vs
Side-by-side financial comparison of PUMA BIOTECHNOLOGY, INC. (PBYI) and SHENANDOAH TELECOMMUNICATIONS CO (SHEN). Click either name above to swap in a different company.
SHENANDOAH TELECOMMUNICATIONS CO is the larger business by last-quarter revenue ($91.6M vs $75.5M, roughly 1.2× PUMA BIOTECHNOLOGY, INC.). On growth, PUMA BIOTECHNOLOGY, INC. posted the faster year-over-year revenue change (27.7% vs 7.2%). PUMA BIOTECHNOLOGY, INC. produced more free cash flow last quarter ($14.4M vs $-78.6M). Over the past eight quarters, PUMA BIOTECHNOLOGY, INC.'s revenue compounded faster (31.3% CAGR vs 15.0%).
Puma Biotechnology is a publicly traded biopharmaceutical company headquartered in Los Angeles, CA.
Shenandoah Telecommunications Co is a U.S. regional telecom provider offering broadband internet, wireless voice/data services, digital cable TV, and fiber-optic solutions. It serves residential, small business and enterprise clients across Mid-Atlantic states, focusing on underserved rural and suburban markets in Virginia, West Virginia, Maryland and Pennsylvania.
PBYI vs SHEN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $75.5M | $91.6M |
| Net Profit | — | $-5.4M |
| Gross Margin | 69.3% | — |
| Operating Margin | 22.7% | -1.0% |
| Net Margin | — | -5.9% |
| Revenue YoY | 27.7% | 7.2% |
| Net Profit YoY | — | -95.8% |
| EPS (diluted) | $0.26 | $-0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $75.5M | $91.6M | ||
| Q3 25 | $54.5M | $89.8M | ||
| Q2 25 | $52.4M | $88.6M | ||
| Q1 25 | $46.0M | $87.9M | ||
| Q4 24 | $59.1M | $85.4M | ||
| Q3 24 | $80.5M | $87.6M | ||
| Q2 24 | $47.1M | $85.8M | ||
| Q1 24 | $43.8M | $69.2M |
| Q4 25 | — | $-5.4M | ||
| Q3 25 | $8.8M | $-9.4M | ||
| Q2 25 | $5.9M | $-9.0M | ||
| Q1 25 | $3.0M | $-9.1M | ||
| Q4 24 | — | $-2.7M | ||
| Q3 24 | $20.3M | $-5.3M | ||
| Q2 24 | $-4.5M | $-12.9M | ||
| Q1 24 | $-4.8M | $214.7M |
| Q4 25 | 69.3% | — | ||
| Q3 25 | 77.7% | — | ||
| Q2 25 | 76.5% | — | ||
| Q1 25 | 77.1% | — | ||
| Q4 24 | 76.4% | — | ||
| Q3 24 | 63.9% | — | ||
| Q2 24 | 77.4% | — | ||
| Q1 24 | 75.5% | — |
| Q4 25 | 22.7% | -1.0% | ||
| Q3 25 | 17.6% | -8.0% | ||
| Q2 25 | 12.7% | -10.3% | ||
| Q1 25 | 8.7% | -6.9% | ||
| Q4 24 | 22.6% | -6.7% | ||
| Q3 24 | 27.4% | -4.8% | ||
| Q2 24 | -4.6% | -18.5% | ||
| Q1 24 | -5.3% | -4.0% |
| Q4 25 | — | -5.9% | ||
| Q3 25 | 16.2% | -10.5% | ||
| Q2 25 | 11.2% | -10.2% | ||
| Q1 25 | 6.5% | -10.4% | ||
| Q4 24 | — | -3.2% | ||
| Q3 24 | 25.2% | -6.0% | ||
| Q2 24 | -9.6% | -15.0% | ||
| Q1 24 | -11.0% | 310.0% |
| Q4 25 | $0.26 | $-0.13 | ||
| Q3 25 | $0.17 | $-0.20 | ||
| Q2 25 | $0.12 | $-0.19 | ||
| Q1 25 | $0.06 | $-0.19 | ||
| Q4 24 | $0.40 | $-0.34 | ||
| Q3 24 | $0.41 | $-0.13 | ||
| Q2 24 | $-0.09 | $-0.24 | ||
| Q1 24 | $-0.10 | $4.25 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $97.5M | $27.3M |
| Total DebtLower is stronger | $22.7M | $642.4M |
| Stockholders' EquityBook value | $130.3M | $880.8M |
| Total Assets | $216.3M | $1.9B |
| Debt / EquityLower = less leverage | 0.17× | 0.73× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $97.5M | $27.3M | ||
| Q3 25 | $94.4M | $22.6M | ||
| Q2 25 | $96.0M | $29.1M | ||
| Q1 25 | $93.2M | $87.5M | ||
| Q4 24 | $101.0M | $46.3M | ||
| Q3 24 | $96.7M | $43.1M | ||
| Q2 24 | $96.8M | $43.8M | ||
| Q1 24 | $107.2M | $389.7M |
| Q4 25 | $22.7M | $642.4M | ||
| Q3 25 | $34.0M | $535.4M | ||
| Q2 25 | $45.3M | $513.1M | ||
| Q1 25 | $56.7M | $515.8M | ||
| Q4 24 | $68.0M | $418.0M | ||
| Q3 24 | $79.3M | $345.2M | ||
| Q2 24 | $90.7M | $297.4M | ||
| Q1 24 | $102.0M | $298.7M |
| Q4 25 | $130.3M | $880.8M | ||
| Q3 25 | $115.3M | $892.7M | ||
| Q2 25 | $104.7M | $902.0M | ||
| Q1 25 | $97.1M | $910.5M | ||
| Q4 24 | $92.1M | $918.6M | ||
| Q3 24 | $71.1M | $925.4M | ||
| Q2 24 | $48.5M | $933.1M | ||
| Q1 24 | $51.0M | $871.6M |
| Q4 25 | $216.3M | $1.9B | ||
| Q3 25 | $202.9M | $1.9B | ||
| Q2 25 | $194.9M | $1.8B | ||
| Q1 25 | $196.2M | $1.8B | ||
| Q4 24 | $213.3M | $1.7B | ||
| Q3 24 | $220.7M | $1.7B | ||
| Q2 24 | $205.0M | $1.7B | ||
| Q1 24 | $214.1M | $1.4B |
| Q4 25 | 0.17× | 0.73× | ||
| Q3 25 | 0.30× | 0.60× | ||
| Q2 25 | 0.43× | 0.57× | ||
| Q1 25 | 0.58× | 0.57× | ||
| Q4 24 | 0.74× | 0.46× | ||
| Q3 24 | 1.12× | 0.37× | ||
| Q2 24 | 1.87× | 0.32× | ||
| Q1 24 | 2.00× | 0.34× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $14.4M | $28.8M |
| Free Cash FlowOCF − Capex | $14.4M | $-78.6M |
| FCF MarginFCF / Revenue | 19.1% | -85.8% |
| Capex IntensityCapex / Revenue | 0.0% | 117.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $41.7M | $-257.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | $28.8M | ||
| Q3 25 | $9.7M | $30.7M | ||
| Q2 25 | $14.1M | $20.9M | ||
| Q1 25 | $3.6M | $20.5M | ||
| Q4 24 | $15.6M | $20.6M | ||
| Q3 24 | $11.0M | $24.3M | ||
| Q2 24 | $1.0M | $2.5M | ||
| Q1 24 | $11.2M | $15.2M |
| Q4 25 | $14.4M | $-78.6M | ||
| Q3 25 | $9.7M | $-51.4M | ||
| Q2 25 | $14.1M | $-65.3M | ||
| Q1 25 | $3.6M | $-62.7M | ||
| Q4 24 | $15.6M | $-72.0M | ||
| Q3 24 | $11.0M | $-51.3M | ||
| Q2 24 | $1.0M | $-78.3M | ||
| Q1 24 | — | $-54.9M |
| Q4 25 | 19.1% | -85.8% | ||
| Q3 25 | 17.7% | -57.2% | ||
| Q2 25 | 26.8% | -73.7% | ||
| Q1 25 | 7.7% | -71.3% | ||
| Q4 24 | 26.4% | -84.3% | ||
| Q3 24 | 13.7% | -58.5% | ||
| Q2 24 | 2.1% | -91.3% | ||
| Q1 24 | — | -79.3% |
| Q4 25 | 0.0% | 117.2% | ||
| Q3 25 | 0.0% | 91.4% | ||
| Q2 25 | 0.0% | 97.3% | ||
| Q1 25 | 0.1% | 94.7% | ||
| Q4 24 | 0.0% | 108.4% | ||
| Q3 24 | 0.0% | 86.2% | ||
| Q2 24 | 0.0% | 94.2% | ||
| Q1 24 | 0.0% | 101.2% |
| Q4 25 | — | — | ||
| Q3 25 | 1.10× | — | ||
| Q2 25 | 2.41× | — | ||
| Q1 25 | 1.21× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.07× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PBYI
Segment breakdown not available.
SHEN
| Residential And SMB Incumbent Broadband | $41.5M | 45% |
| Residential And SMB Glo Fiber Expansion Markets | $23.0M | 25% |
| Commercial Fiber | $20.3M | 22% |
| RLEC Other | $6.8M | 7% |
