vs
Side-by-side financial comparison of Ranpak Holdings Corp. (PACK) and SOUTHSIDE BANCSHARES INC (SBSI). Click either name above to swap in a different company.
Ranpak Holdings Corp. is the larger business by last-quarter revenue ($93.7M vs $62.8M, roughly 1.5× SOUTHSIDE BANCSHARES INC). On growth, Ranpak Holdings Corp. posted the faster year-over-year revenue change (2.3% vs -4.8%). Over the past eight quarters, Ranpak Holdings Corp.'s revenue compounded faster (13.7% CAGR vs -0.2%).
Ranpak Holdings Corp. manufactures machines and paper products used in protective paper-based packing for shipping goods and merchandise for e-commerce and industry, along with automation solutions. The company is based in Concord, Ohio, and has production facilities and offices in Reno, Nevada; Kansas City, Missouri; the Netherlands; Czech Republic; Shanghai and Singapore. The paper packaging material can be used for multiple applications like wrapping, cushioning, void fill and cold chain p...
Southside Bancshares Inc. is a U.S.-based bank holding company primarily operating in Texas. It offers a full range of personal and commercial banking services including deposit accounts, mortgage, consumer and commercial loans, and wealth management solutions, serving retail customers, small and medium-sized enterprises and local community groups.
PACK vs SBSI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $93.7M | $62.8M |
| Net Profit | — | $21.0M |
| Gross Margin | 39.0% | — |
| Operating Margin | -1.0% | 39.4% |
| Net Margin | — | 33.4% |
| Revenue YoY | 2.3% | -4.8% |
| Net Profit YoY | — | -3.7% |
| EPS (diluted) | $-0.11 | $0.70 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $93.7M | $62.8M | ||
| Q3 25 | $83.6M | $43.7M | ||
| Q2 25 | $77.8M | $66.4M | ||
| Q1 25 | $77.6M | $64.1M | ||
| Q4 24 | $91.6M | $66.0M | ||
| Q3 24 | $78.6M | $63.6M | ||
| Q2 24 | $72.8M | $65.2M | ||
| Q1 24 | $72.5M | $63.1M |
| Q4 25 | — | $21.0M | ||
| Q3 25 | $-10.4M | $4.9M | ||
| Q2 25 | $-7.5M | $21.8M | ||
| Q1 25 | $-10.9M | $21.5M | ||
| Q4 24 | — | $21.8M | ||
| Q3 24 | $-8.1M | $20.5M | ||
| Q2 24 | $5.5M | $24.7M | ||
| Q1 24 | $-8.1M | $21.5M |
| Q4 25 | 39.0% | — | ||
| Q3 25 | 41.1% | — | ||
| Q2 25 | 37.1% | — | ||
| Q1 25 | 39.8% | — | ||
| Q4 24 | 45.2% | — | ||
| Q3 24 | 43.8% | — | ||
| Q2 24 | 43.5% | — | ||
| Q1 24 | 44.6% | — |
| Q4 25 | -1.0% | 39.4% | ||
| Q3 25 | -6.8% | 11.7% | ||
| Q2 25 | -12.5% | 40.0% | ||
| Q1 25 | -10.3% | 40.9% | ||
| Q4 24 | 1.5% | 40.1% | ||
| Q3 24 | -5.3% | 39.2% | ||
| Q2 24 | -7.1% | 45.9% | ||
| Q1 24 | -6.6% | 41.4% |
| Q4 25 | — | 33.4% | ||
| Q3 25 | -12.4% | 11.2% | ||
| Q2 25 | -9.6% | 32.8% | ||
| Q1 25 | -14.0% | 33.6% | ||
| Q4 24 | — | 33.0% | ||
| Q3 24 | -10.3% | 32.3% | ||
| Q2 24 | 7.6% | 37.9% | ||
| Q1 24 | -11.2% | 34.1% |
| Q4 25 | $-0.11 | $0.70 | ||
| Q3 25 | $-0.12 | $0.16 | ||
| Q2 25 | $-0.09 | $0.72 | ||
| Q1 25 | $-0.13 | $0.71 | ||
| Q4 24 | $-0.13 | $0.71 | ||
| Q3 24 | $-0.10 | $0.68 | ||
| Q2 24 | $0.07 | $0.81 | ||
| Q1 24 | $-0.10 | $0.71 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.0M | $389.8M |
| Total DebtLower is stronger | $401.9M | $300.0M |
| Stockholders' EquityBook value | $534.9M | $847.6M |
| Total Assets | $1.1B | $8.5B |
| Debt / EquityLower = less leverage | 0.75× | 0.35× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.0M | $389.8M | ||
| Q3 25 | $49.9M | $466.9M | ||
| Q2 25 | $49.2M | $390.1M | ||
| Q1 25 | $65.5M | $431.0M | ||
| Q4 24 | $76.1M | $426.2M | ||
| Q3 24 | $69.5M | $486.3M | ||
| Q2 24 | $65.1M | $452.0M | ||
| Q1 24 | $55.1M | $469.4M |
| Q4 25 | $401.9M | $300.0M | ||
| Q3 25 | $403.1M | $299.9M | ||
| Q2 25 | $403.1M | $152.4M | ||
| Q1 25 | $405.2M | $152.4M | ||
| Q4 24 | $406.4M | $152.3M | ||
| Q3 24 | $403.2M | $152.3M | ||
| Q2 24 | $396.1M | $152.2M | ||
| Q1 24 | $396.7M | $154.2M |
| Q4 25 | $534.9M | $847.6M | ||
| Q3 25 | $537.8M | $834.9M | ||
| Q2 25 | $539.0M | $807.2M | ||
| Q1 25 | $544.1M | $816.6M | ||
| Q4 24 | $548.1M | $811.9M | ||
| Q3 24 | $564.3M | $805.3M | ||
| Q2 24 | $566.2M | $801.0M | ||
| Q1 24 | $560.0M | $787.9M |
| Q4 25 | $1.1B | $8.5B | ||
| Q3 25 | $1.1B | $8.4B | ||
| Q2 25 | $1.1B | $8.3B | ||
| Q1 25 | $1.1B | $8.3B | ||
| Q4 24 | $1.1B | $8.5B | ||
| Q3 24 | $1.1B | $8.4B | ||
| Q2 24 | $1.1B | $8.4B | ||
| Q1 24 | $1.1B | $8.4B |
| Q4 25 | 0.75× | 0.35× | ||
| Q3 25 | 0.75× | 0.36× | ||
| Q2 25 | 0.75× | 0.19× | ||
| Q1 25 | 0.74× | 0.19× | ||
| Q4 24 | 0.74× | 0.19× | ||
| Q3 24 | 0.71× | 0.19× | ||
| Q2 24 | 0.70× | 0.19× | ||
| Q1 24 | 0.71× | 0.20× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.5M | $93.8M |
| Free Cash FlowOCF − Capex | — | $73.5M |
| FCF MarginFCF / Revenue | — | 117.0% |
| Capex IntensityCapex / Revenue | — | 32.4% |
| Cash ConversionOCF / Net Profit | — | 4.47× |
| TTM Free Cash FlowTrailing 4 quarters | — | $130.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.5M | $93.8M | ||
| Q3 25 | $8.5M | $40.2M | ||
| Q2 25 | $-3.6M | $5.9M | ||
| Q1 25 | $-1.3M | $23.9M | ||
| Q4 24 | $6.5M | $101.8M | ||
| Q3 24 | $10.1M | $-11.7M | ||
| Q2 24 | $19.6M | $16.5M | ||
| Q1 24 | $5.2M | $58.3M |
| Q4 25 | — | $73.5M | ||
| Q3 25 | — | $37.4M | ||
| Q2 25 | — | $-2.0M | ||
| Q1 25 | — | $21.5M | ||
| Q4 24 | — | $90.7M | ||
| Q3 24 | — | $-14.2M | ||
| Q2 24 | — | $15.4M | ||
| Q1 24 | — | $55.7M |
| Q4 25 | — | 117.0% | ||
| Q3 25 | — | 85.5% | ||
| Q2 25 | — | -3.0% | ||
| Q1 25 | — | 33.6% | ||
| Q4 24 | — | 137.4% | ||
| Q3 24 | — | -22.3% | ||
| Q2 24 | — | 23.6% | ||
| Q1 24 | — | 88.4% |
| Q4 25 | — | 32.4% | ||
| Q3 25 | — | 6.5% | ||
| Q2 25 | — | 12.0% | ||
| Q1 25 | — | 3.8% | ||
| Q4 24 | — | 16.9% | ||
| Q3 24 | — | 3.8% | ||
| Q2 24 | — | 1.7% | ||
| Q1 24 | — | 4.1% |
| Q4 25 | — | 4.47× | ||
| Q3 25 | — | 8.18× | ||
| Q2 25 | — | 0.27× | ||
| Q1 25 | — | 1.11× | ||
| Q4 24 | — | 4.67× | ||
| Q3 24 | — | -0.57× | ||
| Q2 24 | 3.56× | 0.67× | ||
| Q1 24 | — | 2.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
SBSI
Segment breakdown not available.
