vs
Side-by-side financial comparison of Pangaea Logistics Solutions Ltd. (PANL) and WYNDHAM HOTELS & RESORTS, INC. (WH). Click either name above to swap in a different company.
WYNDHAM HOTELS & RESORTS, INC. is the larger business by last-quarter revenue ($334.0M vs $183.9M, roughly 1.8× Pangaea Logistics Solutions Ltd.). Pangaea Logistics Solutions Ltd. runs the higher net margin — 6.5% vs -18.0%, a 24.4% gap on every dollar of revenue. On growth, Pangaea Logistics Solutions Ltd. posted the faster year-over-year revenue change (24.9% vs -76.3%). Over the past eight quarters, Pangaea Logistics Solutions Ltd.'s revenue compounded faster (32.5% CAGR vs -4.6%).
Pangaea Logistics Solutions Ltd. is a global dry bulk logistics and shipping service provider. It operates a modern fleet of dry bulk vessels to transport a wide range of commodities including grains, minerals, construction materials, and energy-related raw materials, serving industrial, agricultural, and energy sector clients across North America, Europe, and Asia with tailored end-to-end bulk cargo supply chain solutions.
Wyndham Hotels & Resorts, Inc., is an American hospitality company based in Parsippany, New Jersey, United States. It describes itself as the largest hotel franchisor in the world, with 9,100 locations.
PANL vs WH — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $183.9M | $334.0M |
| Net Profit | $11.9M | $-60.0M |
| Gross Margin | — | — |
| Operating Margin | 9.5% | — |
| Net Margin | 6.5% | -18.0% |
| Revenue YoY | 24.9% | -76.3% |
| Net Profit YoY | 40.9% | -170.6% |
| EPS (diluted) | $0.18 | $-0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $334.0M | ||
| Q4 25 | $183.9M | $334.0M | ||
| Q3 25 | $168.7M | $382.0M | ||
| Q2 25 | $156.7M | $397.0M | ||
| Q1 25 | $122.8M | $316.0M | ||
| Q4 24 | $147.2M | $336.0M | ||
| Q3 24 | $153.1M | $396.0M | ||
| Q2 24 | $131.5M | $367.0M |
| Q1 26 | — | $-60.0M | ||
| Q4 25 | $11.9M | $-60.0M | ||
| Q3 25 | $12.2M | $105.0M | ||
| Q2 25 | $-2.7M | $87.0M | ||
| Q1 25 | $-2.0M | $61.0M | ||
| Q4 24 | $8.4M | $85.0M | ||
| Q3 24 | $5.1M | $102.0M | ||
| Q2 24 | $3.7M | $86.0M |
| Q1 26 | — | — | ||
| Q4 25 | 9.5% | -11.4% | ||
| Q3 25 | 10.0% | 46.6% | ||
| Q2 25 | 2.3% | 37.8% | ||
| Q1 25 | 2.4% | 35.4% | ||
| Q4 24 | 10.1% | 38.4% | ||
| Q3 24 | 9.8% | 43.2% | ||
| Q2 24 | 5.8% | 39.5% |
| Q1 26 | — | -18.0% | ||
| Q4 25 | 6.5% | -18.0% | ||
| Q3 25 | 7.2% | 27.5% | ||
| Q2 25 | -1.8% | 21.9% | ||
| Q1 25 | -1.6% | 19.3% | ||
| Q4 24 | 5.7% | 25.3% | ||
| Q3 24 | 3.3% | 25.8% | ||
| Q2 24 | 2.8% | 23.4% |
| Q1 26 | — | $-0.80 | ||
| Q4 25 | $0.18 | $-0.77 | ||
| Q3 25 | $0.19 | $1.36 | ||
| Q2 25 | $-0.04 | $1.13 | ||
| Q1 25 | $-0.03 | $0.78 | ||
| Q4 24 | $0.19 | $1.06 | ||
| Q3 24 | $0.11 | $1.29 | ||
| Q2 24 | $0.08 | $1.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $103.1M | $64.0M |
| Total DebtLower is stronger | $249.6M | — |
| Stockholders' EquityBook value | $429.3M | $468.0M |
| Total Assets | $928.1M | $4.2B |
| Debt / EquityLower = less leverage | 0.58× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $64.0M | ||
| Q4 25 | $103.1M | $64.0M | ||
| Q3 25 | $94.0M | $70.0M | ||
| Q2 25 | $59.3M | $50.0M | ||
| Q1 25 | $63.9M | $48.0M | ||
| Q4 24 | $86.8M | $103.0M | ||
| Q3 24 | $93.1M | $72.0M | ||
| Q2 24 | $77.9M | $70.0M |
| Q1 26 | — | — | ||
| Q4 25 | $249.6M | $2.5B | ||
| Q3 25 | $256.2M | $2.6B | ||
| Q2 25 | $244.7M | $2.5B | ||
| Q1 25 | $251.0M | $2.5B | ||
| Q4 24 | $257.2M | $2.4B | ||
| Q3 24 | $133.6M | $2.4B | ||
| Q2 24 | $90.5M | $2.4B |
| Q1 26 | — | $468.0M | ||
| Q4 25 | $429.3M | $468.0M | ||
| Q3 25 | $420.3M | $583.0M | ||
| Q2 25 | $414.4M | $570.0M | ||
| Q1 25 | $420.8M | $579.0M | ||
| Q4 24 | $427.8M | $650.0M | ||
| Q3 24 | $332.6M | $583.0M | ||
| Q2 24 | $331.5M | $623.0M |
| Q1 26 | — | $4.2B | ||
| Q4 25 | $928.1M | $4.2B | ||
| Q3 25 | $932.1M | $4.3B | ||
| Q2 25 | $916.0M | $4.3B | ||
| Q1 25 | $918.0M | $4.2B | ||
| Q4 24 | $936.5M | $4.2B | ||
| Q3 24 | $749.2M | $4.2B | ||
| Q2 24 | $692.9M | $4.2B |
| Q1 26 | — | — | ||
| Q4 25 | 0.58× | 5.37× | ||
| Q3 25 | 0.61× | 4.43× | ||
| Q2 25 | 0.59× | 4.44× | ||
| Q1 25 | 0.60× | 4.29× | ||
| Q4 24 | 0.60× | 3.72× | ||
| Q3 24 | 0.40× | 4.19× | ||
| Q2 24 | 0.27× | 3.83× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.1M | $367.0M |
| Free Cash FlowOCF − Capex | — | $168.0M |
| FCF MarginFCF / Revenue | — | 50.3% |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 1.27× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $437.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $367.0M | ||
| Q4 25 | $15.1M | $152.0M | ||
| Q3 25 | $28.6M | $86.0M | ||
| Q2 25 | $14.4M | $70.0M | ||
| Q1 25 | $-4.4M | $59.0M | ||
| Q4 24 | $19.3M | $134.0M | ||
| Q3 24 | $28.5M | $79.0M | ||
| Q2 24 | $9.0M | $1.0M |
| Q1 26 | — | $168.0M | ||
| Q4 25 | — | $136.0M | ||
| Q3 25 | — | $75.0M | ||
| Q2 25 | — | $58.0M | ||
| Q1 25 | — | $52.0M | ||
| Q4 24 | — | $109.0M | ||
| Q3 24 | — | $71.0M | ||
| Q2 24 | — | $-6.0M |
| Q1 26 | — | 50.3% | ||
| Q4 25 | — | 40.7% | ||
| Q3 25 | — | 19.6% | ||
| Q2 25 | — | 14.6% | ||
| Q1 25 | — | 16.5% | ||
| Q4 24 | — | 32.4% | ||
| Q3 24 | — | 17.9% | ||
| Q2 24 | — | -1.6% |
| Q1 26 | — | — | ||
| Q4 25 | — | 4.8% | ||
| Q3 25 | — | 2.9% | ||
| Q2 25 | — | 3.0% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 7.4% | ||
| Q3 24 | — | 2.0% | ||
| Q2 24 | — | 1.9% |
| Q1 26 | — | — | ||
| Q4 25 | 1.27× | — | ||
| Q3 25 | 2.34× | 0.82× | ||
| Q2 25 | — | 0.80× | ||
| Q1 25 | — | 0.97× | ||
| Q4 24 | 2.29× | 1.58× | ||
| Q3 24 | 5.57× | 0.77× | ||
| Q2 24 | 2.43× | 0.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PANL
| Voyage | $166.3M | 90% |
| Charter | $13.1M | 7% |
| Terminal Stevedore Revenue | $4.4M | 2% |
WH
| Fee-related and other revenues | $334.0M | 100% |
| Management and other fees | $2.0M | 1% |
