vs
Side-by-side financial comparison of Belpointe PREP, LLC (OZ) and SES AI Corp (SES). Click either name above to swap in a different company.
SES AI Corp is the larger business by last-quarter revenue ($4.6M vs $3.1M, roughly 1.5× Belpointe PREP, LLC). SES AI Corp runs the higher net margin — -373.5% vs -380.8%, a 7.4% gap on every dollar of revenue.
SES S.A. is a Luxembourgish communications satellite operator supplying video and data connectivity worldwide to broadcasters, content and internet service providers, mobile and fixed network operators, governments and institutions.
OZ vs SES — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $3.1M | $4.6M |
| Net Profit | $-11.7M | $-17.0M |
| Gross Margin | — | 11.3% |
| Operating Margin | — | -387.7% |
| Net Margin | -380.8% | -373.5% |
| Revenue YoY | 180.1% | — |
| Net Profit YoY | -41.8% | 50.7% |
| EPS (diluted) | $-3.10 | $-0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.1M | $4.6M | ||
| Q3 25 | $2.4M | $7.1M | ||
| Q2 25 | $2.0M | $3.5M | ||
| Q1 25 | $1.7M | $5.8M | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $860.0K | — | ||
| Q2 24 | $384.0K | — | ||
| Q1 24 | $337.0K | — |
| Q4 25 | $-11.7M | $-17.0M | ||
| Q3 25 | $-12.1M | $-20.9M | ||
| Q2 25 | $-7.6M | $-22.7M | ||
| Q1 25 | $-8.6M | $-12.4M | ||
| Q4 24 | $-8.2M | — | ||
| Q3 24 | $-6.9M | — | ||
| Q2 24 | $-4.7M | — | ||
| Q1 24 | $-4.0M | — |
| Q4 25 | — | 11.3% | ||
| Q3 25 | — | 51.1% | ||
| Q2 25 | — | 73.7% | ||
| Q1 25 | — | 78.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | -387.7% | ||
| Q3 25 | — | -262.0% | ||
| Q2 25 | — | -652.3% | ||
| Q1 25 | — | -401.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | -380.8% | -373.5% | ||
| Q3 25 | -509.3% | -293.9% | ||
| Q2 25 | -381.0% | -642.2% | ||
| Q1 25 | -495.6% | -214.6% | ||
| Q4 24 | -752.0% | — | ||
| Q3 24 | -805.6% | — | ||
| Q2 24 | -1229.2% | — | ||
| Q1 24 | -1181.3% | — |
| Q4 25 | $-3.10 | $-0.05 | ||
| Q3 25 | $-3.21 | $-0.06 | ||
| Q2 25 | $-2.06 | $-0.07 | ||
| Q1 25 | $-2.35 | $-0.04 | ||
| Q4 24 | $-2.26 | — | ||
| Q3 24 | $-1.90 | — | ||
| Q2 24 | $-1.30 | — | ||
| Q1 24 | $-1.10 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $24.3M | $29.5M |
| Total DebtLower is stronger | $260.6M | — |
| Stockholders' EquityBook value | — | $214.8M |
| Total Assets | $564.2M | $272.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $24.3M | $29.5M | ||
| Q3 25 | $29.6M | $35.3M | ||
| Q2 25 | $25.0M | $11.8M | ||
| Q1 25 | $23.0M | $56.1M | ||
| Q4 24 | $24.7M | — | ||
| Q3 24 | $24.0M | — | ||
| Q2 24 | $24.7M | — | ||
| Q1 24 | $29.2M | — |
| Q4 25 | $260.6M | — | ||
| Q3 25 | $251.4M | — | ||
| Q2 25 | $228.4M | — | ||
| Q1 25 | $203.3M | — | ||
| Q4 24 | $177.0M | — | ||
| Q3 24 | $144.1M | — | ||
| Q2 24 | $119.9M | — | ||
| Q1 24 | $86.9M | — |
| Q4 25 | — | $214.8M | ||
| Q3 25 | — | $228.2M | ||
| Q2 25 | — | $249.2M | ||
| Q1 25 | — | $269.9M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $564.2M | $272.6M | ||
| Q3 25 | $570.8M | $288.8M | ||
| Q2 25 | $556.8M | $290.5M | ||
| Q1 25 | $537.4M | $306.0M | ||
| Q4 24 | $517.6M | — | ||
| Q3 24 | $495.7M | — | ||
| Q2 24 | $476.2M | — | ||
| Q1 24 | $450.9M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-25.2M | $-10.4M |
| Free Cash FlowOCF − Capex | — | $-11.1M |
| FCF MarginFCF / Revenue | — | -243.7% |
| Capex IntensityCapex / Revenue | — | 15.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-61.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-25.2M | $-10.4M | ||
| Q3 25 | $-6.0M | $-14.3M | ||
| Q2 25 | $-2.4M | $-10.8M | ||
| Q1 25 | $-6.6M | $-22.8M | ||
| Q4 24 | $-13.7M | — | ||
| Q3 24 | $-3.3M | — | ||
| Q2 24 | $1.2M | — | ||
| Q1 24 | $-6.6M | — |
| Q4 25 | — | $-11.1M | ||
| Q3 25 | — | $-14.7M | ||
| Q2 25 | — | $-11.6M | ||
| Q1 25 | — | $-23.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | -243.7% | ||
| Q3 25 | — | -206.9% | ||
| Q2 25 | — | -329.6% | ||
| Q1 25 | — | -410.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | 15.6% | ||
| Q3 25 | — | 6.0% | ||
| Q2 25 | — | 22.8% | ||
| Q1 25 | — | 15.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
