1.45× | ||
| Q2 25 | 1.02× | 0.98× | ||
| Q1 25 | 0.66× | 1.46× | ||
| Q4 24 | 1.15× | 1.21× | ||
| Q3 24 | 1.33× | 1.26× | ||
| Q2 24 | 1.19× | 0.81× | ||
| Q1 24 | 0.71× | 1.33× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OSW
| Services | $197.3M | 82% |
| Products | $44.8M | 18% |
VRSN
Segment breakdown not available.
