vs

Side-by-side financial comparison of Paranovus Entertainment Technology Ltd. (PAVS) and TANDY LEATHER FACTORY INC (TLF). Click either name above to swap in a different company.

TANDY LEATHER FACTORY INC is the larger business by last-quarter revenue ($22.3M vs $12.4M, roughly 1.8× Paranovus Entertainment Technology Ltd.). TANDY LEATHER FACTORY INC runs the higher net margin — -4.2% vs -5.5%, a 1.3% gap on every dollar of revenue. On growth, Paranovus Entertainment Technology Ltd. posted the faster year-over-year revenue change (18033.4% vs 8.7%).

Tandy Leather Factory, Inc. is an American specialty retailer and wholesale distributor of leather and leatherwork related products. It operates more than 100 stores worldwide. Originally part of the Tandy Corporation, Tandy Leather has gone through a series of acquisitions and mergers, eventually being sold to The Leather Factory in 2000. The Tandy Leather flagship store next to their corporate headquarters in Fort Worth, Texas also houses the Al and Ann Stohlman Leathercraft Museum.

PAVS vs TLF — Head-to-Head

Bigger by revenue
TLF
TLF
1.8× larger
TLF
$22.3M
$12.4M
PAVS
Growing faster (revenue YoY)
PAVS
PAVS
+18024.7% gap
PAVS
18033.4%
8.7%
TLF
Higher net margin
TLF
TLF
1.3% more per $
TLF
-4.2%
-5.5%
PAVS

Income Statement — Q2 FY2026 vs Q4 FY2025

Metric
PAVS
PAVS
TLF
TLF
Revenue
$12.4M
$22.3M
Net Profit
$-681.0K
$-930.0K
Gross Margin
20.0%
54.3%
Operating Margin
-5.1%
-2.8%
Net Margin
-5.5%
-4.2%
Revenue YoY
18033.4%
8.7%
Net Profit YoY
61.4%
-379.3%
EPS (diluted)
$-0.18

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
PAVS
PAVS
TLF
TLF
Q4 25
$22.3M
Q3 25
$12.4M
$17.3M
Q2 25
$17.8M
Q1 25
$19.0M
Q4 24
$20.5M
Q3 24
$17.4M
Q2 24
$17.3M
Q1 24
$19.3M
Net Profit
PAVS
PAVS
TLF
TLF
Q4 25
$-930.0K
Q3 25
$-681.0K
$-1.4M
Q2 25
$-199.0K
Q1 25
$11.6M
Q4 24
$333.0K
Q3 24
$-132.0K
Q2 24
$101.0K
Q1 24
$525.0K
Gross Margin
PAVS
PAVS
TLF
TLF
Q4 25
54.3%
Q3 25
20.0%
58.9%
Q2 25
59.5%
Q1 25
56.3%
Q4 24
53.0%
Q3 24
57.8%
Q2 24
58.0%
Q1 24
56.7%
Operating Margin
PAVS
PAVS
TLF
TLF
Q4 25
-2.8%
Q3 25
-5.1%
-3.9%
Q2 25
0.4%
Q1 25
1.4%
Q4 24
0.9%
Q3 24
-1.5%
Q2 24
0.4%
Q1 24
3.4%
Net Margin
PAVS
PAVS
TLF
TLF
Q4 25
-4.2%
Q3 25
-5.5%
-7.8%
Q2 25
-1.1%
Q1 25
60.8%
Q4 24
1.6%
Q3 24
-0.8%
Q2 24
0.6%
Q1 24
2.7%
EPS (diluted)
PAVS
PAVS
TLF
TLF
Q4 25
$-0.18
Q3 25
$-0.17
Q2 25
$-0.02
Q1 25
$1.47
Q4 24
$0.04
Q3 24
$-0.02
Q2 24
$0.01
Q1 24
$0.06

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
PAVS
PAVS
TLF
TLF
Cash + ST InvestmentsLiquidity on hand
$5.2M
$16.1M
Total DebtLower is stronger
Stockholders' EquityBook value
$23.6M
$52.6M
Total Assets
$37.3M
$86.6M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
PAVS
PAVS
TLF
TLF
Q4 25
$16.1M
Q3 25
$5.2M
$12.0M
Q2 25
$16.4M
Q1 25
$23.6M
Q4 24
$13.3M
Q3 24
$10.1M
Q2 24
$11.5M
Q1 24
$12.3M
Stockholders' Equity
PAVS
PAVS
TLF
TLF
Q4 25
$52.6M
Q3 25
$23.6M
$53.4M
Q2 25
$56.1M
Q1 25
$55.8M
Q4 24
$57.2M
Q3 24
$57.6M
Q2 24
$57.5M
Q1 24
$57.2M
Total Assets
PAVS
PAVS
TLF
TLF
Q4 25
$86.6M
Q3 25
$37.3M
$84.5M
Q2 25
$76.5M
Q1 25
$77.9M
Q4 24
$74.9M
Q3 24
$73.0M
Q2 24
$72.8M
Q1 24
$72.4M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
PAVS
PAVS
TLF
TLF
Operating Cash FlowLast quarter
$-159.3K
$5.0M
Free Cash FlowOCF − Capex
$4.0M
FCF MarginFCF / Revenue
18.1%
Capex IntensityCapex / Revenue
4.3%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-8.1M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
PAVS
PAVS
TLF
TLF
Q4 25
$5.0M
Q3 25
$-159.3K
$-1.0M
Q2 25
$-4.0M
Q1 25
$-536.0K
Q4 24
$4.5M
Q3 24
$-535.0K
Q2 24
$-514.0K
Q1 24
$1.1M
Free Cash Flow
PAVS
PAVS
TLF
TLF
Q4 25
$4.0M
Q3 25
$-3.0M
Q2 25
$-7.3M
Q1 25
$-1.9M
Q4 24
$3.8M
Q3 24
$-1.4M
Q2 24
$-715.0K
Q1 24
$-141.0K
FCF Margin
PAVS
PAVS
TLF
TLF
Q4 25
18.1%
Q3 25
-17.2%
Q2 25
-41.0%
Q1 25
-9.8%
Q4 24
18.8%
Q3 24
-8.2%
Q2 24
-4.1%
Q1 24
-0.7%
Capex Intensity
PAVS
PAVS
TLF
TLF
Q4 25
4.3%
Q3 25
11.2%
Q2 25
18.7%
Q1 25
7.0%
Q4 24
3.3%
Q3 24
5.1%
Q2 24
1.2%
Q1 24
6.4%
Cash Conversion
PAVS
PAVS
TLF
TLF
Q4 25
Q3 25
Q2 25
Q1 25
-0.05×
Q4 24
13.55×
Q3 24
Q2 24
-5.09×
Q1 24
2.07×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons