vs
Side-by-side financial comparison of Ranpak Holdings Corp. (PACK) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
Ranpak Holdings Corp. is the larger business by last-quarter revenue ($93.7M vs $93.5M, roughly 1.0× COMSCORE, INC.). On growth, Ranpak Holdings Corp. posted the faster year-over-year revenue change (2.3% vs -1.5%). Over the past eight quarters, Ranpak Holdings Corp.'s revenue compounded faster (13.7% CAGR vs 3.8%).
Ranpak Holdings Corp. manufactures machines and paper products used in protective paper-based packing for shipping goods and merchandise for e-commerce and industry, along with automation solutions. The company is based in Concord, Ohio, and has production facilities and offices in Reno, Nevada; Kansas City, Missouri; the Netherlands; Czech Republic; Shanghai and Singapore. The paper packaging material can be used for multiple applications like wrapping, cushioning, void fill and cold chain p...
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
PACK vs SCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $93.7M | $93.5M |
| Net Profit | — | $3.0M |
| Gross Margin | 39.0% | 41.0% |
| Operating Margin | -1.0% | 7.0% |
| Net Margin | — | 3.2% |
| Revenue YoY | 2.3% | -1.5% |
| Net Profit YoY | — | -3.7% |
| EPS (diluted) | $-0.11 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $93.7M | $93.5M | ||
| Q3 25 | $83.6M | $88.9M | ||
| Q2 25 | $77.8M | $89.4M | ||
| Q1 25 | $77.6M | $85.7M | ||
| Q4 24 | $91.6M | $94.9M | ||
| Q3 24 | $78.6M | $88.5M | ||
| Q2 24 | $72.8M | $85.8M | ||
| Q1 24 | $72.5M | $86.8M |
| Q4 25 | — | $3.0M | ||
| Q3 25 | $-10.4M | $453.0K | ||
| Q2 25 | $-7.5M | $-9.5M | ||
| Q1 25 | $-10.9M | $-4.0M | ||
| Q4 24 | — | $3.1M | ||
| Q3 24 | $-8.1M | $-60.6M | ||
| Q2 24 | $5.5M | $-1.7M | ||
| Q1 24 | $-8.1M | $-1.1M |
| Q4 25 | 39.0% | 41.0% | ||
| Q3 25 | 41.1% | 40.6% | ||
| Q2 25 | 37.1% | 40.6% | ||
| Q1 25 | 39.8% | 39.6% | ||
| Q4 24 | 45.2% | 42.4% | ||
| Q3 24 | 43.8% | 41.2% | ||
| Q2 24 | 43.5% | 39.5% | ||
| Q1 24 | 44.6% | 42.3% |
| Q4 25 | -1.0% | 7.0% | ||
| Q3 25 | -6.8% | 1.9% | ||
| Q2 25 | -12.5% | -1.9% | ||
| Q1 25 | -10.3% | -2.4% | ||
| Q4 24 | 1.5% | 4.1% | ||
| Q3 24 | -5.3% | -67.4% | ||
| Q2 24 | -7.1% | -2.2% | ||
| Q1 24 | -6.6% | -2.2% |
| Q4 25 | — | 3.2% | ||
| Q3 25 | -12.4% | 0.5% | ||
| Q2 25 | -9.6% | -10.6% | ||
| Q1 25 | -14.0% | -4.7% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | -10.3% | -68.5% | ||
| Q2 24 | 7.6% | -2.0% | ||
| Q1 24 | -11.2% | -1.2% |
| Q4 25 | $-0.11 | $9.50 | ||
| Q3 25 | $-0.12 | $-0.86 | ||
| Q2 25 | $-0.09 | $-2.73 | ||
| Q1 25 | $-0.13 | $-1.66 | ||
| Q4 24 | $-0.13 | $-0.47 | ||
| Q3 24 | $-0.10 | $-12.79 | ||
| Q2 24 | $0.07 | $-1.19 | ||
| Q1 24 | $-0.10 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.0M | $23.6M |
| Total DebtLower is stronger | $401.9M | $41.5M |
| Stockholders' EquityBook value | $534.9M | $111.4M |
| Total Assets | $1.1B | $407.7M |
| Debt / EquityLower = less leverage | 0.75× | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.0M | $23.6M | ||
| Q3 25 | $49.9M | $26.7M | ||
| Q2 25 | $49.2M | $26.0M | ||
| Q1 25 | $65.5M | $31.0M | ||
| Q4 24 | $76.1M | $29.9M | ||
| Q3 24 | $69.5M | $20.0M | ||
| Q2 24 | $65.1M | $14.7M | ||
| Q1 24 | $55.1M | $18.7M |
| Q4 25 | $401.9M | $41.5M | ||
| Q3 25 | $403.1M | $41.4M | ||
| Q2 25 | $403.1M | $41.3M | ||
| Q1 25 | $405.2M | $41.3M | ||
| Q4 24 | $406.4M | $41.2M | ||
| Q3 24 | $403.2M | — | ||
| Q2 24 | $396.1M | — | ||
| Q1 24 | $396.7M | — |
| Q4 25 | $534.9M | $111.4M | ||
| Q3 25 | $537.8M | $-26.3M | ||
| Q2 25 | $539.0M | $-21.7M | ||
| Q1 25 | $544.1M | $-13.5M | ||
| Q4 24 | $548.1M | $-8.3M | ||
| Q3 24 | $564.3M | $-2.7M | ||
| Q2 24 | $566.2M | $45.8M | ||
| Q1 24 | $560.0M | $51.4M |
| Q4 25 | $1.1B | $407.7M | ||
| Q3 25 | $1.1B | $406.9M | ||
| Q2 25 | $1.1B | $415.9M | ||
| Q1 25 | $1.1B | $421.5M | ||
| Q4 24 | $1.1B | $430.2M | ||
| Q3 24 | $1.1B | $412.5M | ||
| Q2 24 | $1.1B | $474.1M | ||
| Q1 24 | $1.1B | $477.7M |
| Q4 25 | 0.75× | 0.37× | ||
| Q3 25 | 0.75× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 0.74× | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 0.71× | — | ||
| Q2 24 | 0.70× | — | ||
| Q1 24 | 0.71× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.5M | $3.2M |
| Free Cash FlowOCF − Capex | — | $2.9M |
| FCF MarginFCF / Revenue | — | 3.1% |
| Capex IntensityCapex / Revenue | — | 0.3% |
| Cash ConversionOCF / Net Profit | — | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | — | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.5M | $3.2M | ||
| Q3 25 | $8.5M | $9.5M | ||
| Q2 25 | $-3.6M | $932.0K | ||
| Q1 25 | $-1.3M | $9.1M | ||
| Q4 24 | $6.5M | $-10.0M | ||
| Q3 24 | $10.1M | $12.5M | ||
| Q2 24 | $19.6M | $8.7M | ||
| Q1 24 | $5.2M | $6.9M |
| Q4 25 | — | $2.9M | ||
| Q3 25 | — | $9.4M | ||
| Q2 25 | — | $787.0K | ||
| Q1 25 | — | $8.7M | ||
| Q4 24 | — | $-10.3M | ||
| Q3 24 | — | $12.4M | ||
| Q2 24 | — | $8.5M | ||
| Q1 24 | — | $6.6M |
| Q4 25 | — | 3.1% | ||
| Q3 25 | — | 10.5% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 10.1% | ||
| Q4 24 | — | -10.8% | ||
| Q3 24 | — | 14.0% | ||
| Q2 24 | — | 10.0% | ||
| Q1 24 | — | 7.6% |
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.3% |
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.56× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
